Kirby Corp
NYSE:KEX

Watchlist Manager
Kirby Corp Logo
Kirby Corp
NYSE:KEX
Watchlist
Price: 95.33 USD 1.2% Market Closed
Market Cap: 5.4B USD

Intrinsic Value

The intrinsic value of one KEX stock under the Base Case scenario is 136.45 USD. Compared to the current market price of 95.33 USD, Kirby Corp is Undervalued by 30%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

KEX Intrinsic Value
136.45 USD
Undervaluation 30%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Kirby Corp

KEX
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for KEX cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about KEX?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Kirby Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Kirby Corp

Current Assets 1.1B
Cash & Short-Term Investments 74.4m
Receivables 536.7m
Other Current Assets 457.4m
Non-Current Assets 4.8B
Long-Term Investments 2.9m
PP&E 4.2B
Intangibles 473.2m
Other Non-Current Assets 125.4m
Efficiency

Free Cash Flow Analysis
Kirby Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Kirby Corp

Revenue
3.3B USD
Cost of Revenue
-2.2B USD
Gross Profit
1.1B USD
Operating Expenses
-612.3m USD
Operating Income
453.2m USD
Other Expenses
-166.5m USD
Net Income
286.7m USD
Fundamental Scores

KEX Profitability Score
Profitability Due Diligence

Kirby Corp's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Free Cash Flow
51/100
Profitability
Score

Kirby Corp's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

KEX Solvency Score
Solvency Due Diligence

Kirby Corp's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
High Altman Z-Score
Short-Term Solvency
54/100
Solvency
Score

Kirby Corp's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KEX Price Targets Summary
Kirby Corp

Wall Street analysts forecast KEX stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for KEX is 136.68 USD with a low forecast of 124.23 USD and a high forecast of 148.05 USD.

Lowest
Price Target
124.23 USD
30% Upside
Average
Price Target
136.68 USD
43% Upside
Highest
Price Target
148.05 USD
55% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for KEX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

KEX Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one KEX stock?

The intrinsic value of one KEX stock under the Base Case scenario is 136.45 USD.

Is KEX stock undervalued or overvalued?

Compared to the current market price of 95.33 USD, Kirby Corp is Undervalued by 30%.

Back to Top