Kirby Corp
NYSE:KEX
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (17.6), the stock would be worth $145.77 (1% upside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 17.3 | $143.71 |
0%
|
| 3-Year Average | 17.6 | $145.77 |
+1%
|
| 5-Year Average | 21.9 | $181.34 |
+26%
|
| Industry Average | 17.4 | $143.94 |
+0%
|
| Country Average | 19.6 | $162.73 |
+13%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
$8B
|
/ |
Jan 2026
$491.5m
|
= |
|
|
$8B
|
/ |
Dec 2026
$521.6m
|
= |
|
|
$8B
|
/ |
Dec 2027
$588.1m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Kirby Corp
NYSE:KEX
|
7.7B USD | 17.3 | 21.9 | |
| DK |
|
AP Moeller - Maersk A/S
CSE:MAERSK B
|
219.9B DKK | 13.8 | 12.7 | |
| CN |
|
COSCO Shipping Holdings Co Ltd
SSE:601919
|
226.5B CNY | 4 | 7.3 | |
| CH |
|
Kuehne und Nagel International AG
SIX:KNIN
|
22.2B CHF | 19.8 | 25.7 | |
| DE |
|
Hapag Lloyd AG
XETRA:HLAG
|
20.7B EUR | 23.4 | 25.3 | |
| JP |
|
Nippon Yusen KK
TSE:9101
|
2.4T JPY | 23.7 | 10.5 | |
| TW |
|
Evergreen Marine Corp Taiwan Ltd
TWSE:2603
|
436.3B TWD | 5.3 | 6.4 | |
| KR |
H
|
HMM Co Ltd
KRX:011200
|
19.9T KRW | 7.3 | 10.6 | |
| JP |
|
Mitsui O.S.K. Lines Ltd
TSE:9104
|
2.1T JPY | 30.5 | 8.8 | |
| HK |
|
SITC International Holdings Co Ltd
HKEX:1308
|
94.3B HKD | 9.7 | 10 | |
| HK |
|
Orient Overseas (International) Ltd
HKEX:316
|
91.4B HKD | 5 | 7.7 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.6 |
| Median | 19.6 |
| 70th Percentile | 27.8 |
| Max | 1 826 183.2 |
Other Multiples
Kirby Corp
Glance View
Kirby Corporation began its journey in Houston, establishing itself as a dominant player in the niche industry of marine transportation and diesel engine services. This Houston-based company operates on a model that combines core marine and diesel engine operations, making it a pivotal component of the logistics and energy sectors across America's inland waterways and along its coasts. With a fleet of hundreds of inland tank barges and towboats, Kirby facilitates the safe and efficient movement of bulk liquid cargo – anything from petrochemicals to refined products. These operations are not just about moving cargo; they are a testament to Kirby's commitment to logistics excellence, optimizing routes, and maintaining strong relationships with key industrial customers. By capitalizing on its logistical expertise and engineering know-how, Kirby ensures its vessels are always ready to serve those fueling America's industries. Parallel to its marine business, Kirby also runs a robust diesel engine services segment. This side of the business is predicated on providing critical support and maintenance services to the marine, offshore oil, power generation, and industrial markets. What sets Kirby apart is its dual capability to conduct repairs, rebuild engines, and offer a diversified range of products for virtually any industrial application needing reliable diesel engines. This diversification not only fortifies the company's revenue streams but also situates it as a key player in industries reliant on dependable machinery and uninterrupted operations. Through these diligent strategies and forward-looking investments in both segments, Kirby Corporation remains resilient, reinforcing its position as a linchpin in the energy and logistics chain.