Kirby Corp
NYSE:KEX

Watchlist Manager
Kirby Corp Logo
Kirby Corp
NYSE:KEX
Watchlist
Price: 128.3 USD -0.4% Market Closed
Market Cap: 7.4B USD
Have any thoughts about
Kirby Corp?
Write Note

Relative Value

The Relative Value of one KEX stock under the Base Case scenario is 152.58 USD. Compared to the current market price of 128.3 USD, Kirby Corp is Undervalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KEX Relative Value
Base Case
152.58 USD
Undervaluation 16%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
21
Median 3Y
1.6
Median 5Y
1.6
Industry
1.2
Forward
2.2
vs History
46
vs Industry
6
Median 3Y
23.1
Median 5Y
23.1
Industry
8
Forward
23.1
vs History
47
vs Industry
12
Median 3Y
11.4
Median 5Y
10
Industry
5.2
vs History
17
vs Industry
9
Median 3Y
-23.2
Median 5Y
7.6
Industry
12.4
vs History
1
vs Industry
9
Median 3Y
1.4
Median 5Y
1.4
Industry
0.9
vs History
3
vs Industry
24
Median 3Y
2
Median 5Y
2
Industry
1.4
Forward
2.5
vs History
23
vs Industry
23
Median 3Y
7.4
Median 5Y
7.4
Industry
4.9
vs History
60
vs Industry
10
Median 3Y
12.7
Median 5Y
12.6
Industry
6.4
Forward
11.8
vs History
82
vs Industry
10
Median 3Y
24.2
Median 5Y
25.6
Industry
9.3
Forward
17.6
vs History
58
vs Industry
9
Median 3Y
13.6
Median 5Y
12.2
Industry
6.2
vs History
53
vs Industry
7
Median 3Y
39.6
Median 5Y
29.8
Industry
9.7
vs History
1
vs Industry
11
Median 3Y
1
Median 5Y
1
Industry
0.7

Multiples Across Competitors

KEX Competitors Multiples
Kirby Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Kirby Corp
NYSE:KEX
7.4B USD 2.3 24.1 12.3 18.9
DE
Hapag Lloyd AG
XETRA:HLAG
28.2B EUR 1.7 36.9 8.6 29.8
CH
Kuehne und Nagel International AG
SIX:KNIN
24.8B CHF 1 21.6 10.8 16.4
DK
AP Moeller - Maersk A/S
CSE:MAERSK B
189B DKK 0.5 7.4 10.3 10.3
CN
COSCO Shipping Holdings Co Ltd
SSE:601919
180.2B CNY 1 7.5 2.8 2.8
TW
Evergreen Marine Corp Taiwan Ltd
TWSE:2603
504.2B TWD 1.5 7 4.4 7.2
JP
Nippon Yusen KK
TSE:9101
2.3T JPY 0.9 8.5 8.2 14.3
JP
Mitsui O.S.K. Lines Ltd
TSE:9104
2T JPY 1.1 5.5 11.8 21.1
JP
Kawasaki Kisen Kaisha Ltd
TSE:9107
1.4T JPY 1.4 6.4 9.8 14.3
KR
HMM Co Ltd
KRX:011200
12.8T KRW 1.2 4.2 1 1.3
HK
Orient Overseas (International) Ltd
HKEX:316
69.7B HKD 1.1 8.4 2.8 2.8

See Also

Discover More
Back to Top