Kirby Corp
NYSE:KEX

Watchlist Manager
Kirby Corp Logo
Kirby Corp
NYSE:KEX
Watchlist
Price: 103.95 USD -0.18%
Market Cap: 6B USD
Have any thoughts about
Kirby Corp?
Write Note

Relative Value

The Relative Value of one KEX stock under the Base Case scenario is 147.76 USD. Compared to the current market price of 103.95 USD, Kirby Corp is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KEX Relative Value
Base Case
147.76 USD
Undervaluation 30%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
21
Median 3Y
1.6
Median 5Y
1.6
Industry
1.1
Forward
1.8
vs History
46
vs Industry
6
Median 3Y
23.1
Median 5Y
23.1
Industry
7.6
Forward
18.8
vs History
47
vs Industry
12
Median 3Y
11.4
Median 5Y
9.9
Industry
4.8
vs History
17
vs Industry
9
Median 3Y
-23.2
Median 5Y
7.6
Industry
11.8
vs History
1
vs Industry
9
Median 3Y
1.4
Median 5Y
1.4
Industry
0.8
vs History
3
vs Industry
24
Median 3Y
2
Median 5Y
2
Industry
1.3
Forward
2.1
vs History
23
vs Industry
23
Median 3Y
7.4
Median 5Y
7.2
Industry
4.5
vs History
60
vs Industry
10
Median 3Y
12.7
Median 5Y
12.6
Industry
6
Forward
9.8
vs History
82
vs Industry
10
Median 3Y
23.4
Median 5Y
25.6
Industry
8.7
Forward
14.9
vs History
58
vs Industry
9
Median 3Y
13.6
Median 5Y
12.2
Industry
5.9
vs History
53
vs Industry
7
Median 3Y
39.6
Median 5Y
27.3
Industry
9
vs History
1
vs Industry
11
Median 3Y
1
Median 5Y
1
Industry
0.7

Multiples Across Competitors

KEX Competitors Multiples
Kirby Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Kirby Corp
NYSE:KEX
6B USD 1.8 19.6 10.3 15.7
CN
COSCO Shipping Holdings Co Ltd
SSE:601919
234.5B CNY 1.1 5.9 2.7 2.7
DE
Hapag Lloyd AG
XETRA:HLAG
27.5B EUR 1.6 35.9 8.3 28.9
CH
Kuehne und Nagel International AG
SIX:KNIN
24.1B CHF 1 21 10.5 16
DK
AP Moeller - Maersk A/S
CSE:MAERSK B
183.9B DKK 0.5 7.2 10.1 10.1
TW
Evergreen Marine Corp Taiwan Ltd
TWSE:2603
491.6B TWD 1.2 4.4 2.3 3
JP
Nippon Yusen KK
TSE:9101
2.2T JPY 0.9 5.9 8 14.2
JP
Mitsui O.S.K. Lines Ltd
TSE:9104
1.9T JPY 1.1 5.3 11.5 20.5
KR
HMM Co Ltd
KRX:011200
15.9T KRW 1.5 5.2 1.9 2.5
JP
Kawasaki Kisen Kaisha Ltd
TSE:9107
1.4T JPY 1.3 6.2 9.5 14
HK
Orient Overseas (International) Ltd
HKEX:316
70.9B HKD 1.1 8.5 2.9 2.9

See Also

Discover More
Back to Top