Kirby Corp
NYSE:KEX

Watchlist Manager
Kirby Corp Logo
Kirby Corp
NYSE:KEX
Watchlist
Price: 129.565 USD 0.84%
Market Cap: 7.5B USD
Have any thoughts about
Kirby Corp?
Write Note

Relative Value

The Relative Value of one KEX stock under the Base Case scenario is 152.614 USD. Compared to the current market price of 129.565 USD, Kirby Corp is Undervalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KEX Relative Value
Base Case
152.614 USD
Undervaluation 15%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
21
Median 3Y
1.6
Median 5Y
1.6
Industry
1.2
Forward
2.3
vs History
39
vs Industry
6
Median 3Y
23.8
Median 5Y
23.8
Industry
8.2
Forward
23.5
vs History
26
vs Industry
12
Median 3Y
11.5
Median 5Y
10.5
Industry
5.3
vs History
17
vs Industry
9
Median 3Y
-23.2
Median 5Y
7.6
Industry
13.3
vs History
1
vs Industry
9
Median 3Y
1.4
Median 5Y
1.4
Industry
0.9
vs History
3
vs Industry
24
Median 3Y
2
Median 5Y
2
Industry
1.4
Forward
2.6
vs History
14
vs Industry
23
Median 3Y
7.4
Median 5Y
7.4
Industry
5
vs History
42
vs Industry
10
Median 3Y
12.7
Median 5Y
12.7
Industry
6.4
Forward
12.1
vs History
74
vs Industry
10
Median 3Y
24.2
Median 5Y
25.6
Industry
9.4
Forward
18.1
vs History
34
vs Industry
9
Median 3Y
13.6
Median 5Y
12.4
Industry
6.2
vs History
31
vs Industry
7
Median 3Y
39.6
Median 5Y
31.1
Industry
10.1
vs History
1
vs Industry
11
Median 3Y
1
Median 5Y
1
Industry
0.7

Multiples Across Competitors

KEX Competitors Multiples
Kirby Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Kirby Corp
NYSE:KEX
7.5B USD 2.3 26.9 13.4 20.8
DE
Hapag Lloyd AG
XETRA:HLAG
29.3B EUR 1.7 38.1 8.9 31
CH
Kuehne und Nagel International AG
SIX:KNIN
25.2B CHF 1.1 22.1 11.1 16.9
CN
COSCO Shipping Holdings Co Ltd
SSE:601919
183.5B CNY 1 7.6 2.9 2.9
DK
AP Moeller - Maersk A/S
CSE:MAERSK B
184.7B DKK 0.5 7.3 10.2 10.2
TW
Evergreen Marine Corp Taiwan Ltd
TWSE:2603
470B TWD 1.4 6.5 4.1 6.6
JP
Nippon Yusen KK
TSE:9101
2.2T JPY 0.9 8.3 8.1 14
JP
Mitsui O.S.K. Lines Ltd
TSE:9104
1.9T JPY 1.1 6.9 13.2 24.6
JP
Kawasaki Kisen Kaisha Ltd
TSE:9107
1.4T JPY 1.4 10.1 10 14.7
HK
Orient Overseas (International) Ltd
HKEX:316
69.5B HKD 1.1 8.3 2.7 2.7
KR
HMM Co Ltd
KRX:011200
12.4T KRW 1.3 8.7 1.4 2.5

See Also

Discover More
Back to Top