Kenon Holdings Ltd
NYSE:KEN

Watchlist Manager
Kenon Holdings Ltd Logo
Kenon Holdings Ltd
NYSE:KEN
Watchlist
Price: 28.47 USD 0.74% Market Closed
Market Cap: 1.5B USD
Have any thoughts about
Kenon Holdings Ltd?
Write Note

Income Statement

Earnings Waterfall
Kenon Holdings Ltd

Revenue
734.8m USD
Cost of Revenue
-597.3m USD
Gross Profit
137.5m USD
Operating Expenses
-81.9m USD
Operating Income
55.6m USD
Other Expenses
-133.5m USD
Net Income
-78m USD

Income Statement
Kenon Holdings Ltd

Rotate your device to view
Income Statement
Currency: USD
Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
1 372
N/A
1 370
0%
1 366
0%
1 330
-3%
326
-75%
1 388
+326%
1 515
+9%
1 681
+11%
324
-81%
(5)
N/A
(380)
-8 159%
(785)
-107%
366
N/A
374
+2%
374
N/A
371
-1%
364
-2%
360
-1%
361
+0%
369
+2%
374
+1%
366
-2%
357
-2%
372
+4%
387
+4%
413
+7%
442
+7%
458
+4%
488
+7%
519
+6%
535
+3%
565
+6%
574
+2%
576
+0%
620
+8%
686
+11%
692
+1%
719
+4%
735
+2%
Gross Profit
Cost of Revenue
(1 082)
(1 091)
(1 032)
(1 012)
(270)
(1 053)
(1 224)
(1 353)
(230)
(16)
291
614
(234)
(296)
(292)
(285)
(171)
(286)
(287)
(295)
(149)
(283)
(277)
(293)
(180)
(341)
(368)
(369)
(236)
(407)
(427)
(463)
(318)
(482)
(515)
(561)
(394)
(592)
(597)
Gross Profit
291
N/A
278
-4%
335
+20%
318
-5%
56
-83%
336
+504%
291
-13%
328
+13%
94
-71%
(20)
N/A
(89)
-337%
(171)
-92%
131
N/A
78
-41%
82
+5%
86
+5%
193
+126%
74
-62%
74
N/A
74
N/A
225
+205%
82
-63%
79
-4%
78
-1%
207
+164%
71
-66%
73
+3%
88
+20%
252
+185%
111
-56%
107
-4%
101
-6%
256
+152%
94
-63%
105
+12%
125
+19%
298
+139%
126
-58%
137
+9%
Operating Income
Operating Expenses
(142)
7
18
(269)
(47)
105
84
(133)
(45)
(23)
(0)
22
(55)
(55)
(45)
(40)
(151)
(36)
(38)
(39)
(169)
(27)
(13)
(26)
(172)
(8)
(25)
(32)
(228)
(76)
(72)
(75)
(253)
(99)
(101)
(103)
(256)
(86)
(82)
Selling, General & Administrative
(96)
(137)
(127)
(120)
(27)
(108)
(127)
(143)
(39)
(23)
2
32
(42)
(56)
(46)
(41)
(24)
(37)
(40)
(41)
(24)
(34)
(36)
(39)
(20)
(52)
(69)
(74)
(58)
(88)
(84)
(92)
(67)
(102)
(102)
(104)
(52)
(85)
(84)
Depreciation & Amortization
(8)
0
0
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
0
(3)
0
0
0
(3)
0
0
0
(4)
0
0
Purchased Fuel Power Gas
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(119)
0
0
0
(139)
0
0
0
(136)
0
0
0
(153)
0
0
0
(156)
0
0
0
(179)
0
0
Other Operating Expenses
(39)
144
145
(149)
(19)
213
212
11
(5)
0
(3)
(11)
(13)
0
0
1
(8)
0
3
3
(6)
7
23
13
(15)
44
44
42
(14)
12
13
17
(27)
3
1
1
(21)
(1)
2
Operating Income
149
N/A
285
+92%
353
+24%
49
-86%
9
-82%
441
+4 852%
375
-15%
195
-48%
50
-74%
(43)
N/A
(90)
-108%
(150)
-67%
77
N/A
23
-71%
37
+62%
46
+25%
42
-7%
38
-9%
36
-5%
35
-3%
56
+59%
55
-2%
66
+20%
52
-21%
35
-32%
64
+80%
49
-24%
57
+16%
23
-59%
36
+52%
36
N/A
27
-25%
3
-89%
(5)
N/A
4
N/A
22
+474%
43
+95%
41
-5%
56
+37%
Pre-Tax Income
Interest Income Expense
(106)
(282)
(279)
118
(4)
(321)
(371)
(393)
(224)
(193)
(103)
(36)
(168)
336
320
320
357
(135)
(110)
(102)
(72)
(51)
238
306
447
587
469
558
943
1 341
1 455
1 589
387
(262)
(570)
(1 056)
(217)
(226)
(94)
Non-Reccuring Items
68
75
47
18
26
0
(72)
(72)
(121)
(72)
0
0
(34)
92
92
92
63
(0)
(0)
11
11
17
0
0
31
0
0
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
Total Other Income
(1)
0
0
0
1
0
(129)
(130)
(132)
(130)
0
0
(10)
0
0
0
0
0
0
5
(1)
0
0
(6)
(13)
0
0
0
(86)
0
0
0
(2)
0
0
0
(10)
0
0
Pre-Tax Income
109
N/A
78
-28%
120
+54%
185
+54%
32
-83%
120
+274%
(197)
N/A
(400)
-103%
(427)
-7%
(439)
-3%
(194)
+56%
(186)
+4%
(136)
+27%
450
N/A
448
0%
457
+2%
462
+1%
(97)
N/A
(74)
+24%
(51)
+31%
(6)
+89%
21
N/A
304
+1 380%
353
+16%
500
+42%
650
+30%
517
-20%
614
+19%
880
+43%
1 377
+57%
1 491
+8%
1 616
+8%
388
-76%
(267)
N/A
(566)
-112%
(1 034)
-83%
(186)
+82%
(186)
N/A
(39)
+79%
Net Income
Tax Provision
(103)
(99)
(106)
(59)
(9)
(65)
(49)
(59)
(2)
6
15
30
(73)
(75)
(76)
(76)
(12)
(11)
(12)
(15)
(17)
(17)
(15)
(11)
(5)
2
11
21
(4)
(22)
(33)
(56)
(38)
(35)
(30)
(23)
(25)
(19)
(22)
Income from Continuing Operations
6
(21)
14
126
23
55
(246)
(459)
(429)
(433)
(179)
(156)
(208)
376
373
382
451
(108)
(86)
(66)
(22)
4
289
342
496
653
529
636
875
1 354
1 457
1 559
350
(302)
(596)
(1 057)
(211)
(205)
(61)
Income to Minority Interest
(18)
(24)
(34)
(39)
(23)
(46)
(37)
(37)
(18)
(20)
(31)
(26)
(32)
(29)
(17)
(22)
(11)
(9)
(9)
(11)
(16)
(16)
(15)
(11)
3
10
27
47
55
35
25
(12)
(37)
(32)
(33)
(28)
(25)
(15)
(17)
Net Income (Common)
458
N/A
486
+6%
581
+20%
79
-86%
73
-8%
9
-87%
(283)
N/A
(496)
-75%
(412)
+17%
(396)
+4%
(106)
+73%
(81)
+24%
237
N/A
802
+239%
764
-5%
767
+0%
434
-43%
(123)
N/A
(102)
+17%
(54)
+47%
(13)
+75%
12
N/A
299
+2 474%
338
+13%
507
+50%
671
+32%
564
-16%
683
+21%
930
+36%
1 389
+49%
1 482
+7%
1 547
+4%
313
-80%
(334)
N/A
(629)
-88%
(1 085)
-72%
(236)
+78%
(220)
+7%
(78)
+65%
EPS (Diluted)
5.15
N/A
5.44
+6%
6.67
+23%
0.91
-86%
1.36
+49%
0.1
-93%
-3.17
N/A
-5.59
-76%
-7.67
-37%
-7.51
+2%
-1.99
+74%
-1.5
+25%
4.39
N/A
14.89
+239%
13.95
-6%
14.57
+4%
8.07
-45%
-2.28
N/A
-1.89
+17%
-1
+47%
-0.24
+76%
0.21
N/A
5.53
+2 533%
6.26
+13%
9.4
+50%
12.45
+32%
10.46
-16%
12.55
+20%
17.27
+38%
25.78
+49%
27.51
+7%
28.65
+4%
5.8
-80%
-5.85
N/A
-11.74
-101%
-20.27
-73%
-4.42
+78%
-4.11
+7%
-1.48
+64%

See Also

Discover More