
Kyndryl Holdings Inc
NYSE:KD

Intrinsic Value
The intrinsic value of one
KD
stock under the Base Case scenario is
57.4
USD.
Compared to the current market price of 29.45 USD,
Kyndryl Holdings Inc
is
Undervalued by 49%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Kyndryl Holdings Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Kyndryl Holdings Inc
Balance Sheet Decomposition
Kyndryl Holdings Inc
Current Assets | 4.4B |
Cash & Short-Term Investments | 1.3B |
Receivables | 1.5B |
Other Current Assets | 1.6B |
Non-Current Assets | 6B |
PP&E | 3.5B |
Intangibles | 1B |
Other Non-Current Assets | 1.5B |
Free Cash Flow Analysis
Kyndryl Holdings Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Kyndryl Holdings Inc
Revenue
|
15.1B
USD
|
Cost of Revenue
|
-12.1B
USD
|
Gross Profit
|
3B
USD
|
Operating Expenses
|
-2.8B
USD
|
Operating Income
|
234m
USD
|
Other Expenses
|
-96m
USD
|
Net Income
|
138m
USD
|
KD Profitability Score
Profitability Due Diligence
Kyndryl Holdings Inc's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Score
Kyndryl Holdings Inc's profitability score is 36/100. The higher the profitability score, the more profitable the company is.
KD Solvency Score
Solvency Due Diligence
Kyndryl Holdings Inc's solvency score is 31/100. The higher the solvency score, the more solvent the company is.

Score
Kyndryl Holdings Inc's solvency score is 31/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
KD Price Targets Summary
Kyndryl Holdings Inc
According to Wall Street analysts, the average 1-year price target for
KD
is 45.39 USD
with a low forecast of 43.43 USD and a high forecast of 48.3 USD.
Dividends
Current shareholder yield for KD is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
KD
stock under the Base Case scenario is
57.4
USD.
Compared to the current market price of 29.45 USD,
Kyndryl Holdings Inc
is
Undervalued by 49%.