
KAR Auction Services Inc
NYSE:KAR

Intrinsic Value
The intrinsic value of one
KAR
stock under the Base Case scenario is
18.38
USD.
Compared to the current market price of 18.72 USD,
KAR Auction Services Inc
is
Overvalued by 2%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
KAR Auction Services Inc
Fundamental Analysis


Revenue & Expenses Breakdown
KAR Auction Services Inc
Balance Sheet Decomposition
KAR Auction Services Inc
Current Assets | 2.9B |
Cash & Short-Term Investments | 143m |
Receivables | 2.6B |
Other Current Assets | 137.6m |
Non-Current Assets | 1.8B |
PP&E | 216.4m |
Intangibles | 1.5B |
Other Non-Current Assets | 53m |
Free Cash Flow Analysis
KAR Auction Services Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
KAR Auction Services Inc
Revenue
|
1.8B
USD
|
Cost of Revenue
|
-956.3m
USD
|
Gross Profit
|
832.2m
USD
|
Operating Expenses
|
-558.1m
USD
|
Operating Income
|
274.1m
USD
|
Other Expenses
|
-208.6m
USD
|
Net Income
|
65.5m
USD
|
KAR Profitability Score
Profitability Due Diligence
KAR Auction Services Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Score
KAR Auction Services Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
KAR Solvency Score
Solvency Due Diligence
KAR Auction Services Inc's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Score
KAR Auction Services Inc's solvency score is 44/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
KAR Price Targets Summary
KAR Auction Services Inc
According to Wall Street analysts, the average 1-year price target for
KAR
is 24.82 USD
with a low forecast of 23.23 USD and a high forecast of 27.3 USD.
Dividends
Current shareholder yield for KAR is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
KAR
stock under the Base Case scenario is
18.38
USD.
Compared to the current market price of 18.72 USD,
KAR Auction Services Inc
is
Overvalued by 2%.