
Kadant Inc
NYSE:KAI

Intrinsic Value
The intrinsic value of one
KAI
stock under the Base Case scenario is
183.02
USD.
Compared to the current market price of 335.95 USD,
Kadant Inc
is
Overvalued by 46%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Kadant Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Kadant Inc
Balance Sheet Decomposition
Kadant Inc
Current Assets | 442.3m |
Cash & Short-Term Investments | 95.9m |
Receivables | 160.9m |
Other Current Assets | 185.5m |
Non-Current Assets | 988m |
PP&E | 170.3m |
Intangibles | 758.7m |
Other Non-Current Assets | 59m |
Free Cash Flow Analysis
Kadant Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Kadant Inc
Revenue
|
1.1B
USD
|
Cost of Revenue
|
-587.2m
USD
|
Gross Profit
|
466.1m
USD
|
Operating Expenses
|
-291.4m
USD
|
Operating Income
|
174.8m
USD
|
Other Expenses
|
-63.2m
USD
|
Net Income
|
111.6m
USD
|
KAI Profitability Score
Profitability Due Diligence
Kadant Inc's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Score
Kadant Inc's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
KAI Solvency Score
Solvency Due Diligence
Kadant Inc's solvency score is 66/100. The higher the solvency score, the more solvent the company is.

Score
Kadant Inc's solvency score is 66/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
KAI Price Targets Summary
Kadant Inc
According to Wall Street analysts, the average 1-year price target for
KAI
is 362.1 USD
with a low forecast of 303 USD and a high forecast of 430.5 USD.
Dividends
Current shareholder yield for KAI is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
KAI
stock under the Base Case scenario is
183.02
USD.
Compared to the current market price of 335.95 USD,
Kadant Inc
is
Overvalued by 46%.