Kadant Inc
NYSE:KAI

Watchlist Manager
Kadant Inc Logo
Kadant Inc
NYSE:KAI
Watchlist
Price: 351.2 USD 1.64% Market Closed
Market Cap: 4.1B USD

Relative Value

The Relative Value of one KAI stock under the Base Case scenario is hidden USD. Compared to the current market price of 351.2 USD, Kadant Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KAI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
9
vs Industry
20
Median 3Y
2.9
Median 5Y
2.8
Industry
1.6
Forward
3.8
vs History
7
vs Industry
20
Median 3Y
25.7
Median 5Y
27.2
Industry
20.7
Forward
34.2
vs History
4
vs Industry
22
Median 3Y
20.9
Median 5Y
18.7
Industry
15.2
vs History
74
vs Industry
37
Median 3Y
26.1
Median 5Y
61.3
Industry
21.4
vs History
9
vs Industry
13
Median 3Y
3.9
Median 5Y
3.8
Industry
1.9
vs History
9
vs Industry
18
Median 3Y
3
Median 5Y
2.9
Industry
1.7
Forward
4
vs History
12
vs Industry
31
Median 3Y
6.9
Median 5Y
6.8
Industry
6.2
vs History
22
vs Industry
25
Median 3Y
15.1
Median 5Y
15.4
Industry
12.2
Forward
18.9
vs History
20
vs Industry
23
Median 3Y
18.5
Median 5Y
19.5
Industry
15.9
Forward
24.3
vs History
4
vs Industry
21
Median 3Y
21.8
Median 5Y
19.8
Industry
15.2
vs History
12
vs Industry
18
Median 3Y
28.8
Median 5Y
22.2
Industry
18.7
vs History
7
vs Industry
16
Median 3Y
2.6
Median 5Y
2.6
Industry
1.4

Multiples Across Competitors

KAI Competitors Multiples
Kadant Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Kadant Inc
NYSE:KAI
4.1B USD 3.9 37 19.2 24.7
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
80.6B USD 4.1 25.5 17.6 21.5
SE
Atlas Copco AB
STO:ATCO A
811B SEK 4.6 27.2 17.5 21.6
US
Illinois Tool Works Inc
NYSE:ITW
74.1B USD 4.7 21.2 17.2 18.8
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
9T JPY 1.8 35 17.3 25.3
US
Otis Worldwide Corp
NYSE:OTIS
41B USD 2.9 24.9 20.5 22.3
CH
Schindler Holding AG
SIX:SCHP
29.7B CHF 2.6 48.6 21.6 30
US
Ingersoll Rand Inc
NYSE:IR
32.8B USD 4.5 39.1 18.6 24.7
US
Xylem Inc
NYSE:XYL
29.7B USD 3.5 33.3 18.7 28.5
FI
Kone Oyj
OMXH:KNEBV
26.9B EUR 2.4 28.2 16.1 19.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Kadant Inc
NYSE:KAI
Average EV/EBITDA: 15 636.8
19.2
3%
6.4
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
17.6
8%
2.2
SE
Atlas Copco AB
STO:ATCO A
17.5
7%
2.5
US
Illinois Tool Works Inc
NYSE:ITW
17.2
3%
5.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
17.3
19%
0.9
US
Otis Worldwide Corp
NYSE:OTIS
20.5
11%
1.9
CH
Schindler Holding AG
SIX:SCHP
21.6
13%
1.7
US
Ingersoll Rand Inc
NYSE:IR
18.6
9%
2.1
US
Xylem Inc
NYSE:XYL
18.7
12%
1.6
FI
K
Kone Oyj
OMXH:KNEBV
16.1
10%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Kadant Inc
NYSE:KAI
Average EV/EBIT: 19 127.9
24.7
4%
6.2
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
21.5
13%
1.7
SE
Atlas Copco AB
STO:ATCO A
21.6
8%
2.7
US
Illinois Tool Works Inc
NYSE:ITW
18.8
4%
4.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
25.3
N/A N/A
US
Otis Worldwide Corp
NYSE:OTIS
22.3
12%
1.9
CH
Schindler Holding AG
SIX:SCHP
30
18%
1.7
US
Ingersoll Rand Inc
NYSE:IR
24.7
16%
1.5
US
Xylem Inc
NYSE:XYL
28.5
18%
1.6
FI
K
Kone Oyj
OMXH:KNEBV
19.8
11%
1.8