Kellogg Co
NYSE:K

Watchlist Manager
Kellogg Co Logo
Kellogg Co
NYSE:K
Watchlist
Price: 81.17 USD 0.19% Market Closed
Market Cap: 28B USD
Have any thoughts about
Kellogg Co?
Write Note

Intrinsic Value

The intrinsic value of one K stock under the Base Case scenario is 66.84 USD. Compared to the current market price of 81.17 USD, Kellogg Co is Overvalued by 18%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

K Intrinsic Value
66.84 USD
Overvaluation 18%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Kellogg Co

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for K cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about K?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Kellogg Co

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Kellogg Co

Provide an overview of the primary business activities
of Kellogg Co.

What unique competitive advantages
does Kellogg Co hold over its rivals?

What risks and challenges
does Kellogg Co face in the near future?

Summarize the latest earnings call
of Kellogg Co.

What significant events have occurred
in Kellogg Co over the past months?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Kellogg Co.

Provide P/S
for Kellogg Co.

Provide P/E
for Kellogg Co.

Provide P/OCF
for Kellogg Co.

Provide P/FCFE
for Kellogg Co.

Provide P/B
for Kellogg Co.

Provide EV/S
for Kellogg Co.

Provide EV/GP
for Kellogg Co.

Provide EV/EBITDA
for Kellogg Co.

Provide EV/EBIT
for Kellogg Co.

Provide EV/OCF
for Kellogg Co.

Provide EV/FCFF
for Kellogg Co.

Provide EV/IC
for Kellogg Co.

Show me price targets
for Kellogg Co made by professional analysts.

What are the Revenue projections
for Kellogg Co?

How accurate were the past Revenue estimates
for Kellogg Co?

What are the Net Income projections
for Kellogg Co?

How accurate were the past Net Income estimates
for Kellogg Co?

What are the EPS projections
for Kellogg Co?

How accurate were the past EPS estimates
for Kellogg Co?

What are the EBIT projections
for Kellogg Co?

How accurate were the past EBIT estimates
for Kellogg Co?

Compare the revenue forecasts
for Kellogg Co with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Kellogg Co and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Kellogg Co against its competitors.

Analyze the profit margins
(gross, operating, and net) of Kellogg Co compared to its peers.

Compare the P/E ratios
of Kellogg Co against its peers.

Discuss the investment returns and shareholder value creation
comparing Kellogg Co with its peers.

Analyze the financial leverage
of Kellogg Co compared to its main competitors.

Show all profitability ratios
for Kellogg Co.

Provide ROE
for Kellogg Co.

Provide ROA
for Kellogg Co.

Provide ROIC
for Kellogg Co.

Provide ROCE
for Kellogg Co.

Provide Gross Margin
for Kellogg Co.

Provide Operating Margin
for Kellogg Co.

Provide Net Margin
for Kellogg Co.

Provide FCF Margin
for Kellogg Co.

Show all solvency ratios
for Kellogg Co.

Provide D/E Ratio
for Kellogg Co.

Provide D/A Ratio
for Kellogg Co.

Provide Interest Coverage Ratio
for Kellogg Co.

Provide Altman Z-Score Ratio
for Kellogg Co.

Provide Quick Ratio
for Kellogg Co.

Provide Current Ratio
for Kellogg Co.

Provide Cash Ratio
for Kellogg Co.

What is the historical Revenue growth
over the last 5 years for Kellogg Co?

What is the historical Net Income growth
over the last 5 years for Kellogg Co?

What is the current Free Cash Flow
of Kellogg Co?

Discuss the annual earnings per share (EPS)
trend over the past five years for Kellogg Co.

Business Breakdown

Kellogg Company, a stalwart in the global food industry, has been a household name since its founding in 1906. With a mission to nourish families so they can flourish and thrive, Kellogg specializes in producing a wide range of products, including cereals, snacks, and frozen foods. Some of its most recognizable brands, such as Corn Flakes, Rice Krispies, and Pringles, have found a permanent place in many American pantries and across the globe. Catering to a diverse consumer base, Kellogg has embraced innovation by expanding its portfolio to include health-conscious options that align with modern dietary trends, like plant-based foods and organic offerings. This strategic pivot has positioned...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Kellogg Co

Current Assets 3.9B
Cash & Short-Term Investments 569m
Receivables 1.7B
Other Current Assets 1.6B
Non-Current Assets 11.9B
Long-Term Investments 101m
PP&E 3.8B
Intangibles 6.8B
Other Non-Current Assets 1.1B
Current Liabilities 5B
Accounts Payable 2.4B
Accrued Liabilities 1.1B
Short-Term Debt 124m
Other Current Liabilities 1.4B
Non-Current Liabilities 7.1B
Long-Term Debt 5.1B
Other Non-Current Liabilities 2.1B
Efficiency

Earnings Waterfall
Kellogg Co

Revenue
10.7B USD
Cost of Revenue
-6.8B USD
Gross Profit
3.9B USD
Operating Expenses
-2.3B USD
Operating Income
1.6B USD
Other Expenses
-579m USD
Net Income
1B USD

Free Cash Flow Analysis
Kellogg Co

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Kellanova reported strong Q2 results with a 4% year-on-year growth in organic net sales and a 16% increase in operating profit on a currency-neutral basis. The company raised its full-year 2024 guidance, expecting 3.5% organic net sales growth and operating profit between $1.85 billion and $1.9 billion. Adjusted EPS is forecasted to be between $3.65 and $3.75. Kellanova continues to improve profitability and expects margins to reach above 35% for gross margin and about 14% for operating margin by year-end. Free cash flow is anticipated to exceed $1 billion despite elevated capital expenditures for Pringles capacity expansion and network optimization projects.

What is Earnings Call?
Fundamental Scores

K Profitability Score
Profitability Due Diligence

Kellogg Co's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Positive Free Cash Flow
Exceptional ROE
53/100
Profitability
Score

Kellogg Co's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

K Solvency Score
Solvency Due Diligence

Kellogg Co's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Average D/E
Short-Term Solvency
45/100
Solvency
Score

Kellogg Co's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

K Price Targets Summary
Kellogg Co

Wall Street analysts forecast K stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for K is 82.64 USD with a low forecast of 60.6 USD and a high forecast of 91.35 USD.

Lowest
Price Target
60.6 USD
25% Downside
Average
Price Target
82.64 USD
2% Upside
Highest
Price Target
91.35 USD
13% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for K?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Nov 23, 2024
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for K is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

K News

Other Videos

Profile

Kellogg Co Logo
Kellogg Co

Country

United States of America

Industry

Food Products

Market Cap

28B USD

Dividend Yield

2.77%

Description

Kellogg Co. engages in the manufacturing, marketing, and distribution of ready-to-eat cereal and convenience foods. The company is headquartered in Battle Creek, Michigan and currently employs 31,000 full-time employees. The Company’s segments include North America, Europe, Latin America and AMEA (Asia Middle East Africa). Its principal products are snacks, which includes crackers, savory snacks, toaster pastries, cereal bars, granola bars and bites, and convenience foods, which include ready-to-eat cereals, frozen waffles, veggie foods and noodles. The Company’s snacks brands are marketed under brands, such as Kellogg’s, Cheez-It, Pringles, Austin, Parati and RXBAR. Its cereals and cereal bars are generally marketed under Kellogg’s name, with some under the Kashi and Bear Naked brands. The Company’s frozen foods are marketed under the Eggo and Morningstar Farms brands. The company uses broker and distributor arrangements for certain products and channels, as well as in certain geographies. The firm has manufactured in over 21 countries and marketed in approximately 180 countries.

Contact

MICHIGAN
Battle Creek
PO Box 3599, 1 Kellogg Sq
+12699612000.0
www.kelloggcompany.com

IPO

1952-01-09

Employees

31 000

Officers

Chairman, CEO & President
Mr. Steven A. Cahillane
Vice Chairman, Senior VP, CFO & Principal Financial Officer
Mr. Amit Banati
Senior VP & President of Kellogg Europe
Mr. David Lawlor
Senior VP and President of Asia Pacific, Middle East & Africa
Mr. Shumit Kapoor
VP, Corporate Controller & Principal Accounting Officer
Mr. Kurt D. Forche
Senior VP, Chief Digital & Information Officer
Ms. Lesley Salmon
Show More
Vice President of Investor Relations & Corporate Planning
Mr. John P. Renwick IV, C.F.A.
Senior VP & Chief Legal Officer
Mr. Todd W. Haigh
Senior Sales Director
Ms. Marcella Kain
Senior VP of Global Human Services & Chief Human Resources Officer
Ms. Melissa A. Howell
Show Less

See Also

Discover More
What is the Intrinsic Value of one K stock?

The intrinsic value of one K stock under the Base Case scenario is 66.84 USD.

Is K stock undervalued or overvalued?

Compared to the current market price of 81.17 USD, Kellogg Co is Overvalued by 18%.

Back to Top