Kellogg Co
NYSE:K

Watchlist Manager
Kellogg Co Logo
Kellogg Co
NYSE:K
Watchlist
Price: 81.17 USD 0.19% Market Closed
Market Cap: 28B USD
Have any thoughts about
Kellogg Co?
Write Note

Relative Value

The Relative Value of one K stock under the Base Case scenario is 79.26 USD. Compared to the current market price of 81.17 USD, Kellogg Co is Overvalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

K Relative Value
Base Case
79.26 USD
Overvaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
28
Median 3Y
1.7
Median 5Y
1.8
Industry
1
Forward
2.2
vs History
6
vs Industry
27
Median 3Y
21.2
Median 5Y
21.1
Industry
16.5
Forward
21.1
vs History
1
vs Industry
30
Median 3Y
15
Median 5Y
14.6
Industry
9.8
vs History
vs Industry
9
Median 3Y
32.6
Median 5Y
31.8
Industry
17.9
vs History
25
vs Industry
6
Median 3Y
6.4
Median 5Y
7.1
Industry
1.5
vs History
0
vs Industry
24
Median 3Y
2.1
Median 5Y
2.2
Industry
1.1
Forward
2.5
vs History
0
vs Industry
37
Median 3Y
6.2
Median 5Y
6.6
Industry
4.8
vs History
6
vs Industry
30
Median 3Y
13.3
Median 5Y
13.8
Industry
10.4
Forward
14.2
vs History
17
vs Industry
31
Median 3Y
16.9
Median 5Y
18.3
Industry
13.5
Forward
17
vs History
11
vs Industry
26
Median 3Y
18.6
Median 5Y
18
Industry
11.2
vs History
4
vs Industry
20
Median 3Y
27
Median 5Y
27.7
Industry
15.4
vs History
0
vs Industry
23
Median 3Y
2
Median 5Y
2
Industry
1.1

Multiples Across Competitors

K Competitors Multiples
Kellogg Co Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Kellogg Co
NYSE:K
28B USD 2.6 27.8 16.8 20.6
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
195.4B CHF 2.1 17.4 12.6 15.4
US
Mondelez International Inc
NASDAQ:MDLZ
86.1B USD 2.4 22.6 13.7 16.5
FR
Danone SA
PAR:BN
42.1B EUR 1.5 42 9.6 14
ZA
Tiger Brands Ltd
JSE:TBS
39B Zac 0 0 0 0
US
Kraft Heinz Co
NASDAQ:KHC
38.5B USD 1.5 28.1 9 10.6
ZA
Avi Ltd
JSE:AVI
36.4B Zac 0 0 0 0
US
General Mills Inc
NYSE:GIS
36.1B USD 1.8 15 11.5 13.3
US
Hershey Co
NYSE:HSY
35.4B USD 3.2 19.9 13.2 15.5
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
241.4B CNY 9.4 40.3 34.3 34.3

See Also

Discover More
Back to Top