
Nordstrom Inc
NYSE:JWN

Intrinsic Value
The intrinsic value of one
JWN
stock under the Base Case scenario is
32.97
USD.
Compared to the current market price of 24.45 USD,
Nordstrom Inc
is
Undervalued by 26%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Nordstrom Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Nordstrom Inc
Balance Sheet Decomposition
Nordstrom Inc
Current Assets | 3.7B |
Cash & Short-Term Investments | 1B |
Receivables | 245m |
Other Current Assets | 2.4B |
Non-Current Assets | 5.3B |
PP&E | 4.5B |
Intangibles | 249m |
Other Non-Current Assets | 570m |
Free Cash Flow Analysis
Nordstrom Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Nordstrom Inc
Revenue
|
15B
USD
|
Cost of Revenue
|
-9.4B
USD
|
Gross Profit
|
5.6B
USD
|
Operating Expenses
|
-5.1B
USD
|
Operating Income
|
513m
USD
|
Other Expenses
|
-219m
USD
|
Net Income
|
294m
USD
|
JWN Profitability Score
Profitability Due Diligence
Nordstrom Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Score
Nordstrom Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
JWN Solvency Score
Solvency Due Diligence
Nordstrom Inc's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Score
Nordstrom Inc's solvency score is 44/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
JWN Price Targets Summary
Nordstrom Inc
According to Wall Street analysts, the average 1-year price target for
JWN
is 23.79 USD
with a low forecast of 18.46 USD and a high forecast of 26.25 USD.
Dividends
Current shareholder yield for JWN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
JWN
stock under the Base Case scenario is
32.97
USD.
Compared to the current market price of 24.45 USD,
Nordstrom Inc
is
Undervalued by 26%.