Nordstrom Inc
NYSE:JWN

Watchlist Manager
Nordstrom Inc Logo
Nordstrom Inc
NYSE:JWN
Watchlist
Price: 24.15 USD -0.33% Market Closed
Market Cap: 4B USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one JWN stock under the Base Case scenario is 41.18 USD. Compared to the current market price of 24.15 USD, Nordstrom Inc is Undervalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

JWN Relative Value
Base Case
41.18 USD
Undervaluation 41%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.3
P/S
P/S
Price to Sales
0.3
vs History
23
vs Industry
64
Median 3Y
0.2
Median 5Y
0.2
Industry
0.5
Forward
0.3
More Details
13.6
P/E
P/E
Price to Earnings
13.6
vs History
36
vs Industry
37
Median 3Y
13.6
Median 5Y
11.4
Industry
16.3
Forward
11.5
More Details
3.1
P/OCF
P/OCF
Price to OCF
3.1
vs History
65
vs Industry
60
Median 3Y
3.6
Median 5Y
4.2
Industry
8
More Details
9.9
P/FCFE
P/FCFE
Price to FCFE
9.9
vs History
31
vs Industry
39
Median 3Y
-7.3
Median 5Y
-4.9
Industry
16.1
More Details
3.5
P/B
P/B
Price to Book Value
3.5
vs History
87
vs Industry
17
Median 3Y
3.9
Median 5Y
4.8
Industry
1.6
More Details
0.4
EV/S
EV/S
Enterprise Value to Sales
0.4
vs History
46
vs Industry
61
Median 3Y
0.4
Median 5Y
0.4
Industry
0.7
Forward
0.4
More Details
1
EV/GP
EV/GP
Enterprise Value to Gross Profit
1
vs History
55
vs Industry
69
Median 3Y
1
Median 5Y
1
Industry
2.2
More Details
5.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
5.1
vs History
42
vs Industry
53
Median 3Y
4.8
Median 5Y
4.9
Industry
8.2
Forward
4.7
More Details
11.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
11.3
vs History
30
vs Industry
38
Median 3Y
10.1
Median 5Y
9.8
Industry
12.4
Forward
9.5
More Details
4.4
EV/OCF
EV/OCF
Enterprise Value to OCF
4.4
vs History
79
vs Industry
58
Median 3Y
6.6
Median 5Y
7.5
Industry
9.3
More Details
7.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
7.4
vs History
66
vs Industry
45
Median 3Y
17.6
Median 5Y
14.2
Industry
12.9
More Details
0.8
EV/IC
EV/IC
Enterprise Value to IC
0.8
vs History
41
vs Industry
49
Median 3Y
0.8
Median 5Y
0.8
Industry
1
More Details

Multiples Across Competitors

JWN Competitors Multiples
Nordstrom Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Nordstrom Inc
NYSE:JWN
4B USD 0.3 13.6 5.1 11.3
ZA
Woolworths Holdings Ltd
JSE:WHL
51.6B Zac 0 0 0 0
UK
Next PLC
LSE:NXT
15.2B GBP 2.6 18.8 12.7 16.3
CN
CCOOP Group Co Ltd
SZSE:000564
52.1B CNY 35 -23.1 -48.8 -48.8
MX
El Puerto de Liverpool SAB de CV
OTC:ELPQF
6.4B USD 0.6 5.4 3.7 4.4
US
Dillard's Inc
NYSE:DDS
5.3B USD 0.8 9 5.4 6.7
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
667.8B JPY 1.2 9.4 7.1 9.5
JP
J.Front Retailing Co Ltd
TSE:3086
449.6B JPY 1 10.9 6.5 11.5
US
Macy's Inc
NYSE:M
3.1B USD 0.1 5.3 2.5 4.9
CN
Easyhome New Retail Group Co Ltd
SZSE:000785
21.3B CNY 1.6 24.2 23.3 23.3
BR
Lojas Renner SA
BOVESPA:LREN3
14.6B BRL 1 12.2 4 6.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Nordstrom Inc
NYSE:JWN
Average EV/EBITDA: 7.8
5.1
9%
0.6
ZA
W
Woolworths Holdings Ltd
JSE:WHL
Not Available
4%
N/A
UK
Next PLC
LSE:NXT
12.7
7%
1.8
CN
C
CCOOP Group Co Ltd
SZSE:000564
Negative Multiple: -48.8 N/A N/A
MX
El Puerto de Liverpool SAB de CV
OTC:ELPQF
3.7
5%
0.7
US
Dillard's Inc
NYSE:DDS
5.4
-19%
N/A
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
7.1
11%
0.6
JP
J
J.Front Retailing Co Ltd
TSE:3086
6.5
-1%
N/A
US
Macy's Inc
NYSE:M
2.5
-2%
N/A
CN
Easyhome New Retail Group Co Ltd
SZSE:000785
23.3
27%
0.9
BR
Lojas Renner SA
BOVESPA:LREN3
4
0%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Nordstrom Inc
NYSE:JWN
Average EV/EBIT: 10.5
11.3
17%
0.7
ZA
W
Woolworths Holdings Ltd
JSE:WHL
Not Available
10%
N/A
UK
Next PLC
LSE:NXT
16.3
7%
2.3
CN
C
CCOOP Group Co Ltd
SZSE:000564
Negative Multiple: -48.8 N/A N/A
MX
El Puerto de Liverpool SAB de CV
OTC:ELPQF
4.4
6%
0.7
US
Dillard's Inc
NYSE:DDS
6.7
-26%
N/A
JP
Isetan Mitsukoshi Holdings Ltd
TSE:3099
9.5
N/A N/A
JP
J
J.Front Retailing Co Ltd
TSE:3086
11.5
N/A N/A
US
Macy's Inc
NYSE:M
4.9
-4%
N/A
CN
Easyhome New Retail Group Co Ltd
SZSE:000785
23.3
11%
2.1
BR
Lojas Renner SA
BOVESPA:LREN3
6.3
1%
6.3

See Also

Summary
JWN intrinsic value, competitors valuation, and company profile.
DCF Valuation
JWN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
JWN stock valuation using valuation multiples.
Wall Street Estimates
JWN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
JWN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 248,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.