
Juniper Networks Inc
NYSE:JNPR

Intrinsic Value
The intrinsic value of one
JNPR
stock under the Base Case scenario is
37.08
USD.
Compared to the current market price of 34.33 USD,
Juniper Networks Inc
is
Undervalued by 7%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Juniper Networks Inc
Fundamental Analysis

Juniper’s core router and switch business faces intense price-driven competition from market leaders like Cisco and up-and-coming challengers such as Arista, threatening Juniper’s long-term market share and profit margins.
Juniper’s consistent focus on high-performance networking solutions, especially for cloud providers and enterprise data centers, positions it well to capture growth driven by surging data traffic and next-generation network build-outs.

Revenue & Expenses Breakdown
Juniper Networks Inc
Balance Sheet Decomposition
Juniper Networks Inc
Current Assets | 3.8B |
Cash & Short-Term Investments | 1.4B |
Receivables | 1.2B |
Other Current Assets | 1.3B |
Non-Current Assets | 6.2B |
Long-Term Investments | 385.4m |
PP&E | 840.4m |
Intangibles | 3.8B |
Other Non-Current Assets | 1.2B |
Free Cash Flow Analysis
Juniper Networks Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Juniper Networks Inc
Revenue
|
5.1B
USD
|
Cost of Revenue
|
-2.1B
USD
|
Gross Profit
|
3B
USD
|
Operating Expenses
|
-2.6B
USD
|
Operating Income
|
363.8m
USD
|
Other Expenses
|
-75.9m
USD
|
Net Income
|
287.9m
USD
|
JNPR Profitability Score
Profitability Due Diligence
Juniper Networks Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Score
Juniper Networks Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
JNPR Solvency Score
Solvency Due Diligence
Juniper Networks Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Score
Juniper Networks Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
JNPR Price Targets Summary
Juniper Networks Inc
According to Wall Street analysts, the average 1-year price target for
JNPR
is 40.67 USD
with a low forecast of 39.39 USD and a high forecast of 42 USD.
Dividends
Current shareholder yield for JNPR is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
JNPR
stock under the Base Case scenario is
37.08
USD.
Compared to the current market price of 34.33 USD,
Juniper Networks Inc
is
Undervalued by 7%.