Juniper Networks Inc
NYSE:JNPR

Watchlist Manager
Juniper Networks Inc Logo
Juniper Networks Inc
NYSE:JNPR
Watchlist
Price: 37.24 USD 0.65% Market Closed
Market Cap: 12.3B USD
Have any thoughts about
Juniper Networks Inc?
Write Note
Section:
 

Relative Value

The Relative Value of one JNPR stock under the Base Case scenario is 39.76 USD. Compared to the current market price of 37.24 USD, Juniper Networks Inc is Undervalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

JNPR Relative Value
Base Case
39.76 USD
Undervaluation 6%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.4
P/S
P/S
Price to Sales
2.4
vs History
4
vs Industry
37
Median 3Y
1.9
Median 5Y
1.6
Industry
2
Forward
2.4
More Details
49.3
P/E
P/E
Price to Earnings
49.3
vs History
12
vs Industry
11
Median 3Y
24.2
Median 5Y
19.7
Industry
28.7
Forward
21.8
More Details
23.8
P/OCF
P/OCF
Price to OCF
23.8
vs History
22
vs Industry
32
Median 3Y
14.1
Median 5Y
9.3
Industry
15.5
More Details
31.3
P/FCFE
P/FCFE
Price to FCFE
31.3
vs History
9
vs Industry
30
Median 3Y
14.1
Median 5Y
-844.4
Industry
17.1
More Details
2.7
P/B
P/B
Price to Book Value
2.7
vs History
12
vs Industry
28
Median 3Y
2.3
Median 5Y
2.1
Industry
2.2
More Details
2.5
EV/S
EV/S
Enterprise Value to Sales
2.5
vs History
4
vs Industry
34
Median 3Y
2
Median 5Y
1.6
Industry
2
Forward
2.4
More Details
4.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.3
vs History
7
vs Industry
50
Median 3Y
3.5
Median 5Y
2.9
Industry
6.6
More Details
25.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
25.5
vs History
3
vs Industry
26
Median 3Y
13.8
Median 5Y
11
Industry
16.1
Forward
15.2
More Details
38.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
38.4
vs History
3
vs Industry
22
Median 3Y
20.8
Median 5Y
14.6
Industry
22.9
Forward
18.1
More Details
24.6
EV/OCF
EV/OCF
Enterprise Value to OCF
24.6
vs History
22
vs Industry
31
Median 3Y
14.6
Median 5Y
9.5
Industry
14
More Details
32.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
32.3
vs History
7
vs Industry
25
Median 3Y
13.7
Median 5Y
-1 382.5
Industry
14.2
More Details
1.6
EV/IC
EV/IC
Enterprise Value to IC
1.6
vs History
9
vs Industry
40
Median 3Y
1.4
Median 5Y
1.3
Industry
1.8
More Details

Multiples Across Competitors

JNPR Competitors Multiples
Juniper Networks Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Juniper Networks Inc
NYSE:JNPR
12.3B USD 2.4 49.3 25.5 38.4
US
Cisco Systems Inc
NASDAQ:CSCO
232.6B USD 4.4 24.8 16.9 21.1
US
Arista Networks Inc
NYSE:ANET
142.1B USD 21.5 53.3 47.3 48.3
US
Motorola Solutions Inc
NYSE:MSI
78.4B USD 7.4 50.2 27.3 30.7
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
296.9B SEK 1.2 -217.5 9.3 14.3
CN
ZTE Corp
SZSE:000063
178.8B CNY 1.4 19 16.9 16.9
FI
Nokia Oyj
OMXH:NOKIA
23B EUR 1.2 55.6 6.5 10.6
US
Ubiquiti Inc
NYSE:UI
20.8B USD 10.3 53.2 37.7 39.1
CN
Zhongji Innolight Co Ltd
SZSE:300308
142.5B CNY 8.1 36.4 34.1 34.1
US
F5 Inc
NASDAQ:FFIV
14.7B USD 5.2 25.9 17.5 20.4
TW
Accton Technology Corp
TWSE:2345
423.1B TWD 4.5 43.5 31.7 34.6
P/E Multiple
Earnings Growth P/E to Growth
US
Juniper Networks Inc
NYSE:JNPR
Average P/E: 41.1
49.3
117%
0.4
US
Cisco Systems Inc
NASDAQ:CSCO
24.8
68%
0.4
US
Arista Networks Inc
NYSE:ANET
53.3
77%
0.7
US
Motorola Solutions Inc
NYSE:MSI
50.2
58%
0.9
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
Negative Multiple: -217.5 N/A N/A
CN
ZTE Corp
SZSE:000063
19
30%
0.6
FI
Nokia Oyj
OMXH:NOKIA
55.6
185%
0.3
US
Ubiquiti Inc
NYSE:UI
53.2
76%
0.7
CN
Zhongji Innolight Co Ltd
SZSE:300308
36.4
381%
0.1
US
F5 Inc
NASDAQ:FFIV
25.9
75%
0.3
TW
Accton Technology Corp
TWSE:2345
43.5
92%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Juniper Networks Inc
NYSE:JNPR
Average EV/EBITDA: 24.6
25.5
36%
0.7
US
Cisco Systems Inc
NASDAQ:CSCO
16.9
46%
0.4
US
Arista Networks Inc
NYSE:ANET
47.3
94%
0.5
US
Motorola Solutions Inc
NYSE:MSI
27.3
48%
0.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.3
30%
0.3
CN
ZTE Corp
SZSE:000063
16.9
73%
0.2
FI
Nokia Oyj
OMXH:NOKIA
6.5
29%
0.2
US
Ubiquiti Inc
NYSE:UI
37.7
58%
0.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
34.1
543%
0.1
US
F5 Inc
NASDAQ:FFIV
17.5
53%
0.3
TW
Accton Technology Corp
TWSE:2345
31.7
74%
0.4

See Also

Summary
JNPR intrinsic value, competitors valuation, and company profile.
DCF Valuation
JNPR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
JNPR stock valuation using valuation multiples.
Wall Street Estimates
JNPR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
JNPR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.