
Jones Lang LaSalle Inc
NYSE:JLL

Intrinsic Value
The intrinsic value of one
JLL
stock under the Base Case scenario is
596.95
USD.
Compared to the current market price of 211.12 USD,
Jones Lang LaSalle Inc
is
Undervalued by 65%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Jones Lang LaSalle Inc
Fundamental Analysis

As a globally integrated real estate services firm, JLL faces heightened exposure to cycles in capital markets and economic downturns, which may lead to abrupt drops in transaction volumes and management fees, disproportionately impacting its earnings.
JLL’s broad suite of integrated services, spanning capital markets, property management, and tenant representation, enables the firm to capture multiple revenue streams and cross-sell to a diverse global client base, supporting revenue resiliency.

Revenue & Expenses Breakdown
Jones Lang LaSalle Inc
Balance Sheet Decomposition
Jones Lang LaSalle Inc
Current Assets | 7.5B |
Cash & Short-Term Investments | 416.3m |
Receivables | 6.4B |
Other Current Assets | 651.3m |
Non-Current Assets | 9.3B |
Long-Term Investments | 812.7m |
PP&E | 1.3B |
Intangibles | 5.3B |
Other Non-Current Assets | 1.8B |
Free Cash Flow Analysis
Jones Lang LaSalle Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Jones Lang LaSalle Inc
Revenue
|
23.4B
USD
|
Operating Expenses
|
-22.5B
USD
|
Operating Income
|
892.7m
USD
|
Other Expenses
|
-345.9m
USD
|
Net Income
|
546.8m
USD
|
JLL Profitability Score
Profitability Due Diligence
Jones Lang LaSalle Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Score
Jones Lang LaSalle Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
JLL Solvency Score
Solvency Due Diligence
Jones Lang LaSalle Inc's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Score
Jones Lang LaSalle Inc's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
JLL Price Targets Summary
Jones Lang LaSalle Inc
According to Wall Street analysts, the average 1-year price target for
JLL
is 332.39 USD
with a low forecast of 277.75 USD and a high forecast of 367.5 USD.
Dividends
Current shareholder yield for JLL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
JLL
stock under the Base Case scenario is
596.95
USD.
Compared to the current market price of 211.12 USD,
Jones Lang LaSalle Inc
is
Undervalued by 65%.