Jones Lang LaSalle Inc
NYSE:JLL

Watchlist Manager
Jones Lang LaSalle Inc Logo
Jones Lang LaSalle Inc
NYSE:JLL
Watchlist
Price: 241.4 USD -3.49% Market Closed
Market Cap: 11.5B USD
Have any thoughts about
Jones Lang LaSalle Inc?
Write Note

Relative Value

The Relative Value of one JLL stock under the Base Case scenario is 764.74 USD. Compared to the current market price of 241.4 USD, Jones Lang LaSalle Inc is Undervalued by 68%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

JLL Relative Value
Base Case
764.74 USD
Undervaluation 68%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
82
Median 3Y
0.4
Median 5Y
0.4
Industry
3.6
Forward
0.4
vs History
34
vs Industry
13
Median 3Y
23.6
Median 5Y
16.6
Industry
16.4
Forward
14.3
vs History
49
vs Industry
19
Median 3Y
16.5
Median 5Y
14.7
Industry
11
vs History
19
vs Industry
0
Median 3Y
12.5
Median 5Y
13.4
Industry
12.9
vs History
34
vs Industry
18
Median 3Y
1.4
Median 5Y
1.5
Industry
0.8
vs History
39
vs Industry
84
Median 3Y
0.5
Median 5Y
0.5
Industry
6.5
Forward
0.5
vs History
vs Industry
86
Median 3Y
0
Median 5Y
0
Industry
11.8
vs History
38
vs Industry
46
Median 3Y
10.7
Median 5Y
10.7
Industry
15.5
Forward
9.4
vs History
38
vs Industry
39
Median 3Y
14.2
Median 5Y
13
Industry
18.7
Forward
12.1
vs History
53
vs Industry
30
Median 3Y
19.2
Median 5Y
17.7
Industry
18.5
vs History
52
vs Industry
21
Median 3Y
25.6
Median 5Y
22.7
Industry
20
vs History
34
vs Industry
28
Median 3Y
0.8
Median 5Y
0.8
Industry
0.7

Multiples Across Competitors

JLL Competitors Multiples
Jones Lang LaSalle Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Jones Lang LaSalle Inc
NYSE:JLL
11.4B USD 0.5 20.9 11.4 14.6
US
CBRE Group Inc
NYSE:CBRE
38B USD 1.1 39.3 18.7 27
CN
Ke Holdings Inc
HKEX:2423
217B HKD 2.5 48.6 56 56
US
Zillow Group Inc
NASDAQ:ZG
17B USD 7.6 -151.9 255 -80.5
CA
FirstService Corp
TSX:FSV
10.9B CAD 1.4 56 17.5 26.5
CA
Colliers International Group Inc
TSX:CIGI
9B CAD 1.3 38.5 13.1 21.1
US
Compass Inc
NYSE:COMP
4.9B USD 0.9 -31.8 -80.6 -33.5
UK
Cushman & Wakefield PLC
NYSE:CWK
2.6B USD 0.3 19.4 9.4 12.4
HK
China Overseas Property Holdings Ltd
HKEX:2669
17B HKD 1.3 11.8 6.4 6.4
US
Newmark Group Inc
NASDAQ:NMRK
2.1B USD 0.8 35 10 20.7
JP
Relo Group Inc
TSE:8876
294.4B JPY 2.1 -92.9 5.1 9.2
P/E Multiple
Earnings Growth PEG
US
Jones Lang LaSalle Inc
NYSE:JLL
Average P/E: 33.7
20.9
23%
0.9
US
CBRE Group Inc
NYSE:CBRE
39.3
36%
1.1
CN
K
Ke Holdings Inc
HKEX:2423
48.6
-14%
N/A
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -151.9 N/A N/A
CA
FirstService Corp
TSX:FSV
56
N/A N/A
CA
Colliers International Group Inc
TSX:CIGI
38.5
42%
0.9
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -31.8 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
19.4
39%
0.5
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
11.8
16%
0.7
US
Newmark Group Inc
NASDAQ:NMRK
35
72%
0.5
JP
Relo Group Inc
TSE:8876
Negative Multiple: -92.9 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Jones Lang LaSalle Inc
NYSE:JLL
Average EV/EBITDA: 40.3
11.4
13%
0.9
US
CBRE Group Inc
NYSE:CBRE
18.7
22%
0.9
CN
K
Ke Holdings Inc
HKEX:2423
56
28%
2
US
Zillow Group Inc
NASDAQ:ZG
255
170%
1.5
CA
FirstService Corp
TSX:FSV
17.5
N/A N/A
CA
Colliers International Group Inc
TSX:CIGI
13.1
N/A N/A
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -80.6 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
9.4
18%
0.5
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
6.4
16%
0.4
US
Newmark Group Inc
NASDAQ:NMRK
10
28%
0.4
JP
Relo Group Inc
TSE:8876
5.1
1%
5.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Jones Lang LaSalle Inc
NYSE:JLL
Average EV/EBIT: 21.5
14.6
14%
1
US
CBRE Group Inc
NYSE:CBRE
27
20%
1.3
CN
K
Ke Holdings Inc
HKEX:2423
56
24%
2.3
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -80.5 N/A N/A
CA
FirstService Corp
TSX:FSV
26.5
N/A N/A
CA
Colliers International Group Inc
TSX:CIGI
21.1
15%
1.4
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -33.5 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
12.4
13%
1
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
6.4
16%
0.4
US
Newmark Group Inc
NASDAQ:NMRK
20.7
53%
0.4
JP
Relo Group Inc
TSE:8876
9.2
N/A N/A