Johnson Controls International PLC
NYSE:JCI

Watchlist Manager
Johnson Controls International PLC Logo
Johnson Controls International PLC
NYSE:JCI
Watchlist
Price: 83.7 USD 0.43% Market Closed
Market Cap: 55.9B USD
Have any thoughts about
Johnson Controls International PLC?
Write Note

Intrinsic Value

The intrinsic value of one JCI stock under the Base Case scenario is 70.32 USD. Compared to the current market price of 83.7 USD, Johnson Controls International PLC is Overvalued by 16%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

JCI Intrinsic Value
70.32 USD
Overvaluation 16%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Johnson Controls International PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for JCI cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about JCI?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Johnson Controls International PLC

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Johnson Controls International PLC

Provide an overview of the primary business activities
of Johnson Controls International PLC.

What unique competitive advantages
does Johnson Controls International PLC hold over its rivals?

What risks and challenges
does Johnson Controls International PLC face in the near future?

Has there been any significant insider trading activity
in Johnson Controls International PLC recently?

Summarize the latest earnings call
of Johnson Controls International PLC.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Johnson Controls International PLC.

Provide P/S
for Johnson Controls International PLC.

Provide P/E
for Johnson Controls International PLC.

Provide P/OCF
for Johnson Controls International PLC.

Provide P/FCFE
for Johnson Controls International PLC.

Provide P/B
for Johnson Controls International PLC.

Provide EV/S
for Johnson Controls International PLC.

Provide EV/GP
for Johnson Controls International PLC.

Provide EV/EBITDA
for Johnson Controls International PLC.

Provide EV/EBIT
for Johnson Controls International PLC.

Provide EV/OCF
for Johnson Controls International PLC.

Provide EV/FCFF
for Johnson Controls International PLC.

Provide EV/IC
for Johnson Controls International PLC.

Show me price targets
for Johnson Controls International PLC made by professional analysts.

What are the Revenue projections
for Johnson Controls International PLC?

How accurate were the past Revenue estimates
for Johnson Controls International PLC?

What are the Net Income projections
for Johnson Controls International PLC?

How accurate were the past Net Income estimates
for Johnson Controls International PLC?

What are the EPS projections
for Johnson Controls International PLC?

How accurate were the past EPS estimates
for Johnson Controls International PLC?

What are the EBIT projections
for Johnson Controls International PLC?

How accurate were the past EBIT estimates
for Johnson Controls International PLC?

Compare the revenue forecasts
for Johnson Controls International PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Johnson Controls International PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Johnson Controls International PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Johnson Controls International PLC compared to its peers.

Compare the P/E ratios
of Johnson Controls International PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Johnson Controls International PLC with its peers.

Analyze the financial leverage
of Johnson Controls International PLC compared to its main competitors.

Show all profitability ratios
for Johnson Controls International PLC.

Provide ROE
for Johnson Controls International PLC.

Provide ROA
for Johnson Controls International PLC.

Provide ROIC
for Johnson Controls International PLC.

Provide ROCE
for Johnson Controls International PLC.

Provide Gross Margin
for Johnson Controls International PLC.

Provide Operating Margin
for Johnson Controls International PLC.

Provide Net Margin
for Johnson Controls International PLC.

Provide FCF Margin
for Johnson Controls International PLC.

Show all solvency ratios
for Johnson Controls International PLC.

Provide D/E Ratio
for Johnson Controls International PLC.

Provide D/A Ratio
for Johnson Controls International PLC.

Provide Interest Coverage Ratio
for Johnson Controls International PLC.

Provide Altman Z-Score Ratio
for Johnson Controls International PLC.

Provide Quick Ratio
for Johnson Controls International PLC.

Provide Current Ratio
for Johnson Controls International PLC.

Provide Cash Ratio
for Johnson Controls International PLC.

What is the historical Revenue growth
over the last 5 years for Johnson Controls International PLC?

What is the historical Net Income growth
over the last 5 years for Johnson Controls International PLC?

What is the current Free Cash Flow
of Johnson Controls International PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Johnson Controls International PLC.

Business Breakdown

Johnson Controls International PLC is a global leader in smart building technologies, energy efficiency solutions, and integrated infrastructure systems. Founded in 1885, the company has evolved from its origins in the development of early automotive batteries to becoming a powerhouse in building automation and energy management. With a keen focus on innovation and sustainability, Johnson Controls offers a range of products and services designed to optimize operational performance while reducing energy costs and carbon footprints for businesses and facilities worldwide. Its portfolio includes HVAC systems, security systems, fire safety solutions, and energy storage technologies, all aimed at...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Johnson Controls International PLC

Current Assets 12.2B
Cash & Short-Term Investments 862m
Receivables 6.7B
Other Current Assets 4.6B
Non-Current Assets 31.2B
Long-Term Investments 1.3B
PP&E 4.2B
Intangibles 22B
Other Non-Current Assets 3.6B
Current Liabilities 12.7B
Accounts Payable 4.1B
Accrued Liabilities 1.3B
Short-Term Debt 1.5B
Other Current Liabilities 5.8B
Non-Current Liabilities 14.6B
Long-Term Debt 7.9B
Other Non-Current Liabilities 6.8B
Efficiency

Earnings Waterfall
Johnson Controls International PLC

Revenue
26.9B USD
Cost of Revenue
-18.1B USD
Gross Profit
8.9B USD
Operating Expenses
-6.3B USD
Operating Income
2.5B USD
Other Expenses
-918m USD
Net Income
1.6B USD

Free Cash Flow Analysis
Johnson Controls International PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In the fourth quarter, Johnson Controls reported a robust 10% organic revenue growth and a 260 basis points increase in segment margin to 18.6%. Annual adjusted EPS rose 22% to $1.28, exceeding guidance. The company expects 2025 adjusted EPS of $3.40 to $3.50. A record backlog of $13.1 billion reflects strong demand in verticals like data centers. For Q1 2025, organic sales growth is projected in the mid-single digits, with expected margin expansion of over 100 basis points. Additionally, a restructuring plan aims to generate $500 million in annual savings over three years, enhancing operational efficiency.

What is Earnings Call?
Fundamental Scores

JCI Profitability Score
Profitability Due Diligence

Johnson Controls International PLC's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
ROIC is Increasing
51/100
Profitability
Score

Johnson Controls International PLC's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

JCI Solvency Score
Solvency Due Diligence

Johnson Controls International PLC's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
46/100
Solvency
Score

Johnson Controls International PLC's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

JCI Price Targets Summary
Johnson Controls International PLC

Wall Street analysts forecast JCI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for JCI is 87.22 USD with a low forecast of 60.6 USD and a high forecast of 101.85 USD.

Lowest
Price Target
60.6 USD
28% Downside
Average
Price Target
87.22 USD
4% Upside
Highest
Price Target
101.85 USD
22% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for JCI?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for JCI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

JCI Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

JCI News

Other Videos

Profile

Johnson Controls International PLC Logo
Johnson Controls International PLC

Country

Ireland

Industry

Building

Market Cap

55.9B USD

Dividend Yield

1.77%

Description

Johnson Controls International Plc engages in the provision of building products, energy solutions, integrated infrastructure and next generation transportation systems. The company is headquartered in Cork, Cork and currently employs 101,000 full-time employees. The firm is focused on developing energy solutions, integrated infrastructure and transportation systems. Its segments include Building Solutions North America, Building Solutions EMEA/LA, Building Solutions Asia Pacific and Global Products. The company designs, manufactures and installs building products and systems around the world, including heating, ventilation and air conditioning (HVAC) equipment, HVAC controls, energy-management systems, security systems, fire detection systems and fire suppression solutions. The company provides energy efficiency solutions and technical services, including inspection, scheduled maintenance and replacement of mechanical and control systems. The company provides security solutions with Qolsys, DSC, Bentel, Visonic, PowerG and Tyco products. The company also designs and manufactures custom air handlers and modular data centers for hyperscale cloud and colocation providers.

Contact

CORK
Cork
One Albert Quay, Albert Quay
+3534145241200.0
www.johnsoncontrols.com

IPO

1991-08-22

Employees

101 000

Officers

Chairman & CEO
Mr. George R. Oliver
VP & President of Global Products
Dr. Lei Zhang Schlitz
VP & President of Building Solutions North America
Ms. Julie M. Heuer Brandt
Executive VP, CFO & President of Building Solutions EMEALA
Mr. Marc Vandiepenbeeck
VP & Chief Operations Officer of Global Field Operations
Mr. Nathan D. Manning
VP and Chief Accounting & Tax Officer
Mr. Daniel C. McConeghy
Show More
VP & Chief Technology Officer
Mr. Vijay P. Sankaran
VP & Chief Information Officer
Ms. Diane K. Schwarz
Vice President of Investor Relations
Mr. James C. Lucas
Executive VP & General Counsel
Mr. John Donofrio
Show Less

See Also

Discover More
What is the Intrinsic Value of one JCI stock?

The intrinsic value of one JCI stock under the Base Case scenario is 70.32 USD.

Is JCI stock undervalued or overvalued?

Compared to the current market price of 83.7 USD, Johnson Controls International PLC is Overvalued by 16%.

Back to Top