Johnson Controls International PLC
NYSE:JCI

Watchlist Manager
Johnson Controls International PLC Logo
Johnson Controls International PLC
NYSE:JCI
Watchlist
Price: 79.82 USD -1.27% Market Closed
Market Cap: 52.9B USD
Have any thoughts about
Johnson Controls International PLC?
Write Note
Section:
 

Relative Value

The Relative Value of one JCI stock under the Base Case scenario is 78.82 USD. Compared to the current market price of 79.82 USD, Johnson Controls International PLC is Overvalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

JCI Relative Value
Base Case
78.82 USD
Overvaluation 1%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.3
P/S
P/S
Price to Sales
2.3
vs History
1
vs Industry
26
Median 3Y
1.7
Median 5Y
1.6
Industry
1.1
Forward
2.2
More Details
31
P/E
P/E
Price to Earnings
31
vs History
34
vs Industry
18
Median 3Y
29.6
Median 5Y
29.6
Industry
17.8
Forward
22.3
More Details
25.3
P/OCF
P/OCF
Price to OCF
25.3
vs History
14
vs Industry
10
Median 3Y
23.7
Median 5Y
20.2
Industry
10.5
More Details
26.4
P/FCFE
P/FCFE
Price to FCFE
26.4
vs History
15
vs Industry
18
Median 3Y
20.2
Median 5Y
16.2
Industry
17.3
More Details
3.3
P/B
P/B
Price to Book Value
3.3
vs History
1
vs Industry
18
Median 3Y
2.7
Median 5Y
2.5
Industry
1.5
More Details
2.7
EV/S
EV/S
Enterprise Value to Sales
2.7
vs History
1
vs Industry
24
Median 3Y
2
Median 5Y
1.9
Industry
1.1
Forward
2.5
More Details
7.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
7.6
vs History
1
vs Industry
27
Median 3Y
5.9
Median 5Y
5.5
Industry
4.1
More Details
19
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
19
vs History
3
vs Industry
14
Median 3Y
14.8
Median 5Y
14.8
Industry
9.5
Forward
16.1
More Details
25.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
25.4
vs History
6
vs Industry
11
Median 3Y
19.3
Median 5Y
20.6
Industry
13
Forward
20.1
More Details
29.3
EV/OCF
EV/OCF
Enterprise Value to OCF
29.3
vs History
15
vs Industry
9
Median 3Y
27.9
Median 5Y
23.1
Industry
11.3
More Details
38.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
38.3
vs History
34
vs Industry
9
Median 3Y
37.3
Median 5Y
35.7
Industry
15.5
More Details
1.6
EV/IC
EV/IC
Enterprise Value to IC
1.6
vs History
3
vs Industry
32
Median 3Y
1.4
Median 5Y
1.3
Industry
1.1
More Details

Multiples Across Competitors

JCI Competitors Multiples
Johnson Controls International PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IE
Johnson Controls International PLC
NYSE:JCI
52.9B USD 2.3 31 19 25.4
US
Fortune Brands Home & Security Inc
LSE:0IRN
970.3B USD 207.9 2 164.9 1 001.2 1 268.6
IE
Trane Technologies PLC
NYSE:TT
84.1B USD 4.3 34.1 23.1 25.6
US
Carrier Global Corp
NYSE:CARR
61.9B USD 2.2 16.5 17.3 23.4
FR
Compagnie de Saint Gobain SA
PAR:SGO
43.3B EUR 0.9 15 6.3 9.7
JP
Daikin Industries Ltd
TSE:6367
5.5T JPY 1.2 21.1 8.4 13.2
SE
Assa Abloy AB
STO:ASSA B
363.7B SEK 2.5 23.7 14.4 17.9
US
Lennox International Inc
NYSE:LII
22.1B USD 4.3 29.3 21.3 23.3
CH
Geberit AG
SIX:GEBN
17.1B CHF 3.7 18.2 13.5 15.2
US
Carlisle Companies Inc
NYSE:CSL
16.9B USD 3.4 12.5 12.9 14.7
US
Builders FirstSource Inc
NYSE:BLDR
16.8B USD 1 13.5 8.6 11.3

See Also

Summary
JCI intrinsic value, competitors valuation, and company profile.
DCF Valuation
JCI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
JCI stock valuation using valuation multiples.
Wall Street Estimates
JCI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
JCI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 211,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.