Johnson Controls International PLC
NYSE:JCI

Watchlist Manager
Johnson Controls International PLC Logo
Johnson Controls International PLC
NYSE:JCI
Watchlist
Price: 79.82 USD -1.27% Market Closed
Market Cap: 52.9B USD
Have any thoughts about
Johnson Controls International PLC?
Write Note

Income Statement

Earnings Waterfall
Johnson Controls International PLC

Revenue
23B USD
Cost of Revenue
-14.9B USD
Gross Profit
8.1B USD
Operating Expenses
-5.7B USD
Operating Income
2.4B USD
Other Expenses
-711m USD
Net Income
1.7B USD

Income Statement
Johnson Controls International PLC

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
10 336
N/A
10 321
0%
10 271
0%
10 100
-2%
9 902
-2%
9 800
-1%
9 701
-1%
9 661
0%
20 837
+116%
25 547
+23%
30 483
+19%
35 717
+17%
22 835
-36%
21 054
-8%
19 417
-8%
18 016
-7%
23 400
+30%
23 559
+1%
23 708
+1%
23 877
+1%
23 968
+0%
24 080
+0%
23 745
-1%
22 637
-5%
22 317
-1%
22 082
-1%
22 232
+1%
23 230
+4%
23 668
+2%
24 189
+2%
24 693
+2%
24 966
+1%
25 299
+1%
25 505
+1%
26 093
+2%
26 612
+2%
26 793
+1%
26 819
+0%
26 832
+0%
26 930
+0%
22 952
-15%
Gross Profit
Cost of Revenue
(6 549)
(6 543)
(6 514)
(6 412)
(6 270)
(6 199)
(6 124)
(6 085)
(15 183)
(18 657)
(22 169)
(25 887)
(15 305)
(13 940)
(12 760)
(11 702)
(15 733)
(15 865)
(15 994)
(16 107)
(16 275)
(16 309)
(16 017)
(15 221)
(14 906)
(14 746)
(14 754)
(15 387)
(15 609)
(15 967)
(16 457)
(16 727)
(16 956)
(16 962)
(17 266)
(17 554)
(17 822)
(17 947)
(18 020)
(18 061)
(14 875)
Gross Profit
3 787
N/A
3 778
0%
3 757
-1%
3 688
-2%
3 632
-2%
3 601
-1%
3 577
-1%
3 576
0%
5 654
+58%
6 890
+22%
8 314
+21%
9 830
+18%
7 530
-23%
7 114
-6%
6 657
-6%
6 314
-5%
7 667
+21%
7 694
+0%
7 714
+0%
7 770
+1%
7 693
-1%
7 771
+1%
7 728
-1%
7 416
-4%
7 411
0%
7 336
-1%
7 478
+2%
7 843
+5%
8 059
+3%
8 222
+2%
8 236
+0%
8 239
+0%
8 343
+1%
8 543
+2%
8 827
+3%
9 058
+3%
8 971
-1%
8 872
-1%
8 812
-1%
8 869
+1%
8 077
-9%
Operating Income
Operating Expenses
(2 946)
(3 017)
(2 999)
(2 943)
(2 421)
(2 307)
(2 277)
(2 284)
(4 190)
(5 071)
(6 218)
(7 218)
(5 723)
(5 472)
(5 236)
(5 068)
(5 642)
(5 761)
(5 729)
(5 676)
(6 244)
(6 233)
(6 226)
(6 172)
(5 665)
(5 532)
(5 334)
(5 367)
(5 258)
(5 333)
(5 534)
(5 756)
(5 945)
(6 147)
(6 272)
(6 238)
(6 181)
(6 123)
(6 795)
(6 330)
(5 661)
Selling, General & Administrative
(2 946)
(3 017)
(2 999)
(2 943)
(2 421)
(2 307)
(2 277)
(2 284)
(4 032)
(5 245)
(6 392)
(7 392)
(5 416)
(5 472)
(5 236)
(5 068)
(5 332)
(5 761)
(5 729)
(5 676)
(5 925)
(6 233)
(6 226)
(6 172)
(5 391)
(5 532)
(5 334)
(5 367)
(4 983)
(5 333)
(5 534)
(5 756)
(5 650)
(6 147)
(6 272)
(6 238)
(5 861)
(6 123)
(6 795)
(6 330)
(5 394)
Research & Development
0
0
0
0
0
0
0
0
(158)
0
0
0
(307)
0
0
0
(310)
0
0
0
(319)
0
0
0
(274)
0
0
0
(275)
0
0
0
(295)
0
0
0
(320)
0
0
0
(267)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
174
174
174
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
841
N/A
761
-10%
758
0%
745
-2%
1 211
+63%
1 294
+7%
1 300
+0%
1 292
-1%
1 464
+13%
1 819
+24%
2 096
+15%
2 612
+25%
1 807
-31%
1 642
-9%
1 421
-13%
1 246
-12%
2 025
+63%
1 933
-5%
1 985
+3%
2 094
+5%
1 449
-31%
1 538
+6%
1 502
-2%
1 244
-17%
1 746
+40%
1 804
+3%
2 144
+19%
2 476
+15%
2 801
+13%
2 889
+3%
2 702
-6%
2 483
-8%
2 398
-3%
2 396
0%
2 555
+7%
2 820
+10%
2 790
-1%
2 749
-1%
2 017
-27%
2 539
+26%
2 416
-5%
Pre-Tax Income
Interest Income Expense
(83)
(83)
(82)
(83)
(87)
(85)
(82)
(80)
(85)
(290)
(324)
(346)
(260)
(257)
(277)
(268)
(194)
(183)
(169)
(127)
(70)
(37)
(13)
(26)
(34)
(23)
27
55
80
95
75
70
60
43
37
28
11
(7)
(30)
(73)
(371)
Non-Reccuring Items
(140)
(205)
(240)
(271)
(408)
(484)
(486)
(495)
(288)
(128)
(174)
(153)
(347)
(423)
(324)
(275)
(255)
(101)
(101)
(396)
(295)
(406)
(468)
(783)
(783)
(672)
(706)
(175)
(242)
(291)
(579)
(621)
(721)
(1 017)
(1 051)
(1 011)
(1 039)
(733)
(569)
(569)
(485)
Gain/Loss on Disposition of Assets
0
0
0
5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(1)
4
4
4
(1)
(84)
(83)
(34)
(30)
(63)
(74)
(142)
(49)
(26)
(23)
(17)
(30)
(29)
(28)
(27)
(28)
(27)
(25)
(26)
(26)
(29)
(28)
(27)
(25)
(22)
(23)
(22)
(27)
(32)
(38)
(45)
(52)
(66)
(59)
(52)
(38)
Pre-Tax Income
617
N/A
477
-23%
440
-8%
400
-9%
715
+79%
641
-10%
649
+1%
683
+5%
1 061
+55%
1 338
+26%
1 524
+14%
1 971
+29%
1 151
-42%
936
-19%
797
-15%
686
-14%
1 546
+125%
1 620
+5%
1 687
+4%
1 544
-8%
1 056
-32%
1 068
+1%
996
-7%
409
-59%
903
+121%
1 080
+20%
1 437
+33%
2 329
+62%
2 614
+12%
2 671
+2%
2 175
-19%
1 910
-12%
1 710
-10%
1 390
-19%
1 503
+8%
1 792
+19%
1 710
-5%
1 943
+14%
1 359
-30%
1 845
+36%
1 522
-18%
Net Income
Tax Provision
(24)
27
48
54
(100)
(117)
(162)
(144)
(197)
(134)
(579)
(637)
(322)
(362)
110
138
(89)
(184)
(195)
(373)
233
276
310
550
(108)
(104)
(300)
(409)
(868)
(878)
(727)
(680)
13
70
79
469
323
338
514
(42)
(111)
Income from Continuing Operations
593
504
488
454
615
524
487
539
864
1 204
945
1 334
829
574
907
824
1 457
1 436
1 492
1 171
1 289
1 344
1 306
959
795
976
1 137
1 920
1 746
1 793
1 448
1 230
1 723
1 460
1 582
2 261
2 033
2 281
1 873
1 803
1 411
Income to Minority Interest
(1)
2
4
6
2
1
0
1
(132)
(172)
(206)
(281)
(157)
(145)
(146)
(144)
(174)
(175)
(175)
(187)
(189)
(192)
(181)
(157)
(164)
(177)
(208)
(235)
(233)
(226)
(213)
(190)
(191)
(191)
(191)
(200)
(184)
(176)
(178)
(182)
(4)
Equity Earnings Affiliates
206
0
215
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
1 838
N/A
1 730
-6%
1 690
-2%
396
-77%
551
+39%
465
-16%
444
-5%
527
+19%
(868)
N/A
(615)
+29%
(909)
-48%
(593)
+35%
1 611
N/A
1 512
-6%
2 098
+39%
2 266
+8%
2 162
-5%
2 287
+6%
2 364
+3%
5 833
+147%
5 674
-3%
5 478
-3%
5 176
-6%
802
-85%
631
-21%
923
+46%
1 053
+14%
1 809
+72%
1 637
-10%
1 567
-4%
1 235
-21%
1 040
-16%
1 532
+47%
1 269
-17%
1 391
+10%
2 061
+48%
1 849
-10%
2 105
+14%
1 695
-19%
1 621
-4%
1 705
+5%
EPS (Diluted)
4.4
N/A
4.24
-4%
4.14
-2%
0.97
-77%
1.35
+39%
1.13
-16%
1.08
-4%
1.28
+19%
-1.3
N/A
-0.64
+51%
-0.96
-50%
-0.62
+35%
1.7
N/A
1.63
-4%
2.24
+37%
2.43
+8%
2.32
-5%
2.47
+6%
2.6
+5%
6.66
+156%
6.48
-3%
7.07
+9%
6.83
-3%
1.07
-84%
0.84
-21%
1.27
+51%
1.45
+14%
2.51
+73%
2.27
-10%
2.2
-3%
1.74
-21%
1.49
-14%
2.19
+47%
1.84
-16%
2.01
+9%
2.99
+49%
2.69
-10%
3.07
+14%
2.49
-19%
2.39
-4%
2.52
+5%

See Also

Discover More