Johnson Controls International PLC
NYSE:JCI

Watchlist Manager
Johnson Controls International PLC Logo
Johnson Controls International PLC
NYSE:JCI
Watchlist
Price: 83.75 USD 0.49% Market Closed
Market Cap: 55.9B USD
Have any thoughts about
Johnson Controls International PLC?
Write Note

Cash Flow Statement

Cash Flow Statement
Johnson Controls International PLC

Rotate your device to view
Cash Flow Statement
Currency: USD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
2 093
1 838
1 730
1 690
396
551
465
444
527
(868)
(615)
(909)
(593)
672
268
600
519
1 175
1 357
1 413
1 080
1 100
1 152
1 125
802
631
799
929
1 685
1 513
1 567
1 235
1 040
1 532
1 269
1 391
2 061
1 849
2 105
1 695
1 621
Depreciation & Amortization
368
358
354
349
345
342
335
338
335
953
1 216
1 424
1 622
919
783
703
649
824
825
824
800
825
821
817
816
822
822
827
833
845
862
858
851
830
809
807
818
848
876
906
914
Change in Deffered Taxes
142
(106)
(163)
(191)
(192)
20
43
111
110
(1 241)
(678)
(244)
(274)
573
(87)
(565)
(561)
(739)
(616)
(157)
(279)
612
566
48
82
(537)
(593)
(451)
(383)
36
63
(86)
(211)
(141)
(201)
(212)
(170)
(676)
(654)
(908)
(795)
Stock-Based Compensation
79
82
85
87
93
90
97
95
94
142
151
172
180
134
124
103
97
106
97
98
95
95
100
91
90
74
73
68
64
76
83
101
104
102
103
106
115
111
111
106
0
Other Non-Cash Items
(967)
(1 122)
(1 032)
(1 035)
181
297
401
340
327
566
172
150
218
1 235
1 387
1 752
1 866
823
1 092
981
861
450
152
(56)
431
491
496
243
(295)
(478)
(453)
191
336
504
874
842
756
905
616
454
545
Cash Taxes Paid
105
102
0
0
0
98
105
122
149
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Interest Paid
106
100
0
0
0
102
116
156
151
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
(526)
(56)
(4)
(79)
72
(671)
(610)
(657)
(778)
2 437
(219)
(290)
(816)
(1 176)
1 535
1 689
2 225
447
101
(498)
(366)
(1 770)
(1 269)
(834)
(513)
812
857
1 336
1 101
571
357
(514)
(688)
(739)
(1 449)
(1 144)
(1 455)
(705)
(672)
(393)
(323)
Cash from Operating Activities
1 110
N/A
912
-18%
885
-3%
734
-17%
802
+9%
539
-33%
634
+18%
576
-9%
521
-10%
1 847
+255%
(124)
N/A
131
N/A
157
+20%
2 223
+1 316%
3 886
+75%
4 179
+8%
4 698
+12%
2 530
-46%
2 759
+9%
2 563
-7%
2 096
-18%
1 217
-42%
1 422
+17%
1 100
-23%
1 618
+47%
2 219
+37%
2 381
+7%
2 884
+21%
2 941
+2%
2 487
-15%
2 396
-4%
1 684
-30%
1 328
-21%
1 986
+50%
1 302
-34%
1 684
+29%
2 010
+19%
2 221
+10%
2 271
+2%
1 754
-23%
1 962
+12%
Investing Cash Flow
Capital Expenditures
(275)
(288)
(291)
(276)
(261)
(246)
(248)
(266)
(272)
(1 249)
(1 552)
(1 740)
(2 036)
(760)
(503)
(406)
(245)
(645)
(684)
(643)
(565)
(586)
(559)
(558)
(532)
(443)
(408)
(390)
(420)
(552)
(596)
(615)
(658)
(592)
(591)
(587)
(528)
(539)
(497)
(509)
(497)
Other Items
1 689
1 856
1 918
1 275
(666)
(653)
(854)
(344)
(345)
362
545
810
824
(487)
1 346
1 214
1 119
1 841
(81)
(156)
12 689
12 664
12 666
12 760
84
185
286
301
(415)
(538)
(675)
(688)
(134)
(101)
(73)
(88)
(153)
(645)
(572)
(572)
(421)
Cash from Investing Activities
1 414
N/A
1 568
+11%
1 627
+4%
999
-39%
(927)
N/A
(899)
+3%
(1 102)
-23%
(610)
+45%
(617)
-1%
(887)
-44%
(1 007)
-14%
(930)
+8%
(1 212)
-30%
(1 247)
-3%
843
N/A
808
-4%
874
+8%
1 196
+37%
(765)
N/A
(799)
-4%
12 124
N/A
12 078
0%
12 107
+0%
12 202
+1%
(448)
N/A
(258)
+42%
(122)
+53%
(89)
+27%
(835)
-838%
(1 090)
-31%
(1 271)
-17%
(1 303)
-3%
(792)
+39%
(693)
+13%
(664)
+4%
(675)
-2%
(681)
-1%
(1 184)
-74%
(1 069)
+10%
(1 081)
-1%
(918)
+15%
Financing Cash Flow
Net Issuance of Common Stock
(699)
(1 742)
(1 916)
(1 914)
(1 362)
(325)
70
61
79
(431)
(413)
(488)
(784)
(494)
(657)
(626)
(414)
(234)
(554)
(1 020)
(5 029)
(5 812)
(5 988)
(6 291)
(2 226)
(2 129)
(1 814)
(1 229)
(1 545)
(1 129)
(1 332)
(1 623)
(1 700)
(1 424)
(1 060)
(649)
(625)
(583)
(429)
(810)
(846)
Net Issuance of Debt
(20)
(1)
(161)
565
569
1 614
632
314
252
758
2 296
2 268
3 019
725
(887)
(1 595)
(2 253)
(2 472)
(402)
616
(4 581)
(3 629)
(4 633)
(5 340)
797
385
355
519
(486)
(28)
386
2 064
2 270
1 966
1 993
975
119
(433)
676
277
702
Cash Paid for Dividends
(305)
(311)
(312)
(314)
(317)
(324)
(336)
(347)
(348)
(915)
(828)
(976)
(1 123)
(702)
(934)
(940)
(947)
(954)
(962)
(960)
(952)
(920)
(883)
(843)
(804)
(790)
(777)
(765)
(764)
(762)
(763)
(815)
(866)
(916)
(966)
(967)
(971)
(980)
(991)
(1 003)
(1 004)
Other
(70)
(77)
(106)
(113)
(116)
(63)
(38)
(54)
(50)
(358)
1 034
913
872
(881)
(2 278)
(2 189)
(2 163)
(92)
(149)
(201)
(197)
(193)
(145)
(49)
(215)
(403)
(398)
(505)
(363)
(212)
(232)
(234)
(156)
(142)
(117)
(57)
(179)
(178)
(211)
(223)
(237)
Cash from Financing Activities
(1 094)
N/A
(2 131)
-95%
(2 495)
-17%
(1 776)
+29%
(1 226)
+31%
902
N/A
328
-64%
(26)
N/A
(67)
-158%
(946)
-1 312%
2 089
N/A
1 717
-18%
1 984
+16%
(1 352)
N/A
(4 756)
-252%
(5 350)
-12%
(5 777)
-8%
(3 752)
+35%
(2 067)
+45%
(1 565)
+24%
(10 759)
-587%
(10 554)
+2%
(11 649)
-10%
(12 523)
-8%
(2 448)
+80%
(2 937)
-20%
(2 634)
+10%
(1 980)
+25%
(3 158)
-59%
(2 131)
+33%
(1 941)
+9%
(608)
+69%
(452)
+26%
(516)
-14%
(150)
+71%
(698)
-365%
(1 656)
-137%
(2 174)
-31%
(955)
+56%
(1 759)
-84%
(1 385)
+21%
Change in Cash
Effect of Foreign Exchange Rates
(3)
(20)
(23)
(20)
(30)
(33)
(32)
(27)
(23)
12
(34)
(3)
32
54
126
140
(42)
(106)
(166)
(205)
(46)
(120)
(20)
(18)
(68)
115
47
60
154
116
194
153
0
(53)
(134)
(91)
(71)
(5)
69
6
91
Net Change in Cash
1 427
N/A
329
-77%
(6)
N/A
(63)
-950%
(1 381)
-2 092%
509
N/A
(172)
N/A
(87)
+49%
(186)
-114%
26
N/A
924
+3 454%
915
-1%
961
+5%
(322)
N/A
99
N/A
(223)
N/A
(247)
-11%
(132)
+47%
(239)
-81%
(6)
+97%
3 415
N/A
2 621
-23%
1 860
-29%
761
-59%
(1 346)
N/A
(861)
+36%
(328)
+62%
875
N/A
(898)
N/A
(618)
+31%
(622)
-1%
(74)
+88%
84
N/A
724
+762%
354
-51%
220
-38%
(398)
N/A
(1 142)
-187%
316
N/A
(1 080)
N/A
(250)
+77%
Free Cash Flow
Free Cash Flow
835
N/A
624
-25%
594
-5%
458
-23%
541
+18%
293
-46%
386
+32%
310
-20%
249
-20%
598
+140%
(1 676)
N/A
(1 609)
+4%
(1 879)
-17%
1 463
N/A
3 383
+131%
3 773
+12%
4 453
+18%
1 885
-58%
2 075
+10%
1 920
-7%
1 531
-20%
631
-59%
863
+37%
542
-37%
1 086
+100%
1 776
+64%
1 973
+11%
2 494
+26%
2 521
+1%
1 935
-23%
1 800
-7%
1 069
-41%
670
-37%
1 394
+108%
711
-49%
1 097
+54%
1 482
+35%
1 682
+13%
1 774
+5%
1 245
-30%
1 465
+18%

See Also

Discover More