Illinois Tool Works Inc
NYSE:ITW

Watchlist Manager
Illinois Tool Works Inc Logo
Illinois Tool Works Inc
NYSE:ITW
Watchlist
Price: 230.84 USD 0.45% Market Closed
Market Cap: 67.7B USD

Intrinsic Value

The intrinsic value of one ITW stock under the Base Case scenario is 189.88 USD. Compared to the current market price of 230.84 USD, Illinois Tool Works Inc is Overvalued by 18%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ITW Intrinsic Value
189.88 USD
Overvaluation 18%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Illinois Tool Works Inc

ITW
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for ITW cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Illinois Tool Works Inc
NYSE:ITW
US
Machinery
Market Cap
67.9B USD
IPO
Mar 13, 1973
US
Machinery
Market Cap
67.9B USD
IPO
Mar 13, 1973
Price
$false
EPS
$false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

A prolonged downturn in industrial capital spending and automotive production could severely impact ITW’s key segments, undermining revenue growth and pressuring margins in businesses most exposed to reduced equipment demand.

Bull Theses

ITW’s proven 80/20 discipline fosters high operating margins and steady cash flows, allowing it to thrive even in more volatile end markets while returning capital to shareholders through dividends and buybacks.

Show More Less
How do you feel about ITW?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Illinois Tool Works Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Illinois Tool Works Inc

Current Assets 5.9B
Cash & Short-Term Investments 948m
Receivables 3B
Other Current Assets 1.9B
Non-Current Assets 9.2B
PP&E 2B
Intangibles 5.4B
Other Non-Current Assets 1.7B
Efficiency

Free Cash Flow Analysis
Illinois Tool Works Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Illinois Tool Works Inc

Revenue
15.9B USD
Cost of Revenue
-8.9B USD
Gross Profit
7B USD
Operating Expenses
-2.8B USD
Operating Income
4.3B USD
Other Expenses
-776m USD
Net Income
3.5B USD
Fundamental Scores

ITW Profitability Score
Profitability Due Diligence

Illinois Tool Works Inc's profitability score is 73/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional ROE
Positive Free Cash Flow
Positive Gross Profit
73/100
Profitability
Score

Illinois Tool Works Inc's profitability score is 73/100. The higher the profitability score, the more profitable the company is.

ITW Solvency Score
Solvency Due Diligence

Illinois Tool Works Inc's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
High Interest Coverage
Short-Term Solvency
Long-Term Solvency
62/100
Solvency
Score

Illinois Tool Works Inc's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ITW Price Targets Summary
Illinois Tool Works Inc

Wall Street analysts forecast ITW stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ITW is 265.08 USD with a low forecast of 218.38 USD and a high forecast of 317.1 USD.

Lowest
Price Target
218.38 USD
5% Downside
Average
Price Target
265.08 USD
15% Upside
Highest
Price Target
317.1 USD
37% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ITW is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

ITW Insider Trading
Buy and sell transactions by insiders

ITW News

Other Videos
What is the Intrinsic Value of one ITW stock?

The intrinsic value of one ITW stock under the Base Case scenario is 189.88 USD.

Is ITW stock undervalued or overvalued?

Compared to the current market price of 230.84 USD, Illinois Tool Works Inc is Overvalued by 18%.

Back to Top