Illinois Tool Works Inc
NYSE:ITW

Watchlist Manager
Illinois Tool Works Inc Logo
Illinois Tool Works Inc
NYSE:ITW
Watchlist
Price: 272.825 USD 1.1% Market Closed
Market Cap: 80.6B USD
Have any thoughts about
Illinois Tool Works Inc?
Write Note

Intrinsic Value

The intrinsic value of one ITW stock under the Base Case scenario is 194.986 USD. Compared to the current market price of 272.825 USD, Illinois Tool Works Inc is Overvalued by 29%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ITW Intrinsic Value
194.986 USD
Overvaluation 29%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Illinois Tool Works Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for ITW cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about ITW?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Illinois Tool Works Inc

Provide an overview of the primary business activities
of Illinois Tool Works Inc.

What unique competitive advantages
does Illinois Tool Works Inc hold over its rivals?

What risks and challenges
does Illinois Tool Works Inc face in the near future?

Has there been any significant insider trading activity
in Illinois Tool Works Inc recently?

Summarize the latest earnings call
of Illinois Tool Works Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Illinois Tool Works Inc.

Provide P/S
for Illinois Tool Works Inc.

Provide P/E
for Illinois Tool Works Inc.

Provide P/OCF
for Illinois Tool Works Inc.

Provide P/FCFE
for Illinois Tool Works Inc.

Provide P/B
for Illinois Tool Works Inc.

Provide EV/S
for Illinois Tool Works Inc.

Provide EV/GP
for Illinois Tool Works Inc.

Provide EV/EBITDA
for Illinois Tool Works Inc.

Provide EV/EBIT
for Illinois Tool Works Inc.

Provide EV/OCF
for Illinois Tool Works Inc.

Provide EV/FCFF
for Illinois Tool Works Inc.

Provide EV/IC
for Illinois Tool Works Inc.

Show me price targets
for Illinois Tool Works Inc made by professional analysts.

What are the Revenue projections
for Illinois Tool Works Inc?

How accurate were the past Revenue estimates
for Illinois Tool Works Inc?

What are the Net Income projections
for Illinois Tool Works Inc?

How accurate were the past Net Income estimates
for Illinois Tool Works Inc?

What are the EPS projections
for Illinois Tool Works Inc?

How accurate were the past EPS estimates
for Illinois Tool Works Inc?

What are the EBIT projections
for Illinois Tool Works Inc?

How accurate were the past EBIT estimates
for Illinois Tool Works Inc?

Compare the revenue forecasts
for Illinois Tool Works Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Illinois Tool Works Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Illinois Tool Works Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Illinois Tool Works Inc compared to its peers.

Compare the P/E ratios
of Illinois Tool Works Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Illinois Tool Works Inc with its peers.

Analyze the financial leverage
of Illinois Tool Works Inc compared to its main competitors.

Show all profitability ratios
for Illinois Tool Works Inc.

Provide ROE
for Illinois Tool Works Inc.

Provide ROA
for Illinois Tool Works Inc.

Provide ROIC
for Illinois Tool Works Inc.

Provide ROCE
for Illinois Tool Works Inc.

Provide Gross Margin
for Illinois Tool Works Inc.

Provide Operating Margin
for Illinois Tool Works Inc.

Provide Net Margin
for Illinois Tool Works Inc.

Provide FCF Margin
for Illinois Tool Works Inc.

Show all solvency ratios
for Illinois Tool Works Inc.

Provide D/E Ratio
for Illinois Tool Works Inc.

Provide D/A Ratio
for Illinois Tool Works Inc.

Provide Interest Coverage Ratio
for Illinois Tool Works Inc.

Provide Altman Z-Score Ratio
for Illinois Tool Works Inc.

Provide Quick Ratio
for Illinois Tool Works Inc.

Provide Current Ratio
for Illinois Tool Works Inc.

Provide Cash Ratio
for Illinois Tool Works Inc.

What is the historical Revenue growth
over the last 5 years for Illinois Tool Works Inc?

What is the historical Net Income growth
over the last 5 years for Illinois Tool Works Inc?

What is the current Free Cash Flow
of Illinois Tool Works Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Illinois Tool Works Inc.

Business Breakdown

Illinois Tool Works Inc. (ITW) has carved out its niche as a global powerhouse in industrial innovation, specializing in advanced manufacturing and technology-driven solutions. Founded in 1912, the company has steadily evolved, boasting a diversified portfolio that spans multiple sectors, including automotive, construction, food equipment, and packaging. This diversification not only provides stability against market volatility but also enables ITW to leverage its engineering expertise to develop cutting-edge products that enhance efficiency and productivity for its clients. With a long-standing commitment to operational excellence, ITW employs a decentralized structure empowering its busine...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Illinois Tool Works Inc

Current Assets 6.3B
Cash & Short-Term Investments 947m
Receivables 3.2B
Other Current Assets 2.1B
Non-Current Assets 9.5B
PP&E 2.1B
Intangibles 5.6B
Other Non-Current Assets 1.9B
Current Liabilities 4.6B
Accounts Payable 556m
Accrued Liabilities 1.7B
Other Current Liabilities 2.4B
Non-Current Liabilities 7.8B
Long-Term Debt 6.6B
Other Non-Current Liabilities 1.2B
Efficiency

Earnings Waterfall
Illinois Tool Works Inc

Revenue
15.9B USD
Cost of Revenue
-8.9B USD
Gross Profit
7B USD
Operating Expenses
-2.8B USD
Operating Income
4.2B USD
Other Expenses
-766m USD
Net Income
3.5B USD

Free Cash Flow Analysis
Illinois Tool Works Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In the third quarter, ITW reported a slight revenue decline of 1%, attributed to decreasing demand in the automotive and construction sectors. However, operational efforts led to an operating income of $1.05 billion and a consistent operating margin of 26.5%. The company raised its full-year GAAP EPS guidance to between $11.63 and $11.73, reflecting a significant increase from prior estimates. Additionally, ITW remains committed to a long-term goal of achieving 30% operating margins by 2030 while maintaining a stable dividend, having increased it by 7%. Free cash flow conversion was robust at 102%, bolstering investor confidence amid ongoing market challenges.

What is Earnings Call?
Fundamental Scores

ITW Profitability Score
Profitability Due Diligence

Illinois Tool Works Inc's profitability score is 73/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional ROE
Positive Free Cash Flow
Positive Gross Profit
73/100
Profitability
Score

Illinois Tool Works Inc's profitability score is 73/100. The higher the profitability score, the more profitable the company is.

ITW Solvency Score
Solvency Due Diligence

Illinois Tool Works Inc's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
High Interest Coverage
Short-Term Solvency
Long-Term Solvency
60/100
Solvency
Score

Illinois Tool Works Inc's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ITW Price Targets Summary
Illinois Tool Works Inc

Wall Street analysts forecast ITW stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ITW is 263.759 USD with a low forecast of 219.291 USD and a high forecast of 327.6 USD.

Lowest
Price Target
219.291 USD
20% Downside
Average
Price Target
263.759 USD
3% Downside
Highest
Price Target
327.6 USD
20% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ITW?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Nov 22, 2024
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for ITW is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

ITW Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

ITW News

Other Videos

Profile

Illinois Tool Works Inc Logo
Illinois Tool Works Inc

Country

United States of America

Industry

Machinery

Market Cap

81B USD

Dividend Yield

2.09%

Description

Illinois Tool Works, Inc. engages in the manufacture of industrial products and equipment. The company is headquartered in Glenview, Illinois and currently employs 45,000 full-time employees. The company operates through segments: Automotive OEM; Food Equipment; Test & Measurement and Electronics; Welding; Polymers & Fluids; Construction Products; and Specialty Products. The Automotive OEM segment produces components and fasteners. The Food Equipment segment offers commercial food equipment. The Test & Measurement and Electronics segment produces test and measurement, and electronic manufacturing and maintenance, repair and operations (MRO) solutions. The Welding segment produces welding equipment, consumables and accessories. The Polymers & Fluids segment produces adhesives, sealants, lubrication and cutting fluids, and fluids and polymers. The Construction Products segment supplies engineered fastening systems and solutions. The Specialty Products segment produces beverage packaging equipment and consumables, product coding and marking equipment and consumables, and appliance components and fasteners.

Contact

ILLINOIS
Glenview
155 Harlem Ave
+18477247500.0
www.itw.com

IPO

1973-03-13

Employees

45 000

Officers

President, CEO & Director
Mr. Christopher A. O'Herlihy
Senior VP & CFO
Mr. Michael M. Larsen
Senior VP & Chief Human Resources Officer
Ms. Mary Katherine Lawler
Executive Vice President of Food Equipment
Mr. Axel R. J. Beck
VP & Chief Accounting Officer
Mr. Randall J. Scheuneman
Senior VP, General Counsel & Secretary
Ms. Jennifer Kaplan Schott
Show More
Executive Vice President of Specialty Products
Mr. Kenneth T. Escoe
Executive Vice President of Welding
Ms. Sharon A. Szafranski
Executive Vice President of Construction Products
Mr. Javier Gracia Carbonell
Executive Vice President of Test, Measurement & Electronic
Ms. Patricia A. Hartzell
Show Less

See Also

Discover More
What is the Intrinsic Value of one ITW stock?

The intrinsic value of one ITW stock under the Base Case scenario is 194.986 USD.

Is ITW stock undervalued or overvalued?

Compared to the current market price of 272.825 USD, Illinois Tool Works Inc is Overvalued by 29%.

Back to Top