Illinois Tool Works Inc
NYSE:ITW

Watchlist Manager
Illinois Tool Works Inc Logo
Illinois Tool Works Inc
NYSE:ITW
Watchlist
Price: 275.48 USD -0.32%
Market Cap: 81.3B USD
Have any thoughts about
Illinois Tool Works Inc?
Write Note

Relative Value

The Relative Value of one ITW stock under the Base Case scenario is 246.7 USD. Compared to the current market price of 275.48 USD, Illinois Tool Works Inc is Overvalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ITW Relative Value
Base Case
246.7 USD
Overvaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
14
Median 3Y
4.5
Median 5Y
4.6
Industry
1.6
Forward
5.1
vs History
50
vs Industry
30
Median 3Y
23.7
Median 5Y
23.8
Industry
20.6
Forward
23.7
vs History
36
vs Industry
25
Median 3Y
24.8
Median 5Y
23.7
Industry
14.8
vs History
31
vs Industry
25
Median 3Y
26.6
Median 5Y
26.3
Industry
21
vs History
15
vs Industry
0
Median 3Y
22.9
Median 5Y
21.5
Industry
1.8
vs History
6
vs Industry
12
Median 3Y
4.9
Median 5Y
5
Industry
1.7
Forward
5.4
vs History
15
vs Industry
20
Median 3Y
11.8
Median 5Y
11.8
Industry
6.2
vs History
22
vs Industry
27
Median 3Y
18.1
Median 5Y
18.2
Industry
12.5
Forward
18.5
vs History
36
vs Industry
30
Median 3Y
19.9
Median 5Y
20.3
Industry
16
Forward
20.3
vs History
42
vs Industry
24
Median 3Y
27
Median 5Y
25.4
Industry
14.8
vs History
36
vs Industry
21
Median 3Y
31.8
Median 5Y
29.2
Industry
17.9
vs History
0
vs Industry
6
Median 3Y
5.6
Median 5Y
5.5
Industry
1.3

Multiples Across Competitors

ITW Competitors Multiples
Illinois Tool Works Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Illinois Tool Works Inc
NYSE:ITW
81.7B USD 5.1 23.6 18.9 20.7
US
Parker-Hannifin Corp
NYSE:PH
90.8B USD 4.6 31.4 19.7 24.1
SE
Atlas Copco AB
STO:ATCO A
843.1B SEK 4.8 29.3 18.8 23.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
7.6T JPY 1.6 32.9 16.6 25.3
US
Ingersoll Rand Inc
NYSE:IR
42.2B USD 5.9 50.3 24 32
US
Otis Worldwide Corp
NYSE:OTIS
40.7B USD 2.9 24.9 20.4 22.2
CH
Schindler Holding AG
SIX:SCHP
27.1B CHF 2.4 44.4 19.5 27.1
US
Xylem Inc
NYSE:XYL
30.4B USD 3.6 36.6 18.3 27.1
US
Dover Corp
NYSE:DOV
28.3B USD 3.4 18.1 17.9 22.2
JP
SMC Corp
TSE:6273
4.3T JPY 5.5 26.5 16.7 19.7
US
Fortive Corp
NYSE:FTV
27.3B USD 4.4 30.7 17.6 25.5

See Also

Discover More
Back to Top