I

Integer Holdings Corp
NYSE:ITGR

Watchlist Manager
Integer Holdings Corp
NYSE:ITGR
Watchlist
Price: 138.11 USD 1.64% Market Closed
Market Cap: 4.6B USD
Have any thoughts about
Integer Holdings Corp?
Write Note

Intrinsic Value

The intrinsic value of one ITGR stock under the Base Case scenario is 133.05 USD. Compared to the current market price of 138.11 USD, Integer Holdings Corp is Overvalued by 4%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ITGR Intrinsic Value
133.05 USD
Overvaluation 4%
Intrinsic Value
Price
I
Worst Case
Base Case
Best Case

Valuation Backtest
Integer Holdings Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for ITGR cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about ITGR?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Integer Holdings Corp

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Integer Holdings Corp

Provide an overview of the primary business activities
of Integer Holdings Corp.

What unique competitive advantages
does Integer Holdings Corp hold over its rivals?

What risks and challenges
does Integer Holdings Corp face in the near future?

Has there been any significant insider trading activity
in Integer Holdings Corp recently?

Summarize the latest earnings call
of Integer Holdings Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Integer Holdings Corp.

Provide P/S
for Integer Holdings Corp.

Provide P/E
for Integer Holdings Corp.

Provide P/OCF
for Integer Holdings Corp.

Provide P/FCFE
for Integer Holdings Corp.

Provide P/B
for Integer Holdings Corp.

Provide EV/S
for Integer Holdings Corp.

Provide EV/GP
for Integer Holdings Corp.

Provide EV/EBITDA
for Integer Holdings Corp.

Provide EV/EBIT
for Integer Holdings Corp.

Provide EV/OCF
for Integer Holdings Corp.

Provide EV/FCFF
for Integer Holdings Corp.

Provide EV/IC
for Integer Holdings Corp.

Show me price targets
for Integer Holdings Corp made by professional analysts.

What are the Revenue projections
for Integer Holdings Corp?

How accurate were the past Revenue estimates
for Integer Holdings Corp?

What are the Net Income projections
for Integer Holdings Corp?

How accurate were the past Net Income estimates
for Integer Holdings Corp?

What are the EPS projections
for Integer Holdings Corp?

How accurate were the past EPS estimates
for Integer Holdings Corp?

What are the EBIT projections
for Integer Holdings Corp?

How accurate were the past EBIT estimates
for Integer Holdings Corp?

Compare the revenue forecasts
for Integer Holdings Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Integer Holdings Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Integer Holdings Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Integer Holdings Corp compared to its peers.

Compare the P/E ratios
of Integer Holdings Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Integer Holdings Corp with its peers.

Analyze the financial leverage
of Integer Holdings Corp compared to its main competitors.

Show all profitability ratios
for Integer Holdings Corp.

Provide ROE
for Integer Holdings Corp.

Provide ROA
for Integer Holdings Corp.

Provide ROIC
for Integer Holdings Corp.

Provide ROCE
for Integer Holdings Corp.

Provide Gross Margin
for Integer Holdings Corp.

Provide Operating Margin
for Integer Holdings Corp.

Provide Net Margin
for Integer Holdings Corp.

Provide FCF Margin
for Integer Holdings Corp.

Show all solvency ratios
for Integer Holdings Corp.

Provide D/E Ratio
for Integer Holdings Corp.

Provide D/A Ratio
for Integer Holdings Corp.

Provide Interest Coverage Ratio
for Integer Holdings Corp.

Provide Altman Z-Score Ratio
for Integer Holdings Corp.

Provide Quick Ratio
for Integer Holdings Corp.

Provide Current Ratio
for Integer Holdings Corp.

Provide Cash Ratio
for Integer Holdings Corp.

What is the historical Revenue growth
over the last 5 years for Integer Holdings Corp?

What is the historical Net Income growth
over the last 5 years for Integer Holdings Corp?

What is the current Free Cash Flow
of Integer Holdings Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Integer Holdings Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Integer Holdings Corp

Current Assets 730m
Cash & Short-Term Investments 35.6m
Receivables 349.2m
Other Current Assets 345.2m
Non-Current Assets 2.4B
Long-Term Investments 10.2m
PP&E 568.1m
Intangibles 1.8B
Other Non-Current Assets 21m
Current Liabilities 222.4m
Accounts Payable 116.8m
Accrued Liabilities 90m
Other Current Liabilities 15.5m
Non-Current Liabilities 1.3B
Long-Term Debt 1.1B
Other Non-Current Liabilities 235.7m
Efficiency

Earnings Waterfall
Integer Holdings Corp

Revenue
2.1B USD
Cost of Revenue
-1.5B USD
Gross Profit
564.8m USD
Operating Expenses
-302.7m USD
Operating Income
262.1m USD
Other Expenses
-128m USD
Net Income
134.1m USD

Free Cash Flow Analysis
Integer Holdings Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Integer Holdings reported a solid third quarter, achieving 9% sales growth and 17% adjusted operating income increase. Year-to-date, sales grew 10%, with adjusted EPS up 21%. The company expects 10-11% sales growth for 2024, raising the midpoint profit outlook by $4 million. Adjusted operating income is projected between $280 million and $288 million, reflecting 18-22% growth. With operational improvements driving margins, the adjusted EPS outlook is raised to $5.24-$5.43. Furthermore, Integer’s strategy to divest its Electrochem segment underscores its focus on core medical business, aiming for improved financial performance and shareholder value.

What is Earnings Call?
Fundamental Scores

ITGR Profitability Score
Profitability Due Diligence

Integer Holdings Corp's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Exceptional 1-Year Revenue Growth
Positive Free Cash Flow
52/100
Profitability
Score

Integer Holdings Corp's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

ITGR Solvency Score
Solvency Due Diligence

Integer Holdings Corp's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
High Altman Z-Score
Long-Term Solvency
Low D/E
55/100
Solvency
Score

Integer Holdings Corp's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ITGR Price Targets Summary
Integer Holdings Corp

Wall Street analysts forecast ITGR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ITGR is 143.69 USD with a low forecast of 131.3 USD and a high forecast of 154.35 USD.

Lowest
Price Target
131.3 USD
5% Downside
Average
Price Target
143.69 USD
4% Upside
Highest
Price Target
154.35 USD
12% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ITGR?

Click here to dive deeper.

Dividends

Integer Holdings Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for ITGR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

ITGR Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

ITGR News

Other Videos

Profile

Integer Holdings Corp

Country

United States of America

Industry

Health Care

Market Cap

4.6B USD

Dividend Yield

0%

Description

Integer Holdings Corp. engages in the manufacture and development of medical devices and components. The company is headquartered in Plano, Texas and currently employs 9,000 full-time employees. The company went IPO on 2000-09-29. The Company’s segments include Medical and Non-Medical. The Medical segment includes the Cardio and Vascular, Cardiac and Neuromodulation and Advanced Surgical, Orthopedics and Portable Medical product lines. The Non-Medical segment comprises the Electrochem product line. The firm provides medical technologies and develops batteries for various applications in the non-medical energy, military, and environmental markets. Its brands include Greatbatch Medical, Lake Region Medical and Electrochem. Its primary customers include large, multi-national original equipment manufacturers and their affiliated subsidiaries. The company operates approximately 18 facilities in the United States, five in Europe, three in Mexico, two in Asia, one in the Dominican Republic, one in South America, and one in Israel.

Contact

TEXAS
Plano
5830 Granite Parkway., Suite 1150
integer.net

IPO

2000-09-29

Employees

9 000

Officers

President, CEO & Director
Mr. Joseph W. Dziedzic
Executive VP & CFO
Mr. Diron Smith
Senior VP, General Counsel, Chief Ethics & Compliance Officer and Corporate Secretary
Mr. McAlister C. Marshall II
Executive VP & Chief Human Resources Officer
Mr. Kirk K. Thor
President of Cardio & Vascular
Mr. Payman Khales
Executive Vice President of Global Operations & Manufacturing Strategy
Mr. John Harris
Show More
VP, Corporate Controller & Principal Accounting Officer
Mr. Tom P. Thomas
Senior Vice President of Strategy, Business Development & Investor Relations
Mr. Andrew Senn
Executive VP of Global Quality & Regulatory Affairs
Ms. Margaret Carthy
President of Cardiac Rhythm Management & Neuromodulation
Mr. Jim Stephens
Show Less

See Also

Discover More
What is the Intrinsic Value of one ITGR stock?

The intrinsic value of one ITGR stock under the Base Case scenario is 133.05 USD.

Is ITGR stock undervalued or overvalued?

Compared to the current market price of 138.11 USD, Integer Holdings Corp is Overvalued by 4%.

Back to Top