Independence Realty Trust Inc
NYSE:IRT

Watchlist Manager
Independence Realty Trust Inc Logo
Independence Realty Trust Inc
NYSE:IRT
Watchlist
Price: 18.79 USD 0.48%
Market Cap: 4.2B USD
Have any thoughts about
Independence Realty Trust Inc?
Write Note

Relative Value

The Relative Value of one IRT stock under the Base Case scenario is 27.63 USD. Compared to the current market price of 18.79 USD, Independence Realty Trust Inc is Undervalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IRT Relative Value
Base Case
27.63 USD
Undervaluation 32%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
30
vs Industry
30
Median 3Y
6.4
Median 5Y
6
Industry
3.6
Forward
6.5
vs History
vs Industry
7
Median 3Y
33.9
Median 5Y
38.8
Industry
16.7
Forward
70.6
vs History
36
vs Industry
21
Median 3Y
16.2
Median 5Y
15.9
Industry
10.8
vs History
vs Industry
2
Median 3Y
-13
Median 5Y
-11.5
Industry
13.2
vs History
52
vs Industry
26
Median 3Y
1.1
Median 5Y
1.3
Industry
0.8
vs History
41
vs Industry
33
Median 3Y
10
Median 5Y
10
Industry
6.5
Forward
10
vs History
44
vs Industry
28
Median 3Y
17.3
Median 5Y
17.3
Industry
11.8
vs History
55
vs Industry
32
Median 3Y
18.5
Median 5Y
19.1
Industry
15.7
Forward
18.4
vs History
39
vs Industry
11
Median 3Y
50.6
Median 5Y
49
Industry
18.8
Forward
49.1
vs History
58
vs Industry
23
Median 3Y
25.4
Median 5Y
26.5
Industry
18.4
vs History
38
vs Industry
5
Median 3Y
103.2
Median 5Y
86.1
Industry
20.2
vs History
49
vs Industry
20
Median 3Y
1
Median 5Y
1.1
Industry
0.7

Multiples Across Competitors

IRT Competitors Multiples
Independence Realty Trust Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Independence Realty Trust Inc
NYSE:IRT
4.2B USD 6.5 -19 312.8 18.5 49
US
Avalonbay Communities Inc
NYSE:AVB
30.7B USD 10.7 29.6 21.9 42.1
US
Equity Residential
NYSE:EQR
26.4B USD 9 28.6 19.2 38.8
US
Invitation Homes Inc
NYSE:INVH
19B USD 7.4 43.4 18.8 37
US
Essex Property Trust Inc
NYSE:ESS
18.4B USD 10.6 33.6 22.7 46.7
US
American Campus Communities Inc
F:FGA
17.8B EUR 18.6 321.8 46.3 114
US
Mid-America Apartment Communities Inc
NYSE:MAA
17.6B USD 8.1 34 18 33.4
US
Sun Communities Inc
NYSE:SUI
15.5B USD 4.9 -126.7 43.8 43.8
US
UDR Inc
NYSE:UDR
13.5B USD 8.2 110.4 19.9 69.5
US
American Homes 4 Rent
NYSE:AMH
13B USD 6.1 28.3 17.9 34.6
US
Camden Property Trust
NYSE:CPT
12.2B USD 7.9 35.4 17.6 51.4