Iron Mountain Inc
NYSE:IRM
Iron Mountain Inc
NYSE:IRM
Price:
87.72
USD
2.81%
Market Closed
Market Cap:
25.8B
USD
Income Statement
Earnings Waterfall
Iron Mountain Inc
Iron Mountain Inc
|
Revenue
|
6.1B
USD
|
|
Cost of Revenue
|
-2B
USD
|
|
Gross Profit
|
4.1B
USD
|
|
Operating Expenses
|
-2.9B
USD
|
|
Operating Income
|
1.2B
USD
|
|
Other Expenses
|
-1B
USD
|
|
Net Income
|
180.2m
USD
|
Income Statement
Iron Mountain Inc
Iron Mountain Inc
Currency: USD
Millions
TTM
| Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
3 118
N/A
|
3 097
-1%
|
3 070
-1%
|
3 034
-1%
|
3 008
-1%
|
3 009
+0%
|
3 133
+4%
|
3 330
+6%
|
3 512
+5%
|
3 700
+5%
|
3 766
+2%
|
3 789
+1%
|
3 846
+2%
|
3 949
+3%
|
4 060
+3%
|
4 156
+2%
|
4 226
+2%
|
4 237
+0%
|
4 243
+0%
|
4 245
+0%
|
4 263
+0%
|
4 277
+0%
|
4 193
-2%
|
4 167
-1%
|
4 147
0%
|
4 161
+0%
|
4 298
+3%
|
4 392
+2%
|
4 492
+2%
|
4 658
+4%
|
4 827
+4%
|
4 984
+3%
|
5 104
+2%
|
5 170
+1%
|
5 238
+1%
|
5 339
+2%
|
5 480
+3%
|
5 643
+3%
|
5 819
+3%
|
5 988
+3%
|
6 150
+3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 345)
|
(1 331)
|
(1 321)
|
(1 303)
|
(1 287)
|
(1 291)
|
(1 360)
|
(1 473)
|
(1 568)
|
(1 668)
|
(1 687)
|
(1 676)
|
(1 665)
|
(1 707)
|
(1 742)
|
(1 769)
|
(1 794)
|
(1 801)
|
(1 815)
|
(1 820)
|
(1 833)
|
(1 836)
|
(1 654)
|
(1 517)
|
(1 104)
|
(1 082)
|
(1 139)
|
(1 168)
|
(1 342)
|
(1 426)
|
(1 503)
|
(1 563)
|
(1 615)
|
(1 628)
|
(1 643)
|
(1 662)
|
(1 697)
|
(1 763)
|
(1 835)
|
(1 924)
|
(2 014)
|
|
| Gross Profit |
1 773
N/A
|
1 766
0%
|
1 749
-1%
|
1 731
-1%
|
1 721
-1%
|
1 718
0%
|
1 773
+3%
|
1 857
+5%
|
1 944
+5%
|
2 031
+5%
|
2 079
+2%
|
2 113
+2%
|
2 181
+3%
|
2 242
+3%
|
2 318
+3%
|
2 386
+3%
|
2 432
+2%
|
2 436
+0%
|
2 428
0%
|
2 425
0%
|
2 429
+0%
|
2 442
+1%
|
2 539
+4%
|
2 651
+4%
|
3 044
+15%
|
3 079
+1%
|
3 159
+3%
|
3 223
+2%
|
3 149
-2%
|
3 232
+3%
|
3 324
+3%
|
3 421
+3%
|
3 489
+2%
|
3 542
+2%
|
3 596
+2%
|
3 678
+2%
|
3 783
+3%
|
3 880
+3%
|
3 985
+3%
|
4 064
+2%
|
4 136
+2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 223)
|
(1 204)
|
(1 204)
|
(1 201)
|
(1 171)
|
(1 183)
|
(1 272)
|
(1 347)
|
(1 441)
|
(1 511)
|
(1 484)
|
(1 477)
|
(1 460)
|
(1 562)
|
(1 596)
|
(1 636)
|
(1 647)
|
(1 664)
|
(1 680)
|
(1 664)
|
(1 650)
|
(1 624)
|
(1 728)
|
(1 846)
|
(2 099)
|
(2 129)
|
(2 170)
|
(2 215)
|
(2 248)
|
(2 299)
|
(2 351)
|
(2 400)
|
(2 442)
|
(2 467)
|
(2 522)
|
(2 602)
|
(2 673)
|
(2 741)
|
(2 815)
|
(2 872)
|
(2 923)
|
|
| Selling, General & Administrative |
(869)
|
(851)
|
(853)
|
(853)
|
(825)
|
(836)
|
(898)
|
(935)
|
(988)
|
(1 021)
|
(981)
|
(971)
|
(937)
|
(1 003)
|
(1 010)
|
(1 021)
|
(1 007)
|
(1 022)
|
(1 031)
|
(1 015)
|
(992)
|
(966)
|
(1 071)
|
(1 188)
|
(1 447)
|
(1 474)
|
(1 512)
|
(1 539)
|
(1 568)
|
(1 601)
|
(1 641)
|
(1 689)
|
(1 715)
|
(1 741)
|
(1 779)
|
(1 835)
|
(1 897)
|
(1 938)
|
(1 983)
|
(2 006)
|
(2 022)
|
|
| Depreciation & Amortization |
(353)
|
(353)
|
(351)
|
(349)
|
(346)
|
(347)
|
(374)
|
(412)
|
(452)
|
(490)
|
(503)
|
(507)
|
(522)
|
(558)
|
(586)
|
(616)
|
(640)
|
(641)
|
(650)
|
(649)
|
(658)
|
(658)
|
(658)
|
(658)
|
(652)
|
(655)
|
(658)
|
(676)
|
(680)
|
(698)
|
(710)
|
(710)
|
(728)
|
(726)
|
(743)
|
(767)
|
(776)
|
(804)
|
(833)
|
(866)
|
(901)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
551
N/A
|
562
+2%
|
545
-3%
|
530
-3%
|
551
+4%
|
535
-3%
|
501
-6%
|
510
+2%
|
503
-1%
|
521
+4%
|
595
+14%
|
636
+7%
|
721
+13%
|
681
-6%
|
722
+6%
|
750
+4%
|
785
+5%
|
772
-2%
|
748
-3%
|
761
+2%
|
779
+2%
|
818
+5%
|
810
-1%
|
805
-1%
|
945
+17%
|
950
+1%
|
990
+4%
|
1 009
+2%
|
901
-11%
|
933
+3%
|
973
+4%
|
1 022
+5%
|
1 046
+2%
|
1 075
+3%
|
1 074
0%
|
1 076
+0%
|
1 110
+3%
|
1 139
+3%
|
1 170
+3%
|
1 192
+2%
|
1 213
+2%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(341)
|
(357)
|
(355)
|
(417)
|
(355)
|
(327)
|
(352)
|
(348)
|
(331)
|
(367)
|
(345)
|
(351)
|
(394)
|
(394)
|
(408)
|
(412)
|
(394)
|
(395)
|
(397)
|
(381)
|
(444)
|
(392)
|
(411)
|
(457)
|
(448)
|
(487)
|
(482)
|
(429)
|
(402)
|
(387)
|
(347)
|
(329)
|
(426)
|
(477)
|
(576)
|
(636)
|
(661)
|
(619)
|
(638)
|
(747)
|
(682)
|
|
| Non-Reccuring Items |
(15)
|
(14)
|
(15)
|
(17)
|
(54)
|
(53)
|
(61)
|
(59)
|
(12)
|
(12)
|
(3)
|
(51)
|
(87)
|
(101)
|
(111)
|
(72)
|
23
|
38
|
54
|
68
|
2
|
(58)
|
(129)
|
(158)
|
(78)
|
(51)
|
101
|
74
|
(47)
|
(27)
|
(80)
|
(24)
|
3
|
(7)
|
(87)
|
(137)
|
(188)
|
(212)
|
(225)
|
(240)
|
(209)
|
|
| Total Other Income |
29
|
25
|
13
|
62
|
20
|
24
|
25
|
13
|
(13)
|
(2)
|
(4)
|
10
|
(39)
|
1
|
2
|
2
|
(4)
|
(3)
|
(8)
|
(13)
|
(9)
|
(6)
|
(9)
|
(7)
|
(45)
|
(53)
|
136
|
133
|
177
|
102
|
(94)
|
(95)
|
9
|
71
|
36
|
29
|
(34)
|
(69)
|
(26)
|
(47)
|
(77)
|
|
| Pre-Tax Income |
223
N/A
|
216
-3%
|
188
-13%
|
158
-16%
|
162
+2%
|
179
+11%
|
114
-36%
|
116
+2%
|
147
+26%
|
140
-5%
|
243
+74%
|
243
0%
|
201
-17%
|
187
-7%
|
206
+10%
|
269
+31%
|
410
+52%
|
412
+0%
|
397
-4%
|
436
+10%
|
328
-25%
|
362
+10%
|
261
-28%
|
184
-30%
|
373
+103%
|
360
-4%
|
744
+107%
|
787
+6%
|
629
-20%
|
620
-2%
|
453
-27%
|
573
+27%
|
632
+10%
|
662
+5%
|
448
-32%
|
332
-26%
|
227
-32%
|
239
+5%
|
281
+18%
|
159
-44%
|
245
+54%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
97
|
111
|
(79)
|
(28)
|
(38)
|
(34)
|
(37)
|
(57)
|
(45)
|
(42)
|
(49)
|
(28)
|
(28)
|
(21)
|
(29)
|
(41)
|
(43)
|
(54)
|
(38)
|
(46)
|
(60)
|
(59)
|
(58)
|
(50)
|
(30)
|
(35)
|
(135)
|
(149)
|
(176)
|
(172)
|
(79)
|
(75)
|
(70)
|
(76)
|
(62)
|
(48)
|
(40)
|
(40)
|
(49)
|
(51)
|
(61)
|
|
| Income from Continuing Operations |
321
|
327
|
108
|
130
|
124
|
146
|
77
|
60
|
102
|
97
|
194
|
214
|
173
|
166
|
177
|
228
|
368
|
359
|
359
|
390
|
268
|
303
|
203
|
134
|
343
|
325
|
609
|
638
|
453
|
448
|
373
|
498
|
562
|
586
|
385
|
284
|
187
|
199
|
232
|
107
|
184
|
|
| Income to Minority Interest |
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(2)
|
(2)
|
1
|
1
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(2)
|
(2)
|
(3)
|
(1)
|
(1)
|
(2)
|
(5)
|
(7)
|
(6)
|
(5)
|
(3)
|
(5)
|
(3)
|
(2)
|
(4)
|
|
| Net Income (Common) |
326
N/A
|
326
0%
|
107
-67%
|
130
+21%
|
123
-5%
|
145
+18%
|
78
-46%
|
62
-21%
|
105
+70%
|
100
-4%
|
193
+93%
|
210
+9%
|
170
-19%
|
164
-4%
|
177
+8%
|
219
+23%
|
354
+62%
|
345
-2%
|
346
+0%
|
388
+12%
|
267
-31%
|
302
+13%
|
202
-33%
|
133
-34%
|
343
+158%
|
324
-5%
|
607
+87%
|
636
+5%
|
450
-29%
|
447
-1%
|
372
-17%
|
496
+33%
|
557
+12%
|
579
+4%
|
379
-35%
|
278
-27%
|
184
-34%
|
194
+5%
|
229
+18%
|
105
-54%
|
180
+72%
|
|
| EPS (Diluted) |
1.33
N/A
|
1.53
+15%
|
0.49
-68%
|
0.6
+22%
|
0.58
-3%
|
0.69
+19%
|
0.31
-55%
|
0.23
-26%
|
0.41
+78%
|
0.37
-10%
|
0.73
+97%
|
0.78
+7%
|
0.64
-18%
|
0.57
-11%
|
0.61
+7%
|
0.76
+25%
|
1.23
+62%
|
1.2
-2%
|
1.2
N/A
|
1.34
+12%
|
0.93
-31%
|
1.04
+12%
|
0.7
-33%
|
0.46
-34%
|
1.19
+159%
|
1.13
-5%
|
2.1
+86%
|
2.2
+5%
|
1.55
-30%
|
1.53
-1%
|
1.26
-18%
|
1.69
+34%
|
1.9
+12%
|
1.98
+4%
|
1.3
-34%
|
0.95
-27%
|
0.63
-34%
|
0.66
+5%
|
0.78
+18%
|
0.35
-55%
|
0.61
+74%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
