Intrepid Potash Inc
NYSE:IPI

Watchlist Manager
Intrepid Potash Inc Logo
Intrepid Potash Inc
NYSE:IPI
Watchlist
Price: 27.88 USD 3.8% Market Closed
Market Cap: 370.2m USD
Have any thoughts about
Intrepid Potash Inc?
Write Note

Intrinsic Value

The intrinsic value of one IPI stock under the Base Case scenario is 8.35 USD. Compared to the current market price of 27.88 USD, Intrepid Potash Inc is Overvalued by 70%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

IPI Intrinsic Value
8.35 USD
Overvaluation 70%
Intrinsic Value
Price
Base Case Scenario

Valuation Backtest
Intrepid Potash Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for IPI cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about IPI?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Intrepid Potash Inc

Provide an overview of the primary business activities
of Intrepid Potash Inc.

What unique competitive advantages
does Intrepid Potash Inc hold over its rivals?

What risks and challenges
does Intrepid Potash Inc face in the near future?

Summarize the latest earnings call
of Intrepid Potash Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Intrepid Potash Inc.

Provide P/S
for Intrepid Potash Inc.

Provide P/E
for Intrepid Potash Inc.

Provide P/OCF
for Intrepid Potash Inc.

Provide P/FCFE
for Intrepid Potash Inc.

Provide P/B
for Intrepid Potash Inc.

Provide EV/S
for Intrepid Potash Inc.

Provide EV/GP
for Intrepid Potash Inc.

Provide EV/EBITDA
for Intrepid Potash Inc.

Provide EV/EBIT
for Intrepid Potash Inc.

Provide EV/OCF
for Intrepid Potash Inc.

Provide EV/FCFF
for Intrepid Potash Inc.

Provide EV/IC
for Intrepid Potash Inc.

Show me price targets
for Intrepid Potash Inc made by professional analysts.

What are the Revenue projections
for Intrepid Potash Inc?

How accurate were the past Revenue estimates
for Intrepid Potash Inc?

What are the Net Income projections
for Intrepid Potash Inc?

How accurate were the past Net Income estimates
for Intrepid Potash Inc?

What are the EPS projections
for Intrepid Potash Inc?

How accurate were the past EPS estimates
for Intrepid Potash Inc?

What are the EBIT projections
for Intrepid Potash Inc?

How accurate were the past EBIT estimates
for Intrepid Potash Inc?

Compare the revenue forecasts
for Intrepid Potash Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Intrepid Potash Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Intrepid Potash Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Intrepid Potash Inc compared to its peers.

Compare the P/E ratios
of Intrepid Potash Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Intrepid Potash Inc with its peers.

Analyze the financial leverage
of Intrepid Potash Inc compared to its main competitors.

Show all profitability ratios
for Intrepid Potash Inc.

Provide ROE
for Intrepid Potash Inc.

Provide ROA
for Intrepid Potash Inc.

Provide ROIC
for Intrepid Potash Inc.

Provide ROCE
for Intrepid Potash Inc.

Provide Gross Margin
for Intrepid Potash Inc.

Provide Operating Margin
for Intrepid Potash Inc.

Provide Net Margin
for Intrepid Potash Inc.

Provide FCF Margin
for Intrepid Potash Inc.

Show all solvency ratios
for Intrepid Potash Inc.

Provide D/E Ratio
for Intrepid Potash Inc.

Provide D/A Ratio
for Intrepid Potash Inc.

Provide Interest Coverage Ratio
for Intrepid Potash Inc.

Provide Altman Z-Score Ratio
for Intrepid Potash Inc.

Provide Quick Ratio
for Intrepid Potash Inc.

Provide Current Ratio
for Intrepid Potash Inc.

Provide Cash Ratio
for Intrepid Potash Inc.

What is the historical Revenue growth
over the last 5 years for Intrepid Potash Inc?

What is the historical Net Income growth
over the last 5 years for Intrepid Potash Inc?

What is the current Free Cash Flow
of Intrepid Potash Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Intrepid Potash Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Intrepid Potash Inc

Current Assets 190.3m
Cash & Short-Term Investments 40m
Receivables 34.9m
Other Current Assets 115.4m
Non-Current Assets 616m
Long-Term Investments 4.7m
PP&E 354.9m
Intangibles 19.2m
Other Non-Current Assets 237.2m
Current Liabilities 43.2m
Accounts Payable 8.9m
Accrued Liabilities 26.5m
Other Current Liabilities 7.7m
Non-Current Liabilities 82.4m
Long-Term Debt 2.1m
Other Non-Current Liabilities 80.4m
Efficiency

Earnings Waterfall
Intrepid Potash Inc

Revenue
255.6m USD
Cost of Revenue
-229.1m USD
Gross Profit
26.4m USD
Operating Expenses
-35m USD
Operating Income
-8.6m USD
Other Expenses
-34.5m USD
Net Income
-43.1m USD

Free Cash Flow Analysis
Intrepid Potash Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

IPI Profitability Score
Profitability Due Diligence

Intrepid Potash Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Negative Net Income
Positive Free Cash Flow
Positive Gross Profit
Positive 3-Year Average ROE
50/100
Profitability
Score

Intrepid Potash Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

IPI Solvency Score
Solvency Due Diligence

Intrepid Potash Inc's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Negative Net Debt
Low D/E
75/100
Solvency
Score

Intrepid Potash Inc's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IPI Price Targets Summary
Intrepid Potash Inc

Wall Street analysts forecast IPI stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for IPI is 18.36 USD with a low forecast of 18.18 USD and a high forecast of 18.9 USD.

Lowest
Price Target
18.18 USD
35% Downside
Average
Price Target
18.36 USD
34% Downside
Highest
Price Target
18.9 USD
32% Downside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for IPI?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for IPI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Intrepid Potash Inc Logo
Intrepid Potash Inc

Country

United States of America

Industry

Chemicals

Market Cap

359.9m USD

Dividend Yield

0%

Description

Intrepid Potash, Inc. engages in the delivery of potassium, magnesium, sulfur, and salt essential. The company is headquartered in Denver, Colorado and currently employs 440 full-time employees. The company went IPO on 2008-04-22. The firm delivers potassium, magnesium, sulfur, salt, and water products to agriculture, animal feed and the oil and gas industry. The firm's segments include potash, Trio, and oilfield solutions. The company sells potash into three primary markets: the agricultural market as a fertilizer input, the industrial market as a component in drilling and fracturing fluids for oil and gas wells and an input to other industrial processes, and the animal feed market as a nutrient supplement. Trio is its specialty fertilizer that delivers potassium, sulfate, and magnesium in a single particle. The company produces Trio in premium, granular, standard, and fine standard sizes. The company also offers potassium chloride (KCl) real-time mixing services on location for hydraulic fracturing operations and trucking services. The firm also sells salt, magnesium chloride, metal recovery salts, brines, and water that are derived as part of its mining processes.

Contact

COLORADO
Denver
1001 17th St Ste 1050
+13032963006.0
www.intrepidpotash.com

IPO

2008-04-22

Employees

440

Officers

CFO & Acting Principal Executive Officer
Mr. Matthew D. Preston
General Counsel & Corporate Secretary
Ms. Christina C. Sheehan
Chief Accounting Officer
Mr. Cris Ingold
Director of Investor Relations
John Richardson
Vice President of Sales & Marketing
Mr. Zachry Adams
Investor Relations Manager
Evan Mapes C.F.A.

See Also

Discover More
What is the Intrinsic Value of one IPI stock?

The intrinsic value of one IPI stock under the Base Case scenario is 8.35 USD.

Is IPI stock undervalued or overvalued?

Compared to the current market price of 27.88 USD, Intrepid Potash Inc is Overvalued by 70%.

Back to Top