International Paper Co
NYSE:IP

Watchlist Manager
International Paper Co Logo
International Paper Co
NYSE:IP
Watchlist
Price: 55.21 USD 0.18% Market Closed
Market Cap: 19.2B USD
Have any thoughts about
International Paper Co?
Write Note

Income Statement

Earnings Waterfall
International Paper Co

Revenue
18.6B USD
Cost of Revenue
-13.4B USD
Gross Profit
5.2B USD
Operating Expenses
-4.8B USD
Operating Income
387m USD
Other Expenses
33m USD
Net Income
420m USD

Income Statement
International Paper Co

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
23 522
N/A
23 617
+0%
23 410
-1%
23 225
-1%
22 865
-2%
20 675
-10%
20 268
-2%
19 876
-2%
19 451
-2%
19 495
+0%
19 517
+0%
19 578
+0%
19 829
+1%
21 743
+10%
22 232
+2%
22 682
+2%
23 066
+2%
23 306
+1%
23 328
+0%
23 162
-1%
22 829
-1%
22 376
-2%
22 085
-1%
21 284
-4%
20 839
-2%
17 565
-16%
16 806
-4%
16 710
-1%
16 501
-1%
19 363
+17%
20 007
+3%
20 626
+3%
21 114
+2%
21 161
+0%
20 944
-1%
20 237
-3%
19 448
-4%
18 916
-3%
18 515
-2%
18 567
+0%
18 640
+0%
Gross Profit
Cost of Revenue
(16 187)
(16 257)
(16 065)
(15 977)
(15 802)
(14 302)
(14 078)
(14 223)
(13 962)
(14 057)
(14 084)
(13 718)
(13 801)
(14 792)
(15 102)
(15 276)
(15 460)
(15 558)
(15 544)
(15 523)
(15 400)
(15 269)
(15 069)
(14 594)
(14 369)
(12 339)
(11 941)
(11 916)
(11 798)
(13 832)
(14 323)
(14 727)
(15 134)
(15 143)
(14 946)
(14 500)
(14 015)
(13 629)
(13 411)
(13 411)
(13 408)
Gross Profit
7 335
N/A
7 360
+0%
7 345
0%
7 248
-1%
7 063
-3%
6 373
-10%
6 190
-3%
5 653
-9%
5 489
-3%
5 438
-1%
5 433
0%
5 860
+8%
6 028
+3%
6 951
+15%
7 130
+3%
7 406
+4%
7 606
+3%
7 748
+2%
7 784
+0%
7 639
-2%
7 429
-3%
7 107
-4%
7 016
-1%
6 690
-5%
6 470
-3%
5 226
-19%
4 865
-7%
4 794
-1%
4 703
-2%
5 531
+18%
5 684
+3%
5 899
+4%
5 980
+1%
6 018
+1%
5 998
0%
5 737
-4%
5 433
-5%
5 287
-3%
5 104
-3%
5 156
+1%
5 232
+1%
Operating Income
Operating Expenses
(4 902)
(4 900)
(4 843)
(4 769)
(4 626)
(4 112)
(4 003)
(3 928)
(3 897)
(3 971)
(4 081)
(4 141)
(4 199)
(4 567)
(4 620)
(4 719)
(4 754)
(4 789)
(4 793)
(4 717)
(4 687)
(4 683)
(4 715)
(4 615)
(4 565)
(3 867)
(3 615)
(3 611)
(3 533)
(4 065)
(4 657)
(4 491)
(4 270)
(4 264)
(4 447)
(4 398)
(4 091)
(4 521)
(4 509)
(4 641)
(4 845)
Selling, General & Administrative
(3 475)
(3 494)
(3 461)
(3 414)
(3 300)
(2 945)
(2 875)
(2 827)
(2 811)
(2 847)
(2 921)
(2 948)
(2 970)
(3 224)
(3 272)
(3 375)
(3 425)
(3 461)
(3 475)
(3 408)
(3 386)
(3 377)
(3 401)
(3 310)
(3 267)
(2 776)
(2 579)
(2 615)
(2 577)
(2 968)
(3 097)
(3 101)
(3 204)
(3 224)
(3 262)
(3 236)
(3 097)
(3 089)
(3 040)
(3 155)
(3 350)
Depreciation & Amortization
(1 427)
(1 406)
(1 382)
(1 355)
(1 326)
(1 167)
(1 128)
(1 101)
(1 086)
(1 124)
(1 160)
(1 193)
(1 229)
(1 343)
(1 348)
(1 344)
(1 329)
(1 328)
(1 318)
(1 309)
(1 301)
(1 306)
(1 314)
(1 305)
(1 298)
(1 091)
(1 036)
(996)
(956)
(1 097)
(1 090)
(1 085)
(1 066)
(1 040)
(1 020)
(997)
(994)
(1 432)
(1 469)
(1 486)
(1 495)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(470)
(305)
0
0
(165)
(165)
0
0
0
0
0
Operating Income
2 433
N/A
2 460
+1%
2 502
+2%
2 479
-1%
2 437
-2%
2 261
-7%
2 187
-3%
1 725
-21%
1 592
-8%
1 467
-8%
1 352
-8%
1 719
+27%
1 829
+6%
2 384
+30%
2 510
+5%
2 687
+7%
2 852
+6%
2 959
+4%
2 991
+1%
2 922
-2%
2 742
-6%
2 424
-12%
2 301
-5%
2 075
-10%
1 905
-8%
1 359
-29%
1 250
-8%
1 183
-5%
1 170
-1%
1 466
+25%
1 027
-30%
1 408
+37%
1 710
+21%
1 754
+3%
1 551
-12%
1 339
-14%
1 342
+0%
766
-43%
595
-22%
515
-13%
387
-25%
Pre-Tax Income
Interest Income Expense
(561)
(616)
(635)
(612)
(635)
(553)
(489)
(439)
(388)
(515)
(537)
(548)
(578)
(581)
(571)
(566)
(537)
(533)
(526)
(515)
(513)
(490)
(292)
(287)
(268)
(411)
(346)
(186)
(158)
(165)
(169)
(284)
(309)
(270)
(309)
(297)
(248)
(231)
(215)
(211)
(204)
Non-Reccuring Items
(1 028)
(984)
(485)
(372)
(559)
(563)
(601)
(435)
(275)
(152)
(80)
(399)
(348)
(424)
(452)
(131)
(253)
(151)
(122)
(248)
(187)
(294)
(653)
(527)
(566)
(660)
(340)
(479)
(418)
(502)
0
0
(359)
(165)
0
0
(72)
(99)
(102)
(102)
(158)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5)
0
0
Total Other Income
(40)
12
35
36
65
(13)
(54)
(88)
(122)
(5)
(40)
(86)
(133)
(531)
(500)
(490)
(466)
(494)
(500)
(472)
(456)
(36)
(186)
(164)
(144)
41
87
124
163
200
197
193
191
192
128
69
8
(54)
(27)
(5)
20
Pre-Tax Income
804
N/A
872
+8%
1 417
+63%
1 531
+8%
1 308
-15%
1 132
-13%
1 043
-8%
763
-27%
807
+6%
795
-1%
695
-13%
686
-1%
770
+12%
848
+10%
987
+16%
1 500
+52%
1 596
+6%
1 781
+12%
1 843
+3%
1 687
-8%
1 586
-6%
1 604
+1%
1 170
-27%
1 097
-6%
927
-15%
329
-65%
651
+98%
642
-1%
757
+18%
999
+32%
1 055
+6%
1 317
+25%
1 233
-6%
1 511
+23%
1 370
-9%
1 111
-19%
1 030
-7%
382
-63%
246
-36%
197
-20%
45
-77%
Net Income
Tax Provision
470
(123)
(333)
(421)
(380)
(417)
(328)
(209)
(210)
(193)
(225)
(147)
(176)
(135)
(151)
(368)
(351)
(483)
(500)
(498)
(516)
(633)
(621)
(560)
(473)
(176)
(170)
(149)
(158)
(188)
(195)
(245)
389
236
283
346
(268)
(59)
(38)
288
398
Income from Continuing Operations
1 274
749
1 084
1 110
928
715
715
554
597
602
470
539
594
713
836
1 132
1 245
1 298
1 343
1 189
1 070
971
549
537
454
153
481
493
599
811
860
1 072
1 622
1 747
1 653
1 457
762
323
208
485
443
Income to Minority Interest
19
19
17
23
27
21
19
10
3
2
2
2
(1)
0
(1)
(3)
(3)
(5)
(6)
2
4
5
7
1
(1)
0
0
(2)
0
(2)
0
0
0
0
0
0
0
0
0
0
0
Equity Earnings Affiliates
(73)
(200)
(132)
(111)
(52)
117
145
128
184
198
183
158
160
177
224
274
321
336
355
365
300
250
105
97
42
29
109
141
263
2
(47)
(153)
(248)
(6)
(259)
(257)
(257)
(21)
(22)
(23)
(23)
Net Income (Common)
857
N/A
555
-35%
963
+74%
1 029
+7%
894
-13%
938
+5%
959
+2%
772
-19%
864
+12%
904
+5%
779
-14%
819
+5%
902
+10%
2 144
+138%
2 664
+24%
2 989
+12%
3 156
+6%
2 012
-36%
1 707
-15%
1 594
-7%
1 376
-14%
1 225
-11%
660
-46%
634
-4%
494
-22%
482
-2%
972
+102%
1 138
+17%
1 798
+58%
1 752
-3%
1 763
+1%
1 842
+4%
1 929
+5%
1 504
-22%
1 316
-13%
1 040
-21%
254
-76%
288
+13%
172
-40%
435
+153%
420
-3%
EPS (Diluted)
1.99
N/A
1.28
-36%
2.27
+77%
2.43
+7%
2.15
-12%
2.23
+4%
2.31
+4%
1.86
-19%
2.08
+12%
2.17
+4%
1.87
-14%
1.96
+5%
2.16
+10%
5.13
+138%
6.37
+24%
7.15
+12%
7.67
+7%
4.85
-37%
4.23
-13%
4
-5%
3.48
-13%
3.07
-12%
1.68
-45%
1.61
-4%
1.26
-22%
1.21
-4%
2.46
+103%
2.86
+16%
4.57
+60%
4.46
-2%
4.72
+6%
4.96
+5%
5.35
+8%
4.09
-24%
3.72
-9%
3
-19%
0.72
-76%
0.82
+14%
0.49
-40%
1.23
+151%
1.17
-5%

See Also

Discover More