Invitation Homes Inc
NYSE:INVH

Watchlist Manager
Invitation Homes Inc Logo
Invitation Homes Inc
NYSE:INVH
Watchlist
Price: 33.87 USD 0.15%
Market Cap: 20.7B USD
Have any thoughts about
Invitation Homes Inc?
Write Note

Intrinsic Value

The intrinsic value of one INVH stock under the Base Case scenario is 30.62 USD. Compared to the current market price of 33.87 USD, Invitation Homes Inc is Overvalued by 10%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

INVH Intrinsic Value
30.62 USD
Overvaluation 10%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Invitation Homes Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for INVH cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about INVH?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Invitation Homes Inc

Provide an overview of the primary business activities
of Invitation Homes Inc.

What unique competitive advantages
does Invitation Homes Inc hold over its rivals?

What risks and challenges
does Invitation Homes Inc face in the near future?

Has there been any significant insider trading activity
in Invitation Homes Inc recently?

Summarize the latest earnings call
of Invitation Homes Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Invitation Homes Inc.

Provide P/S
for Invitation Homes Inc.

Provide P/E
for Invitation Homes Inc.

Provide P/OCF
for Invitation Homes Inc.

Provide P/FCFE
for Invitation Homes Inc.

Provide P/B
for Invitation Homes Inc.

Provide EV/S
for Invitation Homes Inc.

Provide EV/GP
for Invitation Homes Inc.

Provide EV/EBITDA
for Invitation Homes Inc.

Provide EV/EBIT
for Invitation Homes Inc.

Provide EV/OCF
for Invitation Homes Inc.

Provide EV/FCFF
for Invitation Homes Inc.

Provide EV/IC
for Invitation Homes Inc.

Show me price targets
for Invitation Homes Inc made by professional analysts.

What are the Revenue projections
for Invitation Homes Inc?

How accurate were the past Revenue estimates
for Invitation Homes Inc?

What are the Net Income projections
for Invitation Homes Inc?

How accurate were the past Net Income estimates
for Invitation Homes Inc?

What are the EPS projections
for Invitation Homes Inc?

How accurate were the past EPS estimates
for Invitation Homes Inc?

What are the EBIT projections
for Invitation Homes Inc?

How accurate were the past EBIT estimates
for Invitation Homes Inc?

Compare the revenue forecasts
for Invitation Homes Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Invitation Homes Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Invitation Homes Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Invitation Homes Inc compared to its peers.

Compare the P/E ratios
of Invitation Homes Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Invitation Homes Inc with its peers.

Analyze the financial leverage
of Invitation Homes Inc compared to its main competitors.

Show all profitability ratios
for Invitation Homes Inc.

Provide ROE
for Invitation Homes Inc.

Provide ROA
for Invitation Homes Inc.

Provide ROIC
for Invitation Homes Inc.

Provide ROCE
for Invitation Homes Inc.

Provide Gross Margin
for Invitation Homes Inc.

Provide Operating Margin
for Invitation Homes Inc.

Provide Net Margin
for Invitation Homes Inc.

Provide FCF Margin
for Invitation Homes Inc.

Show all solvency ratios
for Invitation Homes Inc.

Provide D/E Ratio
for Invitation Homes Inc.

Provide D/A Ratio
for Invitation Homes Inc.

Provide Interest Coverage Ratio
for Invitation Homes Inc.

Provide Altman Z-Score Ratio
for Invitation Homes Inc.

Provide Quick Ratio
for Invitation Homes Inc.

Provide Current Ratio
for Invitation Homes Inc.

Provide Cash Ratio
for Invitation Homes Inc.

What is the historical Revenue growth
over the last 5 years for Invitation Homes Inc?

What is the historical Net Income growth
over the last 5 years for Invitation Homes Inc?

What is the current Free Cash Flow
of Invitation Homes Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Invitation Homes Inc.

Business Breakdown

Invitation Homes Inc. is a leading single-family rental company in the United States, primarily focused on acquiring, renovating, and leasing high-quality homes across key markets. Founded in 2012 and headquartered in Dallas, Texas, the company emerged as a response to the housing market crisis, identifying a significant opportunity in the growing demand for rental housing. With a portfolio of over 80,000 homes, Invitation Homes capitalizes on prime locations in desirable neighborhoods, recognizing that today’s renters prefer the space and flexibility that single-family homes provide. The company employs a data-driven approach to property selection and management, ensuring that each home mee...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Invitation Homes Inc

Current Assets 1.1B
Cash & Short-Term Investments 1B
Receivables 68.4m
Non-Current Assets 18.5B
Long-Term Investments 389.6m
PP&E 17.4B
Intangibles 258.2m
Other Non-Current Assets 536m
Current Liabilities 603m
Accounts Payable 398.9m
Accrued Liabilities 22.8m
Other Current Liabilities 181.3m
Non-Current Liabilities 9.1B
Long-Term Debt 9B
Other Non-Current Liabilities 96.7m
Efficiency

Earnings Waterfall
Invitation Homes Inc

Revenue
2.6B USD
Cost of Revenue
-1.1B USD
Gross Profit
1.5B USD
Operating Expenses
-794.5m USD
Operating Income
730.8m USD
Other Expenses
-291.2m USD
Net Income
439.6m USD

Free Cash Flow Analysis
Invitation Homes Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

INVH Profitability Score
Profitability Due Diligence

Invitation Homes Inc's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Positive 3-Years Revenue Growth
Positive Net Income
52/100
Profitability
Score

Invitation Homes Inc's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

INVH Solvency Score
Solvency Due Diligence

Invitation Homes Inc's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Low D/E
Low Altman Z-Score
35/100
Solvency
Score

Invitation Homes Inc's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

INVH Price Targets Summary
Invitation Homes Inc

Wall Street analysts forecast INVH stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for INVH is 38.76 USD with a low forecast of 33.33 USD and a high forecast of 44.1 USD.

Lowest
Price Target
33.33 USD
2% Downside
Average
Price Target
38.76 USD
14% Upside
Highest
Price Target
44.1 USD
30% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for INVH?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for INVH is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

INVH Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

INVH News

Other Videos

Profile

Invitation Homes Inc Logo
Invitation Homes Inc

Country

United States of America

Industry

Real Estate

Market Cap

20.7B USD

Dividend Yield

3.31%

Description

Invitation Homes, Inc. engages in the acquisition, renovation, leasing and operation of single-family homes as rental properties, including single-family homes in planned unit developments. The company is headquartered in Dallas, Texas and currently employs 1,240 full-time employees. The company went IPO on 2017-02-01. The firm operates by acquiring, renovating, leasing, and operating single-family homes as rental properties segment. The firm owns and operates single-family homes for lease, offering residents homes across America. The firm has built a vertically integrated operating platform that allows to acquire, renovate, lease, maintain and manage its homes. The firm's business activity includes property operations, marketing and leasing, digital marketing initiatives and branding, resident relations and property maintenance, and investment and asset management. The company has approximately 80,000 homes for lease in over 16 markets across the United States. The Company, through THR Property Management L.P, provides all management and other administrative services with respect to the properties it owns.

Contact

TEXAS
Dallas
1717 Main St Ste 2000
+19724213600.0
www.invitationhomes.com

IPO

2017-02-01

Employees

1 240

Officers

Co-Founder, CEO & Director
Mr. Dallas B. Tanner
President & COO
Mr. Charles D. Young
Executive VP, CFO & Treasurer
Mr. Jonathan S. Olsen
Executive VP & Chief Investment Officer
Mr. Scott G. Eisen
Executive VP of Legal, Chief Legal Officer & Secretary
Mr. Mark A. Solls
Executive VP & Chief Accounting Officer
Ms. Kimberly K. Norrell
Show More
Executive VP and Chief Information & Digital Officer
Ms. Virginia L. Suliman
Senior Vice President of Investor Relations & Tax
Mr. Scott McLaughlin CPA
Senior Vice President of Communications & Media Relations
Ms. Kristi DesJarlais
Senior VP and Head of Marketing & Resident Experience
Mr. Philip Yi
Show Less

See Also

Discover More
What is the Intrinsic Value of one INVH stock?

The intrinsic value of one INVH stock under the Base Case scenario is 30.62 USD.

Is INVH stock undervalued or overvalued?

Compared to the current market price of 33.87 USD, Invitation Homes Inc is Overvalued by 10%.

Back to Top