Inspire Medical Systems Inc
NYSE:INSP

Watchlist Manager
Inspire Medical Systems Inc Logo
Inspire Medical Systems Inc
NYSE:INSP
Watchlist
Price: 187.77 USD 1.27% Market Closed
Market Cap: 5.6B USD
Have any thoughts about
Inspire Medical Systems Inc?
Write Note

Intrinsic Value

The intrinsic value of one INSP stock under the Base Case scenario is 83.5 USD. Compared to the current market price of 187.77 USD, Inspire Medical Systems Inc is Overvalued by 56%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

INSP Intrinsic Value
83.5 USD
Overvaluation 56%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Inspire Medical Systems Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
INSP
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for INSP cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about INSP?
Bearish
Neutral
Bullish

Fundamental Analysis

187.77 USD
+1.27%
+1.27%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Inspire Medical Systems Inc
US
Health Care
Market Cap
5.6B USD
IPO
May 3, 2018
Employees
485
United States of America
Market Cap
5.6B USD
Industry
Health Care
IPO
May 3, 2018
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Inspire Medical Systems Inc

Provide an overview of the primary business activities
of Inspire Medical Systems Inc.

What unique competitive advantages
does Inspire Medical Systems Inc hold over its rivals?

What risks and challenges
does Inspire Medical Systems Inc face in the near future?

Has there been any significant insider trading activity
in Inspire Medical Systems Inc recently?

Summarize the latest earnings call
of Inspire Medical Systems Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Inspire Medical Systems Inc.

Provide P/S
for Inspire Medical Systems Inc.

Provide P/E
for Inspire Medical Systems Inc.

Provide P/OCF
for Inspire Medical Systems Inc.

Provide P/FCFE
for Inspire Medical Systems Inc.

Provide P/B
for Inspire Medical Systems Inc.

Provide EV/S
for Inspire Medical Systems Inc.

Provide EV/GP
for Inspire Medical Systems Inc.

Provide EV/EBITDA
for Inspire Medical Systems Inc.

Provide EV/EBIT
for Inspire Medical Systems Inc.

Provide EV/OCF
for Inspire Medical Systems Inc.

Provide EV/FCFF
for Inspire Medical Systems Inc.

Provide EV/IC
for Inspire Medical Systems Inc.

Show me price targets
for Inspire Medical Systems Inc made by professional analysts.

What are the Revenue projections
for Inspire Medical Systems Inc?

How accurate were the past Revenue estimates
for Inspire Medical Systems Inc?

What are the Net Income projections
for Inspire Medical Systems Inc?

How accurate were the past Net Income estimates
for Inspire Medical Systems Inc?

What are the EPS projections
for Inspire Medical Systems Inc?

How accurate were the past EPS estimates
for Inspire Medical Systems Inc?

What are the EBIT projections
for Inspire Medical Systems Inc?

How accurate were the past EBIT estimates
for Inspire Medical Systems Inc?

Compare the revenue forecasts
for Inspire Medical Systems Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Inspire Medical Systems Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Inspire Medical Systems Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Inspire Medical Systems Inc compared to its peers.

Compare the P/E ratios
of Inspire Medical Systems Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Inspire Medical Systems Inc with its peers.

Analyze the financial leverage
of Inspire Medical Systems Inc compared to its main competitors.

Show all profitability ratios
for Inspire Medical Systems Inc.

Provide ROE
for Inspire Medical Systems Inc.

Provide ROA
for Inspire Medical Systems Inc.

Provide ROIC
for Inspire Medical Systems Inc.

Provide ROCE
for Inspire Medical Systems Inc.

Provide Gross Margin
for Inspire Medical Systems Inc.

Provide Operating Margin
for Inspire Medical Systems Inc.

Provide Net Margin
for Inspire Medical Systems Inc.

Provide FCF Margin
for Inspire Medical Systems Inc.

Show all solvency ratios
for Inspire Medical Systems Inc.

Provide D/E Ratio
for Inspire Medical Systems Inc.

Provide D/A Ratio
for Inspire Medical Systems Inc.

Provide Interest Coverage Ratio
for Inspire Medical Systems Inc.

Provide Altman Z-Score Ratio
for Inspire Medical Systems Inc.

Provide Quick Ratio
for Inspire Medical Systems Inc.

Provide Current Ratio
for Inspire Medical Systems Inc.

Provide Cash Ratio
for Inspire Medical Systems Inc.

What is the historical Revenue growth
over the last 5 years for Inspire Medical Systems Inc?

What is the historical Net Income growth
over the last 5 years for Inspire Medical Systems Inc?

What is the current Free Cash Flow
of Inspire Medical Systems Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Inspire Medical Systems Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Inspire Medical Systems Inc

Current Assets 582.5m
Cash & Short-Term Investments 411m
Receivables 89.7m
Other Current Assets 81.8m
Non-Current Assets 213.7m
Long-Term Investments 113.4m
PP&E 89.3m
Other Non-Current Assets 11m
Current Liabilities 74.3m
Accounts Payable 34.9m
Accrued Liabilities 37.5m
Other Current Liabilities 1.8m
Non-Current Liabilities 25.4m
Other Non-Current Liabilities 25.4m
Efficiency

Earnings Waterfall
Inspire Medical Systems Inc

Revenue
755.6m USD
Cost of Revenue
-115.1m USD
Gross Profit
640.5m USD
Operating Expenses
-627m USD
Operating Income
13.5m USD
Other Expenses
19.6m USD
Net Income
33m USD

Free Cash Flow Analysis
Inspire Medical Systems Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

INSP Profitability Score
Profitability Due Diligence

Inspire Medical Systems Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
ROE is Increasing
ROIC is Increasing
46/100
Profitability
Score

Inspire Medical Systems Inc's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

INSP Solvency Score
Solvency Due Diligence

Inspire Medical Systems Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
81/100
Solvency
Score

Inspire Medical Systems Inc's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

INSP Price Targets Summary
Inspire Medical Systems Inc

Wall Street analysts forecast INSP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for INSP is 246.33 USD with a low forecast of 194.93 USD and a high forecast of 283.5 USD.

Lowest
Price Target
194.93 USD
4% Upside
Average
Price Target
246.33 USD
31% Upside
Highest
Price Target
283.5 USD
51% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for INSP?

Click here to dive deeper.

Dividends

Inspire Medical Systems Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for INSP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

INSP Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

INSP News

Other Videos

See Also

Discover More
What is the Intrinsic Value of one INSP stock?

The intrinsic value of one INSP stock under the Base Case scenario is 83.5 USD.

Is INSP stock undervalued or overvalued?

Compared to the current market price of 187.77 USD, Inspire Medical Systems Inc is Overvalued by 56%.

Back to Top