Inspire Medical Systems Inc
NYSE:INSP

Watchlist Manager
Inspire Medical Systems Inc Logo
Inspire Medical Systems Inc
NYSE:INSP
Watchlist
Price: 150.21 USD 2.25% Market Closed
Market Cap: 4.5B USD

Intrinsic Value

The intrinsic value of one INSP stock under the Base Case scenario is 92.76 USD. Compared to the current market price of 150.21 USD, Inspire Medical Systems Inc is Overvalued by 38%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

INSP Intrinsic Value
92.76 USD
Overvaluation 38%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Inspire Medical Systems Inc

INSP
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for INSP cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Inspire Medical Systems Inc
NYSE:INSP
US
Health Care
Market Cap
4.5B USD
IPO
May 3, 2018
US
Health Care
Market Cap
4.5B USD
IPO
May 3, 2018
Price
$false
EPS
$false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about INSP?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Inspire Medical Systems Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Inspire Medical Systems Inc

Current Assets 630.8m
Cash & Short-Term Investments 445.5m
Receivables 93.1m
Other Current Assets 92.2m
Non-Current Assets 177.6m
Long-Term Investments 71m
PP&E 95.2m
Other Non-Current Assets 11.3m
Efficiency

Free Cash Flow Analysis
Inspire Medical Systems Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Inspire Medical Systems Inc

Revenue
802.8m USD
Cost of Revenue
-123m USD
Gross Profit
679.8m USD
Operating Expenses
-643.7m USD
Operating Income
36.1m USD
Other Expenses
17.4m USD
Net Income
53.5m USD
Fundamental Scores

INSP Profitability Score
Profitability Due Diligence

Inspire Medical Systems Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
ROE is Increasing
ROIC is Increasing
48/100
Profitability
Score

Inspire Medical Systems Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

INSP Solvency Score
Solvency Due Diligence

Inspire Medical Systems Inc's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
93/100
Solvency
Score

Inspire Medical Systems Inc's solvency score is 93/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

INSP Price Targets Summary
Inspire Medical Systems Inc

Wall Street analysts forecast INSP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for INSP is 240.65 USD with a low forecast of 191.9 USD and a high forecast of 294 USD.

Lowest
Price Target
191.9 USD
28% Upside
Average
Price Target
240.65 USD
60% Upside
Highest
Price Target
294 USD
96% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Inspire Medical Systems Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for INSP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

INSP Insider Trading
Buy and sell transactions by insiders

INSP News

Other Videos
What is the Intrinsic Value of one INSP stock?

The intrinsic value of one INSP stock under the Base Case scenario is 92.76 USD.

Is INSP stock undervalued or overvalued?

Compared to the current market price of 150.21 USD, Inspire Medical Systems Inc is Overvalued by 38%.

Back to Top