Ingredion Inc
NYSE:INGR

Watchlist Manager
Ingredion Inc Logo
Ingredion Inc
NYSE:INGR
Watchlist
Price: 138.57 USD -0.24% Market Closed
Market Cap: 9B USD
Have any thoughts about
Ingredion Inc?
Write Note

Relative Value

The Relative Value of one INGR stock under the Base Case scenario is 158.17 USD. Compared to the current market price of 138.57 USD, Ingredion Inc is Undervalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INGR Relative Value
Base Case
158.17 USD
Undervaluation 12%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
43
Median 3Y
0.9
Median 5Y
0.9
Industry
1
Forward
1.2
vs History
42
vs Industry
48
Median 3Y
12.6
Median 5Y
12.9
Industry
16.7
Forward
12.9
vs History
79
vs Industry
48
Median 3Y
15.6
Median 5Y
8.2
Industry
9.9
vs History
63
vs Industry
20
Median 3Y
28
Median 5Y
20.4
Industry
17.2
vs History
4
vs Industry
30
Median 3Y
2
Median 5Y
2
Industry
1.5
vs History
1
vs Industry
42
Median 3Y
1.1
Median 5Y
1.1
Industry
1.1
Forward
1.3
vs History
23
vs Industry
39
Median 3Y
5.6
Median 5Y
5.5
Industry
4.8
vs History
23
vs Industry
43
Median 3Y
8.3
Median 5Y
8
Industry
10.6
Forward
7.9
vs History
38
vs Industry
46
Median 3Y
10.5
Median 5Y
10.2
Industry
13.7
Forward
9.6
vs History
88
vs Industry
48
Median 3Y
20
Median 5Y
10.7
Industry
11.2
vs History
69
vs Industry
40
Median 3Y
8.8
Median 5Y
14.9
Industry
15.6
vs History
12
vs Industry
32
Median 3Y
1.4
Median 5Y
1.4
Industry
1.1

Multiples Across Competitors

INGR Competitors Multiples
Ingredion Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Ingredion Inc
NYSE:INGR
9B USD 1.2 13.2 8.5 10.4
US
Archer-Daniels-Midland Co
XETRA:ADM
23.3B EUR 0.3 13.5 9.1 13.2
SA
Ash-Sharqiyah Development Company SJSC
SAU:6060
55.2B SAR 0 -16 664.5 -10 714.4 -9 577.5
SG
Wilmar International Ltd
SGX:F34
19.2B SGD 0.2 9.1 3.7 5.4
CN
Tongwei Co Ltd
SSE:600438
99.3B CNY 1 -14.8 -23.8 -23.8
US
Bunge Ltd
NYSE:BG
11.3B USD 0.2 5.1 3.4 3.8
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
34.2B MYR 1.9 18.4 11.3 19.9
CN
New Hope Liuhe Co Ltd
SZSE:000876
42.2B CNY 0.4 10.2 -461.4 -461.4
MY
IOI Corporation Bhd
KLSE:IOICORP
23.9B MYR 2.4 15.8 15.1 19.8
MY
Kuala Lumpur Kepong Bhd
KLSE:KLK
23.7B MYR 1.1 40.1 11.4 18.2
US
Darling Ingredients Inc
NYSE:DAR
5.3B USD 0.9 20.3 11 27.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Ingredion Inc
NYSE:INGR
Average EV/EBITDA: 9.2
8.5
4%
2.1
US
A
Archer-Daniels-Midland Co
XETRA:ADM
9.1
-3%
N/A
SA
Ash-Sharqiyah Development Company SJSC
SAU:6060
Negative Multiple: -10 714.4 N/A N/A
SG
Wilmar International Ltd
SGX:F34
3.7
6%
0.6
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -23.8
-8%
N/A
US
Bunge Ltd
NYSE:BG
3.4
-12%
N/A
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
11.3
N/A N/A
CN
New Hope Liuhe Co Ltd
SZSE:000876
Negative Multiple: -461.4 N/A N/A
MY
IOI Corporation Bhd
KLSE:IOICORP
15.1
8%
1.9
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
11.4
N/A N/A
US
Darling Ingredients Inc
NYSE:DAR
11
13%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Ingredion Inc
NYSE:INGR
Average EV/EBIT: 14.8
10.4
5%
2.1
US
A
Archer-Daniels-Midland Co
XETRA:ADM
13.2
-17%
N/A
SA
Ash-Sharqiyah Development Company SJSC
SAU:6060
Negative Multiple: -9 577.5 N/A N/A
SG
Wilmar International Ltd
SGX:F34
5.4
5%
1.1
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -23.8
-24%
N/A
US
Bunge Ltd
NYSE:BG
3.8
-15%
N/A
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
19.9
N/A N/A
CN
New Hope Liuhe Co Ltd
SZSE:000876
Negative Multiple: -461.4 N/A N/A
MY
IOI Corporation Bhd
KLSE:IOICORP
19.8
10%
2
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
18.2
7%
2.6
US
Darling Ingredients Inc
NYSE:DAR
27.2
20%
1.4

See Also

Discover More
Back to Top