Innovative Industrial Properties Inc
NYSE:IIPR
Intrinsic Value
The intrinsic value of one IIPR stock under the Base Case scenario is 75.25 USD. Compared to the current market price of 50.48 USD, Innovative Industrial Properties Inc is Undervalued by 33%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Innovative Industrial Properties Inc
Fundamental Analysis

Revenue & Expenses Breakdown
Innovative Industrial Properties Inc
Balance Sheet Decomposition
Innovative Industrial Properties Inc
Current Assets | 146.2m |
Cash & Short-Term Investments | 146.2m |
Non-Current Assets | 2.2B |
Long-Term Investments | 5m |
PP&E | 2.2B |
Intangibles | 8.2m |
Other Non-Current Assets | 48.9m |
Free Cash Flow Analysis
Innovative Industrial Properties Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Innovative Industrial Properties Inc
Revenue
|
308.5m
USD
|
Cost of Revenue
|
-28.5m
USD
|
Gross Profit
|
280m
USD
|
Operating Expenses
|
-107.5m
USD
|
Operating Income
|
172.6m
USD
|
Other Expenses
|
-15m
USD
|
Net Income
|
157.6m
USD
|
IIPR Profitability Score
Profitability Due Diligence
Innovative Industrial Properties Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
Score
Innovative Industrial Properties Inc's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
IIPR Solvency Score
Solvency Due Diligence
Innovative Industrial Properties Inc's solvency score is 64/100. The higher the solvency score, the more solvent the company is.
Score
Innovative Industrial Properties Inc's solvency score is 64/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
IIPR Price Targets Summary
Innovative Industrial Properties Inc
According to Wall Street analysts, the average 1-year price target for IIPR is 75.48 USD with a low forecast of 50.5 USD and a high forecast of 126 USD.
Dividends
Current shareholder yield for IIPR is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one IIPR stock under the Base Case scenario is 75.25 USD.
Compared to the current market price of 50.48 USD, Innovative Industrial Properties Inc is Undervalued by 33%.