Insteel Industries Inc
NYSE:IIIN
Income Statement
Earnings Waterfall
Insteel Industries Inc
Income Statement
Insteel Industries Inc
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Oct-2004 | Jan-2005 | Apr-2005 | Jul-2005 | Oct-2005 | Dec-2005 | Apr-2006 | Jul-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Oct-2009 | Jan-2010 | Apr-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Dec-2016 | Apr-2017 | Jul-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Dec-2022 | Apr-2023 | Jul-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
13
|
12
|
12
|
11
|
11
|
10
|
10
|
10
|
10
|
10
|
6
|
8
|
6
|
5
|
3
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
288
N/A
|
269
-6%
|
251
-7%
|
235
-6%
|
216
-8%
|
211
-2%
|
212
+0%
|
221
+4%
|
249
+13%
|
287
+15%
|
299
+4%
|
351
+18%
|
340
-3%
|
329
-3%
|
309
-6%
|
310
+0%
|
328
+6%
|
334
+2%
|
330
-1%
|
324
-2%
|
319
-2%
|
306
-4%
|
298
-3%
|
294
-1%
|
297
+1%
|
322
+9%
|
354
+10%
|
350
-1%
|
323
-8%
|
276
-15%
|
230
-16%
|
210
-9%
|
212
+1%
|
217
+2%
|
212
-2%
|
223
+5%
|
257
+16%
|
294
+14%
|
337
+15%
|
369
+10%
|
370
+0%
|
365
-1%
|
363
0%
|
364
+0%
|
360
-1%
|
364
+1%
|
364
+0%
|
365
+0%
|
374
+2%
|
390
+4%
|
409
+5%
|
432
+6%
|
443
+2%
|
447
+1%
|
448
+0%
|
429
-4%
|
435
+1%
|
434
0%
|
419
-3%
|
420
+0%
|
414
-1%
|
395
-5%
|
389
-2%
|
393
+1%
|
399
+2%
|
429
+7%
|
453
+6%
|
460
+1%
|
464
+1%
|
464
0%
|
456
-2%
|
449
-1%
|
452
+1%
|
448
-1%
|
473
+6%
|
495
+5%
|
519
+5%
|
558
+7%
|
591
+6%
|
650
+10%
|
724
+11%
|
790
+9%
|
827
+5%
|
815
-1%
|
761
-7%
|
700
-8%
|
649
-7%
|
604
-7%
|
572
-5%
|
552
-3%
|
529
-4%
|
537
+2%
|
570
+6%
|
605
+6%
|
648
+7%
|
678
+5%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(262)
|
(245)
|
(227)
|
(212)
|
(194)
|
(191)
|
(191)
|
(197)
|
(212)
|
(223)
|
(220)
|
(263)
|
(258)
|
(261)
|
(251)
|
(249)
|
(260)
|
(266)
|
(259)
|
(256)
|
(256)
|
(244)
|
(242)
|
(241)
|
(240)
|
(252)
|
(267)
|
(278)
|
(288)
|
(270)
|
(245)
|
(219)
|
(193)
|
(192)
|
(194)
|
(207)
|
(236)
|
(268)
|
(305)
|
(333)
|
(339)
|
(340)
|
(341)
|
(338)
|
(328)
|
(327)
|
(325)
|
(326)
|
(334)
|
(347)
|
(360)
|
(381)
|
(394)
|
(396)
|
(389)
|
(367)
|
(362)
|
(349)
|
(333)
|
(338)
|
(332)
|
(325)
|
(329)
|
(334)
|
(344)
|
(366)
|
(382)
|
(389)
|
(402)
|
(418)
|
(426)
|
(424)
|
(419)
|
(408)
|
(417)
|
(425)
|
(435)
|
(457)
|
(469)
|
(505)
|
(553)
|
(593)
|
(630)
|
(643)
|
(632)
|
(608)
|
(584)
|
(550)
|
(516)
|
(501)
|
(480)
|
(484)
|
(509)
|
(527)
|
(554)
|
(576)
|
|
| Gross Profit |
25
N/A
|
25
-3%
|
24
-2%
|
23
-4%
|
22
-6%
|
21
-6%
|
21
+3%
|
25
+15%
|
37
+52%
|
64
+70%
|
79
+24%
|
88
+11%
|
82
-6%
|
68
-18%
|
58
-14%
|
61
+6%
|
67
+10%
|
68
+1%
|
71
+5%
|
67
-5%
|
63
-7%
|
62
-2%
|
56
-9%
|
53
-5%
|
57
+6%
|
70
+24%
|
87
+24%
|
72
-17%
|
35
-51%
|
5
-85%
|
(15)
N/A
|
(9)
+40%
|
18
N/A
|
25
+36%
|
18
-27%
|
16
-11%
|
22
+34%
|
26
+22%
|
32
+21%
|
37
+15%
|
30
-17%
|
24
-20%
|
23
-7%
|
26
+17%
|
32
+21%
|
37
+14%
|
39
+7%
|
40
+2%
|
40
+1%
|
44
+8%
|
49
+12%
|
52
+6%
|
49
-6%
|
50
+3%
|
58
+16%
|
63
+8%
|
73
+16%
|
84
+16%
|
85
+1%
|
82
-4%
|
81
0%
|
71
-13%
|
60
-15%
|
59
-2%
|
56
-5%
|
63
+13%
|
71
+12%
|
70
-1%
|
62
-12%
|
46
-26%
|
30
-34%
|
25
-16%
|
34
+33%
|
40
+20%
|
56
+39%
|
70
+25%
|
84
+21%
|
101
+20%
|
122
+20%
|
144
+19%
|
171
+19%
|
198
+15%
|
197
0%
|
173
-12%
|
129
-25%
|
91
-29%
|
65
-28%
|
54
-17%
|
56
+4%
|
51
-9%
|
50
-3%
|
53
+7%
|
62
+17%
|
77
+25%
|
93
+21%
|
102
+9%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(12)
|
(11)
|
(11)
|
(11)
|
(11)
|
(12)
|
(11)
|
(12)
|
(14)
|
(17)
|
(21)
|
(22)
|
(21)
|
(19)
|
(16)
|
(16)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(18)
|
(17)
|
(18)
|
(18)
|
(19)
|
(19)
|
(19)
|
(18)
|
(17)
|
(16)
|
(16)
|
(16)
|
(16)
|
(17)
|
(17)
|
(17)
|
(20)
|
(20)
|
(20)
|
(20)
|
(19)
|
(19)
|
(20)
|
(20)
|
(21)
|
(21)
|
(21)
|
(22)
|
(23)
|
(26)
|
(24)
|
(25)
|
(26)
|
(27)
|
(28)
|
(28)
|
(29)
|
(29)
|
(28)
|
(27)
|
(26)
|
(25)
|
(25)
|
(27)
|
(28)
|
(29)
|
(28)
|
(26)
|
(25)
|
(23)
|
(27)
|
(28)
|
(31)
|
(34)
|
(35)
|
(34)
|
(32)
|
(36)
|
(33)
|
(35)
|
(37)
|
(31)
|
(31)
|
(31)
|
(31)
|
(30)
|
(30)
|
(30)
|
(30)
|
(31)
|
(34)
|
(37)
|
(39)
|
(40)
|
|
| Selling, General & Administrative |
(13)
|
(12)
|
(12)
|
(11)
|
(11)
|
(11)
|
(11)
|
(12)
|
(14)
|
(17)
|
(21)
|
(22)
|
(21)
|
(19)
|
(16)
|
(16)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(18)
|
(18)
|
(17)
|
(18)
|
(18)
|
(19)
|
(19)
|
(19)
|
(18)
|
(17)
|
(16)
|
(16)
|
(16)
|
(16)
|
(17)
|
(17)
|
(17)
|
(20)
|
(20)
|
(20)
|
(20)
|
(19)
|
(19)
|
(19)
|
(20)
|
(21)
|
(21)
|
(21)
|
(22)
|
(23)
|
(24)
|
(24)
|
(24)
|
(25)
|
(26)
|
(28)
|
(28)
|
(26)
|
(26)
|
(25)
|
(25)
|
(26)
|
(25)
|
(26)
|
(27)
|
(28)
|
(29)
|
(28)
|
(26)
|
(25)
|
(24)
|
(27)
|
(28)
|
(31)
|
(34)
|
(35)
|
(34)
|
(32)
|
(36)
|
(33)
|
(35)
|
(36)
|
(31)
|
(31)
|
(31)
|
(31)
|
(30)
|
(31)
|
(31)
|
(30)
|
(31)
|
(34)
|
(37)
|
(39)
|
(40)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
1
|
1
|
1
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(3)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
13
N/A
|
13
N/A
|
13
-1%
|
12
-11%
|
10
-13%
|
9
-12%
|
10
+9%
|
13
+26%
|
23
+87%
|
47
+99%
|
58
+24%
|
66
+14%
|
61
-7%
|
49
-20%
|
42
-15%
|
45
+8%
|
51
+12%
|
51
+0%
|
54
+6%
|
50
-7%
|
46
-9%
|
44
-3%
|
39
-13%
|
36
-7%
|
39
+8%
|
52
+34%
|
68
+32%
|
53
-23%
|
17
-68%
|
(13)
N/A
|
(32)
-156%
|
(25)
+22%
|
2
N/A
|
8
+295%
|
2
-76%
|
(0)
N/A
|
5
N/A
|
9
+88%
|
12
+34%
|
17
+36%
|
10
-39%
|
4
-61%
|
4
-10%
|
7
+106%
|
12
+72%
|
16
+32%
|
19
+13%
|
19
+3%
|
19
-1%
|
22
+13%
|
25
+18%
|
26
+0%
|
25
-4%
|
26
+5%
|
33
+26%
|
36
+11%
|
45
+23%
|
56
+26%
|
57
+1%
|
53
-6%
|
53
+0%
|
43
-19%
|
34
-21%
|
33
-3%
|
30
-10%
|
36
+20%
|
43
+17%
|
41
-4%
|
34
-18%
|
20
-41%
|
6
-71%
|
3
-50%
|
7
+139%
|
12
+81%
|
24
+102%
|
35
+44%
|
49
+41%
|
67
+35%
|
89
+34%
|
108
+21%
|
138
+27%
|
162
+18%
|
161
-1%
|
142
-12%
|
98
-31%
|
60
-38%
|
34
-43%
|
24
-30%
|
26
+8%
|
21
-19%
|
20
-5%
|
22
+9%
|
28
+27%
|
40
+46%
|
54
+35%
|
62
+14%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(13)
|
(12)
|
(12)
|
(11)
|
(11)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(6)
|
(8)
|
(6)
|
(5)
|
(3)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
4
|
5
|
5
|
5
|
5
|
4
|
4
|
3
|
2
|
2
|
|
| Non-Reccuring Items |
(41)
|
(13)
|
(13)
|
(13)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(9)
|
(11)
|
(13)
|
(11)
|
(4)
|
(2)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
(1)
|
(0)
|
1
|
2
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
(0)
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(3)
|
(2)
|
(1)
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(3)
|
(3)
|
(2)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
1
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
1
|
2
|
2
|
2
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
3
|
3
|
3
|
3
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
(40)
N/A
|
(12)
+71%
|
(11)
+2%
|
(12)
-5%
|
(0)
+98%
|
(1)
-267%
|
(0)
+91%
|
2
N/A
|
13
+505%
|
38
+186%
|
54
+40%
|
59
+10%
|
56
-5%
|
44
-21%
|
38
-14%
|
44
+14%
|
50
+13%
|
50
+1%
|
54
+7%
|
50
-7%
|
46
-9%
|
44
-3%
|
38
-13%
|
36
-7%
|
39
+9%
|
52
+34%
|
68
+31%
|
53
-23%
|
16
-69%
|
(13)
N/A
|
(33)
-148%
|
(26)
+22%
|
2
N/A
|
8
+332%
|
0
-95%
|
(9)
N/A
|
(7)
+26%
|
(5)
+31%
|
0
N/A
|
11
+11 300%
|
7
-35%
|
4
-53%
|
3
-23%
|
7
+148%
|
12
+81%
|
16
+30%
|
18
+15%
|
19
+3%
|
18
-3%
|
22
+20%
|
25
+16%
|
27
+8%
|
26
-5%
|
25
-2%
|
33
+31%
|
37
+12%
|
44
+19%
|
56
+28%
|
56
+1%
|
53
-6%
|
53
+1%
|
43
-19%
|
34
-21%
|
33
-3%
|
30
-10%
|
36
+21%
|
43
+17%
|
42
-1%
|
36
-15%
|
22
-39%
|
8
-65%
|
3
-63%
|
7
+146%
|
13
+84%
|
24
+91%
|
34
+40%
|
48
+41%
|
63
+32%
|
86
+37%
|
106
+23%
|
136
+29%
|
163
+19%
|
162
-1%
|
146
-10%
|
102
-30%
|
66
-36%
|
42
-37%
|
29
-31%
|
31
+8%
|
27
-15%
|
25
-5%
|
25
0%
|
30
+17%
|
41
+37%
|
54
+32%
|
62
+15%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
12
|
2
|
0
|
0
|
(1)
|
(1)
|
7
|
6
|
2
|
(9)
|
(21)
|
(23)
|
(22)
|
(16)
|
(14)
|
(16)
|
(19)
|
(19)
|
(20)
|
(18)
|
(16)
|
(16)
|
(14)
|
(13)
|
(14)
|
(19)
|
(25)
|
(19)
|
(6)
|
5
|
12
|
9
|
(0)
|
(3)
|
0
|
3
|
2
|
2
|
(1)
|
(4)
|
(3)
|
(2)
|
(1)
|
(2)
|
(4)
|
(6)
|
(6)
|
(7)
|
(6)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(11)
|
(13)
|
(15)
|
(19)
|
(19)
|
(18)
|
(18)
|
(15)
|
(12)
|
(11)
|
(9)
|
(9)
|
(10)
|
(9)
|
(8)
|
(5)
|
(2)
|
(1)
|
(2)
|
(3)
|
(5)
|
(8)
|
(11)
|
(14)
|
(20)
|
(24)
|
(31)
|
(37)
|
(37)
|
(33)
|
(23)
|
(15)
|
(9)
|
(6)
|
(7)
|
(6)
|
(6)
|
(6)
|
(7)
|
(9)
|
(13)
|
(14)
|
|
| Income from Continuing Operations |
(28)
|
(10)
|
(11)
|
(12)
|
(1)
|
(2)
|
7
|
8
|
15
|
30
|
32
|
36
|
35
|
28
|
25
|
27
|
31
|
31
|
34
|
32
|
29
|
29
|
24
|
23
|
25
|
33
|
44
|
34
|
11
|
(8)
|
(21)
|
(16)
|
2
|
5
|
1
|
(6)
|
(5)
|
(3)
|
(0)
|
7
|
5
|
2
|
2
|
4
|
8
|
10
|
12
|
12
|
12
|
14
|
17
|
18
|
17
|
17
|
22
|
24
|
29
|
37
|
37
|
35
|
35
|
29
|
23
|
23
|
21
|
27
|
33
|
33
|
28
|
17
|
6
|
2
|
5
|
10
|
19
|
27
|
37
|
49
|
67
|
82
|
106
|
126
|
125
|
113
|
79
|
51
|
32
|
22
|
24
|
20
|
19
|
19
|
23
|
31
|
41
|
48
|
|
| Net Income (Common) |
(42)
N/A
|
(24)
+43%
|
(26)
-6%
|
(12)
+54%
|
(1)
+90%
|
(2)
-83%
|
7
N/A
|
8
+22%
|
15
+82%
|
30
+98%
|
32
+7%
|
36
+14%
|
35
-1%
|
29
-19%
|
25
-12%
|
28
+10%
|
30
+9%
|
29
-2%
|
33
+12%
|
31
-5%
|
29
-8%
|
29
+1%
|
24
-17%
|
23
-7%
|
25
+9%
|
33
+35%
|
43
+30%
|
34
-22%
|
11
-69%
|
(8)
N/A
|
(22)
-176%
|
(18)
+21%
|
1
N/A
|
4
+660%
|
1
-87%
|
(6)
N/A
|
(5)
+17%
|
(3)
+40%
|
(0)
+87%
|
7
N/A
|
5
-33%
|
2
-57%
|
2
-10%
|
4
+144%
|
8
+77%
|
10
+31%
|
12
+15%
|
12
+3%
|
12
-2%
|
14
+21%
|
17
+16%
|
18
+9%
|
17
-6%
|
17
-2%
|
22
+30%
|
24
+12%
|
29
+19%
|
37
+28%
|
37
+1%
|
35
-6%
|
35
+1%
|
29
-19%
|
23
-22%
|
26
+16%
|
25
-6%
|
31
+24%
|
36
+18%
|
32
-11%
|
27
-15%
|
17
-39%
|
6
-66%
|
2
-64%
|
5
+170%
|
10
+83%
|
19
+92%
|
27
+40%
|
37
+39%
|
49
+32%
|
67
+36%
|
82
+23%
|
106
+30%
|
126
+19%
|
125
-1%
|
113
-10%
|
79
-30%
|
51
-35%
|
32
-37%
|
22
-31%
|
24
+8%
|
20
-17%
|
19
-5%
|
19
0%
|
23
+17%
|
31
+38%
|
41
+32%
|
48
+16%
|
|
| EPS (Diluted) |
-2.5
N/A
|
-1.42
+43%
|
-1.52
-7%
|
-0.69
+55%
|
-0.07
+90%
|
-0.13
-86%
|
0.39
N/A
|
0.47
+21%
|
0.86
+83%
|
1.62
+88%
|
1.75
+8%
|
1.9
+9%
|
1.88
-1%
|
1.5
-20%
|
1.31
-13%
|
1.46
+11%
|
1.63
+12%
|
1.6
-2%
|
1.78
+11%
|
1.7
-4%
|
1.56
-8%
|
1.59
+2%
|
1.33
-16%
|
1.24
-7%
|
1.39
+12%
|
1.89
+36%
|
2.44
+29%
|
1.95
-20%
|
0.6
-69%
|
-0.47
N/A
|
-1.27
-170%
|
-1
+21%
|
0.02
N/A
|
0.21
+950%
|
0.03
-86%
|
-0.36
N/A
|
-0.3
+17%
|
-0.16
+47%
|
-0.02
+88%
|
0.4
N/A
|
0.26
-35%
|
0.11
-58%
|
0.1
-9%
|
0.24
+140%
|
0.43
+79%
|
0.56
+30%
|
0.64
+14%
|
0.66
+3%
|
0.65
-2%
|
0.78
+20%
|
0.89
+14%
|
0.96
+8%
|
0.91
-5%
|
0.89
-2%
|
1.15
+29%
|
1.3
+13%
|
1.54
+18%
|
1.93
+25%
|
1.95
+1%
|
1.83
-6%
|
1.84
+1%
|
1.49
-19%
|
1.17
-21%
|
1.36
+16%
|
1.27
-7%
|
1.59
+25%
|
1.88
+18%
|
1.67
-11%
|
1.41
-16%
|
0.88
-38%
|
0.29
-67%
|
0.1
-66%
|
0.28
+180%
|
0.51
+82%
|
0.98
+92%
|
1.37
+40%
|
1.9
+39%
|
2.5
+32%
|
3.41
+36%
|
4.16
+22%
|
5.39
+30%
|
6.41
+19%
|
6.37
-1%
|
5.76
-10%
|
4.03
-30%
|
2.61
-35%
|
1.66
-36%
|
1.15
-31%
|
1.24
+8%
|
1.04
-16%
|
0.99
-5%
|
0.98
-1%
|
1.15
+17%
|
1.59
+38%
|
2.1
+32%
|
2.43
+16%
|
|