IHG Relative Valuation - InterContinental Hotels Group PLC - Alpha Spread
I

InterContinental Hotels Group PLC
NYSE:IHG

Watchlist Manager
InterContinental Hotels Group PLC
NYSE:IHG
Watchlist
Price: 108.21 USD -0.39% Market Closed
Market Cap: 17.8B USD
Have any thoughts about
InterContinental Hotels Group PLC?
Write Note

Relative Value

The Relative Value of one IHG stock under the Base Case scenario is 82.63 USD. Compared to the current market price of 108.21 USD, InterContinental Hotels Group PLC is Overvalued by 24%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IHG Relative Value
Base Case
82.63 USD
Overvaluation 24%
Relative Value
Price
I
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
30
vs Industry
19
Median 3Y
3.3
Median 5Y
3.1
Industry
1.4
Forward
7.3
vs History
22
vs Industry
27
Median 3Y
22.9
Median 5Y
22.4
Industry
20.3
Forward
23.6
vs History
20
vs Industry
16
Median 3Y
18.3
Median 5Y
18.4
Industry
9.3
vs History
55
vs Industry
33
Median 3Y
22.8
Median 5Y
18.9
Industry
19
vs History
vs Industry
Median 3Y
-7.6
Median 5Y
-7.3
Industry
2.2
vs History
30
vs Industry
20
Median 3Y
3.8
Median 5Y
3.6
Industry
1.9
Forward
8.2
vs History
41
vs Industry
12
Median 3Y
13.3
Median 5Y
13.4
Industry
3.9
vs History
38
vs Industry
22
Median 3Y
15.6
Median 5Y
15.8
Industry
10.6
Forward
16
vs History
38
vs Industry
30
Median 3Y
18.5
Median 5Y
18.8
Industry
16.1
Forward
17.1
vs History
22
vs Industry
18
Median 3Y
20.7
Median 5Y
21.6
Industry
11.5
vs History
38
vs Industry
25
Median 3Y
22.8
Median 5Y
25.5
Industry
16.3
vs History
6
vs Industry
5
Median 3Y
5.2
Median 5Y
4.9
Industry
1.3

Multiples Across Competitors

IHG Competitors Multiples
InterContinental Hotels Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
InterContinental Hotels Group PLC
NYSE:IHG
17.5B USD 3.7 27.4 17.2 19.7
CN
H World Group Ltd
BMV:HTHTN
2.8T MXN 43 263.3 151.8 191
US
Booking Holdings Inc
NASDAQ:BKNG
136.7B USD 6.1 27.2 19.4 21
US
Airbnb Inc
NASDAQ:ABNB
84.3B USD 8 17.4 45.5 47
US
Marriott International Inc
NASDAQ:MAR
69B USD 2.8 23.5 19.2 20.6
US
Hilton Worldwide Holdings Inc
NYSE:HLT
55.7B USD 5.2 46 26 27.6
US
Royal Caribbean Cruises Ltd
NYSE:RCL
44.7B USD 2.9 17.9 12.2 17.2
CN
Trip.com Group Ltd
HKEX:9961
245.8B HKD 5 22.4 16.4 18
US
Carnival Corp
NYSE:CCL
24.1B USD 1 26.7 9.4 17.4
UK
Carnival PLC
LSE:CCL
16B GBP 0.9 23.5 486.9 904.4
US
Expedia Group Inc
NASDAQ:EXPE
18.8B USD 1.4 23.3 7.3 11.2

See Also

Discover More
Back to Top