
International Game Technology PLC
NYSE:IGT

Intrinsic Value
The intrinsic value of one
IGT
stock under the Base Case scenario is
24.15
USD.
Compared to the current market price of 16.24 USD,
International Game Technology PLC
is
Undervalued by 33%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
International Game Technology PLC
Fundamental Analysis


Revenue & Expenses Breakdown
International Game Technology PLC
Balance Sheet Decomposition
International Game Technology PLC
Current Assets | 6.2B |
Cash & Short-Term Investments | 584m |
Receivables | 468m |
Other Current Assets | 5.1B |
Non-Current Assets | 4.1B |
PP&E | 768m |
Intangibles | 2.7B |
Other Non-Current Assets | 606m |
Free Cash Flow Analysis
International Game Technology PLC
USD | |
Free Cash Flow | USD |
Earnings Waterfall
International Game Technology PLC
Revenue
|
2.5B
USD
|
Cost of Revenue
|
-1.3B
USD
|
Gross Profit
|
1.2B
USD
|
Operating Expenses
|
-443m
USD
|
Operating Income
|
725m
USD
|
Other Expenses
|
-378m
USD
|
Net Income
|
347m
USD
|
IGT Profitability Score
Profitability Due Diligence
International Game Technology PLC's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Score
International Game Technology PLC's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
IGT Solvency Score
Solvency Due Diligence
International Game Technology PLC's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Score
International Game Technology PLC's solvency score is 28/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
IGT Price Targets Summary
International Game Technology PLC
According to Wall Street analysts, the average 1-year price target for
IGT
is 23.87 USD
with a low forecast of 19.19 USD and a high forecast of 31.5 USD.
Dividends
Current shareholder yield for IGT is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
IGT
stock under the Base Case scenario is
24.15
USD.
Compared to the current market price of 16.24 USD,
International Game Technology PLC
is
Undervalued by 33%.