Idacorp Inc
NYSE:IDA

Watchlist Manager
Idacorp Inc Logo
Idacorp Inc
NYSE:IDA
Watchlist
Price: 108.78 USD -0.2% Market Closed
Market Cap: 5.8B USD
Have any thoughts about
Idacorp Inc?
Write Note

Earnings Call Analysis

Q3-2024 Analysis
Idacorp Inc

IDACORP Reports Solid Q3 Growth and Increased Earnings Guidance

In Q3 2024, IDACORP posted diluted earnings per share of $2.12, up from $2.07 last year. The company raised its full-year earnings guidance to $5.35-$5.45, aided by strong energy sales due to record temperatures and a 2.6% growth in customer base. Capital investments rose 46% to $1.8 billion, aligning with anticipated customer demand, projecting a 7.7% annual retail sales growth rate. Despite rising operating expenses, including wildfire mitigation costs, cash flow improved significantly. The outlook for tax credits is stronger, with expectations of using $25-$35 million this year. IDACORP's proactive investment strategy highlights a commitment to infrastructure improvements and service reliability.

Strong Financial Performance in Q3 2024

In the third quarter of 2024, IDACORP reported diluted earnings per share of $2.12, an increase from $2.07 in the same quarter last year. Over the first nine months of 2024, earnings per share reached $4.82, up from $4.53 in the comparable period of the prior year. This growth is attributed to higher tax credit amortization, which amounted to $22.5 million through Q3 of 2024 compared to $7.5 million the previous year.

Updated Earnings Guidance and Tax Credit Expectation

The company revised its full-year 2024 earnings guidance upwards, now anticipating a range of $5.35 to $5.45 per diluted share. Additionally, IDACORP expects to utilize between $25 million and $35 million of its tax credits, a notable increase in efficiency and planning as it preserved credits for future use. This adjusted outlook reflects expectations of normal weather conditions and power supply expenses for the remainder of the year.

Record Energy Demand and Customer Growth

IDACORP's service area has witnessed strong customer growth, with an increase of 2.6% year-over-year, including 2.9% for residential customers. The company reached a new system peak demand of 3,793 megawatts, highlighting the growing energy requirements linked to the area's economic expansion. Notably, industrial sectors such as manufacturing and food processing saw significant increases in energy consumption, with growth rates of up to 15%.

Future Sales Growth Projections

Looking ahead, IDACORP forecasts an annual retail sales growth rate of 7.7% over the next five years, a marked increase from the previous year’s 5.5% projection. This forecast does not account for potential new load from two upcoming energy-intensive projects that could further bolster growth.

Significant Capital Expenditure Plans

To support this growth, IDACORP announced a substantial increase in its five-year capital expenditure forecast by 21%, now projecting $1.8 billion in incremental capital through 2028. Key projects include a 200-megawatt battery facility and a 300-megawatt wind project in Wyoming. These investments are crucial for infrastructure development, aligning with the utility’s obligation to provide reliable service.

Regulatory Outlook and Rate Adjustments

The company filed for a $99 million rate increase (7.3%) in Idaho to recover infrastructure investments and higher labor costs. This rate case is expected to be heard in December, with new rates anticipated to take effect on January 1 pending approval.

Managing Operational Challenges

Despite facing challenges from an active wildfire season and increased O&M (Operational and Maintenance) expenses, IDACORP managed to report strong operating cash flows, with a net increase of approximately $300 million from the previous year. The company is actively working on wildfire mitigation and enhancing system reliability during peak demand periods.

Maintaining Affordability Amid Growth

IDACORP aims to maintain a competitive rate structure, targeting rates 20%-30% below the national average. The integration of new large load customers is expected to offset rate pressures on existing residential customers, underscoring IDACORP's strategy to foster affordability while expanding capacity.

Conclusion and Future Prospects

Overall, IDACORP demonstrated resilience and strategic foresight in navigating challenges while setting a robust growth trajectory. With strengthened earnings guidance, a substantial capital expenditure program, and continued customer demand, IDACORP positions itself as a favorable investment opportunity in the utility sector.

Earnings Call Transcript

Earnings Call Transcript
2024-Q3

from 0
Operator

Welcome to IDACORP's Third Quarter 2024 Earnings Conference Call. Today's call is being recorded, and our broadcast is live. A replay will be available later today and for the next 12 months on the IDACORP website. [Operator Instructions] I will now turn the call over to Amy Shaw, Vice President of Finance, Compliance and Risk.

A
Amy Shaw
executive

Thank you. Good afternoon, everyone. We appreciate you joining our call. This morning, we issued and posted to IDACORP's website our third quarter 2024 earnings release and Form 10-Q. The slides we'll reference during today's call are available on IDACORP's website.

As noted on Slide 2, our discussion today includes forward-looking statements, including earnings guidance, spending forecast, regulatory plans and actions, financing plans and estimates and assumptions that reflect our current views on what the future holds, all of which are subject to risks and uncertainties. These risks and uncertainties may cause actual results to differ materially from statements made today, and we caution against placing undue reliance on any forward-looking statements. Our cautionary note on forward-looking statements and various risk factors are included in more detail for your review in our filings with the Securities and Exchange Commission.

As shown on Slide 3, we have Lisa Grow, IDACORP's President and CEO; and Brian Buckham, IDACORP's Senior Vice President, CFO and Treasurer, presenting today. We also have other members of our management team available for a Q&A session following our prepared remarks.

Slide 4 shows a summary of our financial results. IDACORP's third quarter 2024 diluted earnings per share were $2.12 compared to $2.07 for last year's third quarter. In the third quarter of this year, we recorded $2.5 million of additional tax credit amortization under the Idaho regulatory stipulation, but recorded no additional ADITC amortization during the same period last year. Earnings per diluted share were $4.82 for the first 9 months of this year compared with $4.53 for the same period last year. Those results include additional tax credit amortization of $22.5 million through Q3 of 2024 compared to $7.5 million for the same period last year.

Today, we updated certain key metrics and guidance for 2024. We increased the lower end of our previously reported full year 2024 earnings guidance to a range of $5.35 to $5.45 per diluted share. Our expectation of additional tax credit Idaho Power plans to use to support earnings also improved to a range of $25 million to $35 million. We're pleased to see our strong operating performance reduce our full year estimate on tax credit usage again this quarter, preserving credits for the future. These estimates assume historically normal weather conditions and normal power supply expenses for the remainder of the year. Now I'll turn the call over to Lisa.

L
Lisa Grow
executive

Thanks, Amy, and thanks to everyone for joining us on Halloween. We have a treat for you today.

I want to begin by acknowledging the incredible work our employees have done during a very hot and busy third quarter. According to the National Weather Service, 2024 was Boise's second hottest summer on record. When coupled with the robust customer growth in our service area, the demand for energy continues to grow. We set a new record system peak of 3,793 megawatts on July 22, and we also hit new record monthly peaks in August and September. Our ability to maintain reliable service for our customers during the hot summer months is a testament to our innovative, resilient and hard-working employees. Despite its challenges, the hot weather led to strong energy sales, which Brian will provide more color on during his remarks.

The hot dry conditions led to an active wildfire season across the West, including in our service area. On the prevention side, as I mentioned during our last earnings call, we had our first Public Safety Power Shutoff event this summer, enacting the plans we've had in place for several years. A PSPS is 1 of our many wildfire mitigation efforts, and we continue to mature and implement our wildfire mitigation plan to help keep our communities and our systems safe.

We're still experiencing strong customer growth and economic expansion across Idaho Power's service area, as you can see on Slide 5. Our customer base has grown 2.6% since last year's third quarter, including 2.9% for residential customers. We now serve more than 640,000 customers across Southern Idaho and Eastern Oregon. Many of our commercial and industrial customer segments increased their usage compared to 2023, including year-to-date growth of 15% for manufacturing, 12% for food processing, 8% for sugar production and 5% for dairy.

We see sustained interest from large load customers evaluating Idaho Power's service area. As we prepare for our 2025 IRP, the preliminary 5-year forecast for our retail sales growth rate is 7.7% annually. That's a notable increase from the already significant 5.5% growth rate we had in our 2023 IRP. This updated rate doesn't include the load for 2 prospective energy-intensive projects for which we recently completed and delivered detailed construction and generation studies. We're working with these prospective customers to determine whether they intend to move forward with construction of their facilities. If either were to take that step, these projects would represent another significant increase in industrial load on our system, likely increasing the 7.7% rate.

Additionally, our customer pipeline includes a robust mix of data centers, manufacturing, food processing, distribution, warehousing and cold storage projects. We've also experienced an uptick of biodigester projects partnering with our local dairy customers, and we're engaged with several proposed large-scale residential developments intended to serve growing workforce needs in Southern Idaho. As our service area grows and energy demand increases, we're working to secure additional resources to meet current and future needs.

Turning to Slide 6. As part of our RFP process, we have selected several wind, solar and battery projects, along with several power purchase arrangements, to meet projected load deficits through 2027. Notably, we're under contract to purchase and own a 300-megawatt wind generation facility, which would become Idaho Power's first company-owned wind project. Brian will touch on how these additional projects have impacted our CapEx plans in a bit.

As we look beyond 2027, we've initiated an all-source RFP for resource needs in 2028 and 2029. Along with our important transmission project, new dispatchable resources will be part of the solution as we work hard to find a balance of lease costs, lease risk resources to serve our customers.

Turning to Slide 7, I'll address our regulatory cases in Idaho and Oregon. The Oregon Commission approved our general rate case settlement in September, resulting in an overall base revenue increase of $6.7 million or around 12% for Oregon customers effective October 15. This was our first general rate case in Oregon since 2011, driven primarily by the significant infrastructure investments we've made since then to serve our customers safely and reliably.

In Idaho, we've requested an increase of $99 million or 7.3% through a limited scope case we filed in late May to focus on recovering period-end infrastructure investments through 2024 as well as our increased labor expenses. We're making our way through that proceeding and expect to -- expect the case to go to hearing in December. We have requested new rates to be effective on January 1, pending approval from the Idaho Commission.

I'll close with a look at hydropower conditions. As we head into winter, our outlook remains good. We're hopeful this winter snow pack will further bolster hydro conditions as we head into 2025. And if you look at our windows from our offices, there's some nice snow at the top of those mountains.

As I mentioned last quarter, our multiyear efforts to refurbish our hydro fleet were critical this summer. Those resources were key in helping us serve and balance load during the hot high-demand summer months. As you can see, we have work to do to continue to provide our customers with safe, reliable, affordable and increasingly clean electricity in these exciting times, and we're up to the challenge. With that, I'll turn the time over to Brian.

B
Brian Buckham
executive

Thanks, Lisa. I have a relatively lengthy update, so I apologize for those of you getting ready to trick or treat. But I'd say today isn't your average conference call. We want to give you a more comprehensive update. And then we also look forward to following up with you in discussions during the upcoming EEI financial conference.

So I'm going to start on Slide 8, a reconciliation of the third quarter's results. IDACORP's net income increased $8.3 million for the third quarter of this year versus last year. That was due to higher net income at Idaho Power from this year's increase in Idaho base rates and from customer growth of 2.6% over the past 12 months. Higher usage for retail customer, particularly for residential and irrigation customers, also benefited the quarter. Total other O&M expenses increased $20.3 million in the third quarter. That's in part from $4 million of increased pension-related expenses and $6 million of increased wildfire mitigation and related insurance expenses during the quarter. Those costs were partially offset by increases in retail revenues because they were included in the last Idaho rate case for recovery through base rates. Inflationary pressures on labor-related costs also contributed to the increase in other O&M expenses.

Depreciation expense increased $5.6 million for the quarter. We expected that increase from the system investments we've made to meet growing customer needs and to maintain system reliability. Other net changes in operating revenues and expenses increased operating income by $3.3 million. That was mostly due to a decrease in net power supply expenses that weren't deferred for future recovery in rates through the power cost adjustment mechanisms. And on a net basis, nonoperating expenses decreased $2.4 million in the third quarter from a combination of increased AFUDC from a higher construction work in progress balance and increased interest income from higher interest rates on cash. And those increases were partially offset by an increase in interest expense on long-term debt, as you might expect.

The increase in income tax expense shown in the table was mostly the result of higher income before income taxes, partially offset by an increase in additional ADITC amortization compared to last year's third quarter. Turning to Slide 9. Cash flow from operations improved substantially from last year. That's close to a net $300 million comparative increase. The June 2023 power supply cost rate change and the revenue benefit of the January 2024 rate changes from the Idaho general rate case and a notable moderation in power supply costs all combined to help with a significant improvement in cash flow.

Okay, with that, I want to spend the rest of my time on some important updates that we have. As Lisa noted, our 2025 IRP's preliminary 5-year forecast for annual retail sales growth rate is 7.7%, which is obviously substantial. And I'm going to reiterate the point that the 7.7% doesn't include loads from the 2 potential energy-intensive customers that Lisa mentioned, nor does it include any sort of estimated sign-on rate for the remaining several gigawatts of prospective customers that are in our pipeline. So looking out over the next few years of load additions, there's still potential upside on that rate of load growth.

That customer growth inevitably results in additional CapEx. So in February of this year, we increased our 5-year capital forecast by 21% from our February 2023 5-year CapEx estimates. And we mentioned there was some upside potential in that. And that February increase resulted from a lot of different things like project cost updates and the timing of new resources, but it didn't include results from our 2026 and 2027 RFPs. So we've largely made our way through those RFPs, and we've updated CapEx estimates for our projects from 2024 through 2028.

And the updated CapEx estimates are on Slide 10. I think you'll agree they're substantial. These updates include 2 particularly sizable projects, so 200 megawatts of company-owned batteries for 2026 and the 300-megawatt owned wind project in Wyoming that Lisa mentioned. And combined, in terms of dollars for those 2 projects and some interconnection infrastructure for them, that's a ways over $1 billion of incremental CapEx through 2028, including our estimate of AFUDC for just those 2 projects.

So payment timing and construction windows move around. So we'll plan to update this slide again in February and add in 2029 as our usual cadence for CapEx updates. We're providing this update today because of the magnitude of the increase. All in, our total CapEx increase from our [indiscernible] this year to our current estimate is about 46%, which is $1.8 billion in incremental capital.

We're not necessarily done yet. As Lisa noted, we have RFPs outstanding for resources in 2028 and beyond. They're all resource RFPs, and Idaho Power has submitted its proposed company-owned projects into the process. Any potential wins from those RFPs are not yet in our CapEx forecast, and we're several months out from knowing even the short list in that process. Also excluded as of now are the incremental capacity and energy resources we may need to serve either of the 2 large industrial customers that Lisa and I mentioned.

I think it's important to remember that we're building to serve our growing customers. It's not optional work. As a vertically integrated utility, it's our obligation to serve existing and new customers reliably, and that's why we're building this infrastructure. IDACORP is a different company than it was even a couple of years ago. And I'll say it's an exciting place to be.

It isn't enough to build the needed infrastructure. We're also charged with converting that CapEx into rate base through the regulatory process to keep the utility financially healthy. Our estimated rate base CAGR was 10.8% in our last refresh in February, and that was based on our prior CapEx estimates. On Slide 11, you can see our updated rate base CAGR forecast of 16.9% with the latest CapEx forecast, based on our estimated in-service dates and assuming timely inclusion of the new CapEx in rates.

If you look at the chart, we're effectively expecting to double our net rate base in a 5-year period from where it was when we filed our 2023 Idaho general rate case. I'm not sure we've seen that organically in our industry before, at least not in the last few decades. Although we did look back and Idaho Power did it in the late 1950s with the construction of 2 portions of the Hells Canyon Complex, so there is at least precedent for that doubling.

One common question we've received is, how can we keep rates affordable for customers with that level of CapEx or rate base growth? And on affordability, we're in a good position with our regulatory and service area formula. We start with low rates of around 20% to 30% below the national average. Related to that, Idaho's growth pace for growth regulatory approach will also help accommodate the additional rate base new large load customers pay upfront for certain infrastructure that directly serves them like a transmission intertie or a dedicated substation. After that, those new large load customers are required to pay through their special contract a load ratio share of incremental system resources that come out of our generation and construction studies. This is under the base premise that the infrastructure development we undertake for our large new customers shouldn't harm our existing customers.

With our growth, we're also fortunate to have an expanding denominator of customers, including new and expanding industrial customers with individual special contracts based on the cost to serve them to absorb rate increases. Also, much of what we're constructing are long-lived assets, which reduces the magnitude of recovery of depreciation and rates. And I'll say last, I'll mention our culture of keeping operations efficient and a track record of continuing to manage O&M expenses also helps with rates.

Ultimately, with each of those aspects of our service area and regulatory framework, our expectation is that we'll be in front of our regulator frequently, but with reasonable rate requests for our existing customers, with the new and expanding larger special contract customers providing cash flows for much of the infrastructure we'll construct for them. Our customers, our owners, our cost of capital and economic development in our service area all benefit from this thoughtful regulatory framework. A continued thoughtful and constructive regulatory framework is an important aspect of our value proposition and important to our attracting capital that helps us and our service area prosper.

Another area I want to cover is the financing plan for our CapEx. Like we've said before, we'll need growth capital, and it's going to be a blend of debt and equity. We intend to keep our capital ratio around 50% equity and debt, and that's a really important metric for us. We have a strong balance sheet now, and we intend to keep it that way through this cycle.

Turning to Slide 12. The amount of external financing we estimate we need for 2025 through 2028 is about $1.3 billion in equity and about $2 billion in debt. And this is just the amount for the next 4 years, and we plan to update it when we build 2029 into the forecast for our February call. We've already financed our needs for 2024. And at this point, we expect to see a step down in the run rate of our external capital needs further out when cash flow from including CapEx and rate base helps.

Lots of factors influence how much external financing we'll need and when, and even the blend of debt and equity in any given year or overall. And it's a litany of things. I'll call out a few, like project and service dates, capital spend, the timing of regulatory recovery and the resulting cash flows, payment timing on major projects, maintaining our debt equity ratio and our credit metrics and capital market conditions, so quite a few different factors. Because of all those factors, I wouldn't assume our debt or equity issuance amounts are consistent each year or that they're necessarily proportionate in any given year. As I noted before, our operating cash flow this year has improved substantially over a low cash flow year last year, and we expect the cash flow increase will help lower our financing needs going forward.

In terms of the nature of our financing, we have lots of tools available in the toolbox. For equity, we have an ATM program on file already, and that's our preferred method for raising equity, given the cost and efficiency. We could potentially use the current subsequent ATM programs to fund a considerable amount of our equity needs over the next 4 years.

Historically, we've been conservative and simple in our financing approaches, and we've had good reception in the capital markets. Simplicity and maintaining a solid and understandable balance sheet has been beneficial to the company. We've seen hybrids and mandatory convertibles and other instruments to be more in vogue in our industry. That's not necessarily off the table, though it's not our first choice. We don't have any holding company debt, and it's not our preference to take that route either. Though, again, it's not necessarily off the table. We'll focus on the right financing at the right time.

Next up, as we continue our infrastructure build-out, our cadence on regulatory proceedings will be more frequent than you've seen in the last decade. You've seen the impact of regulatory lag in our results this year, which we expected. The 2023 general rate case in Idaho was a traditional case with a historic or arguably hybrid test year, which created that regulatory lag. So in our 2024 Idaho case filed at the end of May, we focused on requesting a period end rate base. The idea is to alleviate some of the regulatory lag that results from a historic test year methodology.

Going forward, with continued high levels of CapEx, we still anticipate filing rate cases on a frequent basis. These could take the form of general rate cases, limited scope cases, multiyear approaches, one-off recoveries of major projects, different types of avenues, all in an effort to match the timing of our collection through rates more closely with when assets are in service and serving our customers.

So what does all this mean for potential earnings growth? We think our estimated rate base growth rate is an opportunity for the current future shareholders and bondholders who are supporting our growth, those who are providing growth capital for our business. If you start with our rate base growth as the baseline for estimating potential future earnings, there's an aspect of structural lag to remove, but it's typically relatively small and consistent because we're thoughtful spenders and we've kept our business model core and simple. Another factor is regulatory lag, which can change from year-to-year, but typically works out over time. The dilution from equity issuances to fund the growth is the other item to consider in the equation.

Taking all of those factors into account, we'd expect to see what we believe will be among the leading earnings growth and earnings quality profiles in the industry. It's not necessarily linear growth, of course, particularly as we build infrastructure ahead of the time revenues from use of that infrastructure comes in the door. But the infrastructure that we're building for our current and future customers represents a considerable amount of earnings horsepower.

So to summarize all of this, we have a level of customer growth ahead of us that creates an infrastructure need that would both excite and challenge even the nerdiest of electrical engineers. This growth represents a tremendous opportunity for our company, for our owners and for our service area and its economy. We're also focused on affordability for our customers and have what we believe to be a formula to keep rates affordable. We will, of course, need, as we've mentioned before, accretive growth capital. That's not necessarily imminently, but it will be in combination with our plan for regulatory actions that increase cash flow, support our balance sheet and help reduce those financing needs over time.

Our plan, as you might expect, is to remain focused on maintaining our record of consistent execution in this scenario of rapid growth in infrastructure development and in what we expect to be a continued constructive regulatory environment. So to finally wrap up, I'll cover Slide 13, which looks more near term and shows our updated full year earnings guidance and key operating metrics. After a generally on plan start to the year in the first quarter, we saw a notable improvement in our results in the second and third quarters. And from that, as Amy noted, we updated our expectation of IDACORP's earnings this year and also our ADITC usage expectations that you can see on the slide. We also tightened our hydro range as we move into the final quarter of the year. With that, [ we're now ready to ] address questions. Again, thanks for listening on our lengthy Halloween, Halloween update. We have a lot going on here at IDACORP. It's certainly been busy, but also a tremendous amount of fun. One might even call it a treat.

Operator

[Operator Instructions] Your first question comes from Alex Mortimer with Mizuho.

A
Alexander Mortimer
analyst

Just given the update, I just -- I understand there's some puts and takes given pending regulatory outcomes. But generally, do you expect to be earning maybe around your support level in the coming years? And then maybe tied into that, any thoughts on how we should view the trajectory of tax credit usage?

B
Brian Buckham
executive

Yes, Alex, this is Brian. So if you mean the base level -- do you mean by the base level, the ADITC earnings level?

A
Alexander Mortimer
analyst

Yes, correct.

B
Brian Buckham
executive

Yes. So there, we do expect there to be an element of regulatory lag going forward. But again, that regulatory lag should be relatively consistent year by year. So the amount of depreciation and interest expense that we would incur even if we had a period end rate base will cause some lag, most likely in our earnings. That customer growth alone may not be adequate to cover it. So from that basis, yes, it is possible that in the coming years, we could be earning at that base level that was set for the ADITC mechanism. Over time, though, we would expect the inclusion of rate base and rates to eliminate the need to rely on the mechanism over time. And that's where the incremental significant earnings horsepower comes from.

A
Alexander Mortimer
analyst

Understood.

B
Brian Buckham
executive

What was the second aspect of your question, Alex?

A
Alexander Mortimer
analyst

Just the trajectory of tax credit usage, but it sounds like that's also been answered.

B
Brian Buckham
executive

We do have a tax credit appetite, Alex. And so we will be using some of those credits for purposes of our returns, but we would expect there to be carryover balances. The amount in the mechanism right now is about $105 million, plus or minus. And we have an expectation, as you saw in our guidance, to use $25 million to $35 million of that this year.

A
Alexander Mortimer
analyst

Understood. And then I guess you're continuing to add generation, but also continuing to raise your low growth expectations. So I guess, how do you think about the scale maybe of your future generation needs above and beyond the current plan? And then maybe also how to view the split between dispatchable and intermittent resources going forward, just given the load profile of some of your customers, particularly the larger ones coming on to the system?

L
Lisa Grow
executive

Alex, this is Lisa. So I think it's important to add in the substantial amount of transmission that we're adding to the system as well. So it's not only generation assets that will help us meet the demand. But having said that, Adam, what would you add?

A
Adam Richins
executive

Yes, the transmission. Alex, this is Adam. Of course, we're going to add a fair amount of wind, solar and batteries. We're also converting our current coal fleet to gas both at Valmy and at Bridger. In addition to that, Lisa mentioned that the [ SWIP ] project is a project we're looking at. Gateway West is a project on the transmission side that we need to kind of move forward to accommodate some of this growth. And then, of course, B2H in 2027.

In terms of dispatchable resources, as we go out for these RFPs, they're all resource RFPs, but our models are starting to show more and more the need for dispatchable resources, particularly in the winter time. And so you will see us in this IRP really start to focus in on that and see if that's needed for kind of the time frame of '29 through '31.

Operator

Your next question comes from the line of [ Ross Sauler ] with Bank of America.

U
Unknown Analyst

So maybe just let me pull on a couple of threads here that you talked about on the earnings call. So the affordability one, right, let's talk through that a little bit, right? You -- your rate base growth CAGR was 17%, you're sort of doubling your rate base from where you were before. And you talked, Brian, about how you should think about a doubling of those are rates because there's a lot of things that mitigate that back against that, right? So you have the depreciation that brings that in over time. Of course, you have all the industrials paying for what they're using on the grid.

And that's really maybe the piece I want to explore. Because that volume growth of that industrial load seems very high, right, for your service territory. So what does that actually walk the residential bill increase back to in sort of a broad scope? Is that within the scope of inflation? Is it sort of mid-single digits? Is it higher than that? Like what do you guys see as you put this plan through the regulatory process around those bill increases and add rate pressure for customers?

B
Brian Buckham
executive

Yes Ross, great question. There's a lot that goes into that. And at the end of the day, what we're required to show in front of the commission as we get approval of special contracts for these large industrial customers, is a so-called no harm analysis. And in doing that, that's making sure that the infrastructure is serving these new large industrial customers. It's being charged to those customers either in advance or over time in their rates.

And so by doing that no harm analysis, you do end up with a lot of the incremental cost of resources being allocated towards those large industrial customers and covered by their revenue requirement. And so I don't have exact numbers for you, but residential rates that track more along the rate of inflation and the industrial rates coming up for those special contract customers on a cost-to-serve basis would generally be considerably higher than what you would see for residential customers. [indiscernible] residential and industrial.

U
Unknown Analyst

No, I got you, Brian. So if I thought about that and maybe another way, if I thought about the large CapEx program here and I sort of tried to figure out what was serving sort of those industrial customers, I could sort of take that aside and say, okay, I know where that is going from a rate perspective and then the rest is sort of to serve the residential and commercial. And I could think about that as the actual kind of rate pressure -- rate-based math I would think of, absent sort of volume growth in that dynamic, if that makes sense.

B
Brian Buckham
executive

That's a fair way to do that, Ross. I will say that as you look across what the CapEx increases were, a lot of the CapEx is to serve existing customers as well on a reliable basis. It will be spread over a larger denominator, but we're making upgrades in other system resources like the distribution system, for example. Hardening of the system that benefit all customers. And some of our transmission investment, for example, benefits all customers. And so that element of it as well will be allocated across the full customer base, but a very significant portion will be allocated to the customers that are causing the increase.

One other thing I would mention is that for some of these customers, we have to build out, say, a substation specific to them or transmission interties specific to them. Those [ guys ] don't get allocated across the system to any other customers. Those are dedicated specifically and paid upfront by the large industrial customer.

U
Unknown Analyst

No, that makes complete sense. And then as I think about -- you said you'd have to sort of -- I guess, given the scale of the CapEx program, what do you -- you mentioned this a little bit of the call, but what is the tenor of rate cases from here? So should I think about being in front of the regulator every year as you -- pretty significant capital program goes through? Or how are you thinking about that in terms of future rate case line?

L
Lisa Grow
executive

Yes, I think that's a reasonable assumption just given we're trying to reduce the regulatory lag as we go through just record amounts of capital expenditures. So yes, I think that would be a reasonable assumption.

B
Brian Buckham
executive

One thing I would add, Ross, is we could do different arrangements. We could do, for example, a multiyear arrangement with the commission. That's not what's sitting in front of them right now. But because of the frequent need to be in front of the regulator and get rate changes to incorporate all of this CapEx and convert it to rate base, I mean, it will be serving these customers. So we do have to have a relatively frequent cadence. So we could be there on an annual basis or a mechanism that perhaps requires us to not be in every single year.

U
Unknown Analyst

No, that makes sense, Brian. And then I can't like to get away to go trick or treating without the earnings guidance question. I mean you kind of triangulate a little bit for us on the call, but is there any thought process as to where you might win or you might get more specific on that?

B
Brian Buckham
executive

No, not at this point, Ross, we're just looking to execute well on our various projects. We have a lot going on, and it's incumbent on management to get in and make sure we're converting that in a rate base while it serves our customers. And that methodology that I talked about, about starting with rate base growth and using equity dilution to help come up with a rough estimate is our best approach at this point.

Operator

Your next question comes from the line of Bill Appicelli with UBS Securities.

W
William Appicelli
analyst

Just a couple of questions, maybe building on 1 of Ross' last questions there on the earnings growth. So I mean, right, you're talking nearly 17% rate base growth. And I guess, is this potentially moving higher when you include '29? I mean -- or is that -- do you think we sort of peaked out here at this level? I guess that's 1 question. And then, I mean, yes, I mean, $1.3 billion, even if it's not going to be ratable, you sort of simplistically -- that's 5% or 6% of the market cap, right? So I mean you can sort of -- to your point there, you're back into a potential for double-digit earnings growth over time. But I mean, the second part of that question after the rate base part of it is, how lumpy should we expect it to be? I mean, is there going to be periods where the lag is worse than others, and we'll be catching up, so it's sort of not a linear growth, but it's going to be more soft tooth depending on the rate case outcomes and the cadence of cases?

L
Lisa Grow
executive

Yes. Starting with your last question. I would say that's certainly a possibility. We really are thoughtful about what we ask for in each rate case and we work through each one, and that sort of indicates what we need to think about in the next case. And then as far as the first part of your question, as we go beyond this forecast period, as we mentioned, there are additional loads and additional resources that are out there as potential. And we'll keep updating that forecast as we go through time and have more certainty on those.

B
Brian Buckham
executive

Yes. And Bill, what I would add to that is on that rate base growth percentage, so we would start with a higher base year on that, and that will certainly impact the percentage growth. But the number would still be, as we expect, with '29 added, feel robust. And as Lisa mentioned, we're not done. There may be more additions there that we're not aware of as of yet, and are we getting on the results of customers who have construction and generation studies that are in hand.

What I would say on the lumpiness is if you look at the rate base slide that we put out there, you can see that there's a pretty significant amount of rate of CapEx that converts to rate base, at least based on our current estimates in 2027. So just even looking at the rate base forecast, you'd expect there to be some lumpiness in our earnings. And the regulatory lag part is difficult to estimate. With projects that move around in terms of timing, that can create lumpiness in our results. But again, this is CapEx that's being used to serve customers from a reliability perspective, not really optional. So as we're going into the regulatory arena, we have a lot of confidence and the capital we're converting into rate base.

But yes, certainly not linear. And you can see the -- we put the [ Quip ] conversion on that rate base growth forecast slide so you could see what we would expect to move in and out of rates based on project timing.

W
William Appicelli
analyst

Right. Okay. And then just to clarify, on the RFP wins, the batteries and the wind. You'll be constructing that yourself, so you will get the [ Quip ]? It's not a build-on transfer, kind of one-shot deal?

B
Brian Buckham
executive

That's correct. So we'll be making payments on those. And because we'll be making payments, we'll be earning AFUDC on those assets. There are circumstances where paying at the end of a project is our preference, but these will be projects that have milestone payments.

W
William Appicelli
analyst

Okay. And then just lastly, on the credit metrics, can you just speak to the updated outlook there? I know you've been sort of tracking below the ultimate target. But given the pace of growth, I mean, do you feel like you're still trending upwards on the targets? Or is this going to take you longer to get there now with this sort of another leg up of growth?

B
Brian Buckham
executive

Well, a lot of that's going to depend on the outcome of rate cases and whether or not we're successful in removing some of the regulatory lag. A regulator that understands the importance of the financial health of the utility is important in that regard to make sure that our cash flow metrics stay in a good spot and our credit metrics are good. You look at our plan, we plan to issue equity. We do plan to file frequent rate cases for cash collection. So getting cash sooner will help. Certainly seen that this year with a dramatic improvement in cash flow.

But as we look ahead on Moody's and S&P, there are circumstances where we sort of stay near our downgrade threshold, where we are now. And it is possible it takes longer to get out. And that's part of why we filed our case in the Idaho Commission to reduce some of that regulatory lag that puts pressure on those credit metrics.

Operator

Your next question comes from the line of Chris Ellinghaus with SWS.

C
Christopher Ellinghaus
analyst

Brian, you gave us a number in your financing slide for dividends. It sort of suggests that you're going to lag dividend growth based on sort of what I'm inferring on the earnings growth side. So can you give us a little thought on what you're thinking about dividend growth going forward?

B
Brian Buckham
executive

Yes, Chris. So what we did there is we looked at the dividend that we decided to pay in September and rolled that forward. So I wouldn't necessarily use that as a proxy of what we're going to do for the next 4 years because that can change based on our cash flow at any given time. So we made the decision with our Board in September to slow the rate of growth of the dividend down to reinvest that money in our business. And when that starts to pay more in cash flow, then we'll have the flexibility to increase our dividend payout. And over time, over the long term, get back towards that 60% to 70% payout ratio. But again, we've got in front of us what we think is a compelling growth story, and we want to be able to capitalize on the dollars that we're getting to reinvest in the business.

C
Christopher Ellinghaus
analyst

So are you thinking dividend growth will sort of be lockstep sort of lumpiness with earnings?

B
Brian Buckham
executive

Not necessarily. If you look at what we've done on our dividend growth since 2012, it has been relatively steady. We decided for now to slow the growth rate down. Once we've gone through the regulatory process and we have some of these projects in service and we're receiving revenues from our customers for some of the investment, we could accelerate the growth of the dividend. I wouldn't expect the dividend to track earnings necessarily every year. I would expect a more steady cadence in the increase in the dividend growth rate for the next few years.

C
Christopher Ellinghaus
analyst

Okay. Great. That's helpful. Something that seemed a little odd to me, the ADITC recognition for the quarter versus your guidance for the year. Maybe I don't understand your process, but it would seem that as you move through the year, it's sort of natural for your ADITC recognition to sort of decline as you have a better view of the full year. So in the third quarter, you get a really good picture of the year at that point. But your guidance sort of implies bigger recognition in the fourth quarter, and I don't quite understand why that would be. Can you give us a little thought there?

B
Brian Buckham
executive

So right now, we have $22.5 million of ADITCs recorded. So if we end up at the end of the year with, say, $25 million or $30 million of ADITCs used, we record another quarter of $2.5 million to $5 million ADITCs. So last year, if you'll recall, we actually reversed because our estimate for the year-end change. This year, we slowed the rate down because we will amortize off whatever we need in any given quarter to hit what we believe our year-end target will be. And so that's why we're -- we recorded larger amounts in the first half of the year compared to what we recorded in the third quarter.

So we would expect on that cadence to report a small amount in the fourth quarter if everything continues as we planned. We had strong operating performance during the year. The first quarter was not as strong for us. Second and third quarter were stronger, which -- a lot of that operating performance allowed us to reduce that credit need going into the end of the year.

L
Lisa Grow
executive

I think it's also worth noting that in our 2023 rate case that we didn't put the battery in the revenue requirement instead of recognizing those ADITCs to sort of make up the difference as we go through these -- the rate case going forward. So it's a way to keep rates low for the customer. So that's a little bit different than previous years.

C
Christopher Ellinghaus
analyst

Right. Thanks, Lisa. Another thing that seems a little odd to me in the quarter. It looks like irrigation sales were only up 3.4%. Given the weather conditions that you had, which seems pretty extreme, at least for agriculture purposes, can you give us a little color there? It seems like a pretty small increase year-over-year.

L
Lisa Grow
executive

Yes. So Chris, you have to think about what [ crops ] are in. They kind of had a late start given the cold spring. So we kind of saw disappointing results in that first part of the season. And then once they start cutting hay and those crops that come off a little bit early, it naturally dropped in Q3 anyway. So overall, it's been a decent year for irrigation. It's just sort of the cadence of when they use and how much they use.

C
Christopher Ellinghaus
analyst

Okay. One last thing. These additional large load potential customers, do you have any sense of when you may know about them?

L
Lisa Grow
executive

It's really up to them. Adam, what...

A
Adam Richins
executive

Yes, Chris, we delivered them. Their studies in October. The way these studies work, they generally provide kind of cost and timing information. We're waiting for a response. I'd hate to predict exactly when, but probably hope in the next couple of months to get a good feel for where they're headed.

C
Christopher Ellinghaus
analyst

Okay. Great. Thanks for the details. We'll see you soon.

L
Lisa Grow
executive

All right. We'll see you soon.

B
Brian Buckham
executive

Thanks, Chris.

Operator

[Operator Instructions] That concludes the question-and-answer session for today. Ms. Grow, I will turn the conference back to you.

L
Lisa Grow
executive

Thank you, and thanks again to everybody for joining us today, especially given that it's Halloween, I hope you have a great evening and go out with your trick or treaters. I hope there's lots of chocolate and very little baskets that you pretend you're not taking away from them when they're sleeping. So we look forward to seeing many of you at EEI. And again, thank you for your continued interest in IDACORP. Thank you.

Operator

This concludes today's conference call. Thank you for your participation, and you may now disconnect.