ICL Group Ltd
NYSE:ICL

Watchlist Manager
ICL Group Ltd Logo
ICL Group Ltd
NYSE:ICL
Watchlist
Price: 4.23 USD -0.94% Market Closed
Market Cap: 5.5B USD
Have any thoughts about
ICL Group Ltd?
Write Note

Intrinsic Value

The intrinsic value of one ICL stock under the Base Case scenario is 5.41 USD. Compared to the current market price of 4.23 USD, ICL Group Ltd is Undervalued by 22%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ICL Intrinsic Value
5.41 USD
Undervaluation 22%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
ICL Group Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for ICL cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about ICL?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Chemicals Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about ICL Group Ltd

Provide an overview of the primary business activities
of ICL Group Ltd.

What unique competitive advantages
does ICL Group Ltd hold over its rivals?

What risks and challenges
does ICL Group Ltd face in the near future?

Summarize the latest earnings call
of ICL Group Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for ICL Group Ltd.

Provide P/S
for ICL Group Ltd.

Provide P/E
for ICL Group Ltd.

Provide P/OCF
for ICL Group Ltd.

Provide P/FCFE
for ICL Group Ltd.

Provide P/B
for ICL Group Ltd.

Provide EV/S
for ICL Group Ltd.

Provide EV/GP
for ICL Group Ltd.

Provide EV/EBITDA
for ICL Group Ltd.

Provide EV/EBIT
for ICL Group Ltd.

Provide EV/OCF
for ICL Group Ltd.

Provide EV/FCFF
for ICL Group Ltd.

Provide EV/IC
for ICL Group Ltd.

What are the Revenue projections
for ICL Group Ltd?

How accurate were the past Revenue estimates
for ICL Group Ltd?

What are the Net Income projections
for ICL Group Ltd?

How accurate were the past Net Income estimates
for ICL Group Ltd?

What are the EPS projections
for ICL Group Ltd?

How accurate were the past EPS estimates
for ICL Group Ltd?

What are the EBIT projections
for ICL Group Ltd?

How accurate were the past EBIT estimates
for ICL Group Ltd?

Compare the revenue forecasts
for ICL Group Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of ICL Group Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of ICL Group Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of ICL Group Ltd compared to its peers.

Compare the P/E ratios
of ICL Group Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing ICL Group Ltd with its peers.

Analyze the financial leverage
of ICL Group Ltd compared to its main competitors.

Show all profitability ratios
for ICL Group Ltd.

Provide ROE
for ICL Group Ltd.

Provide ROA
for ICL Group Ltd.

Provide ROIC
for ICL Group Ltd.

Provide ROCE
for ICL Group Ltd.

Provide Gross Margin
for ICL Group Ltd.

Provide Operating Margin
for ICL Group Ltd.

Provide Net Margin
for ICL Group Ltd.

Provide FCF Margin
for ICL Group Ltd.

Show all solvency ratios
for ICL Group Ltd.

Provide D/E Ratio
for ICL Group Ltd.

Provide D/A Ratio
for ICL Group Ltd.

Provide Interest Coverage Ratio
for ICL Group Ltd.

Provide Altman Z-Score Ratio
for ICL Group Ltd.

Provide Quick Ratio
for ICL Group Ltd.

Provide Current Ratio
for ICL Group Ltd.

Provide Cash Ratio
for ICL Group Ltd.

What is the historical Revenue growth
over the last 5 years for ICL Group Ltd?

What is the historical Net Income growth
over the last 5 years for ICL Group Ltd?

What is the current Free Cash Flow
of ICL Group Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for ICL Group Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
ICL Group Ltd

Current Assets 3.7B
Cash & Short-Term Investments 396m
Receivables 1.7B
Other Current Assets 1.5B
Non-Current Assets 7.5B
PP&E 6.3B
Intangibles 857m
Other Non-Current Assets 396m
Current Liabilities 2.3B
Accounts Payable 834m
Other Current Liabilities 1.4B
Non-Current Liabilities 3.2B
Long-Term Debt 1.9B
Other Non-Current Liabilities 1.3B
Efficiency

Earnings Waterfall
ICL Group Ltd

Revenue
7B USD
Cost of Revenue
-4.8B USD
Gross Profit
2.3B USD
Operating Expenses
-1.5B USD
Operating Income
790m USD
Other Expenses
-362m USD
Net Income
428m USD

Free Cash Flow Analysis
ICL Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

ICL faced a year-over-year decline in Q2 sales with $1.83 billion, attributed to a drop in commodity prices compared to the previous extraordinary Q2 in 2022. Despite a cyclical downturn and macroeconomic challenges, including in China, the company successfully adjusted operations, improving cash flow to maintain strong shareholder returns with a dividend of $0.06 per share. The company posted an adjusted EBITDA of $441 million, and while potash volumes grew, the lower prices significantly impacted profits. They proactively controlled costs to counter lower volumes and prices in multiple segments, while strategizing for specialties product growth. ICL anticipates an adjusted EBITDA for 2023 to be between $1.6 to $1.8 billion with the specialties segment contributing $0.8 to $0.9 billion.

What is Earnings Call?
Fundamental Scores

ICL Profitability Score
Profitability Due Diligence

ICL Group Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Positive Free Cash Flow
Positive Operating Income
56/100
Profitability
Score

ICL Group Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

ICL Solvency Score
Solvency Due Diligence

ICL Group Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
55/100
Solvency
Score

ICL Group Ltd's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ICL Price Targets Summary
ICL Group Ltd

There are no price targets for ICL.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ICL?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ICL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

ICL News

Other Videos

Profile

ICL Group Ltd Logo
ICL Group Ltd

Country

Israel

Industry

Chemicals

Market Cap

19.7B ILS

Dividend Yield

4.63%

Description

ICL Group Ltd. engages in the manufacture of mineral-based products for the agriculture, food, and engineered materials markets. The firm operates in three segments: Fertilizers, Industrial Products, and Performance Products. The Fertilizers segment is engaged in the production of standard, granular, fine red and white potash from different sources, as well as in the production of phosphates, such as phosphate rock, phosphoric acid, fertilizers and animal feed addictives. The Industrial Products segment produces flame retardants, such as brominates and organ phosphorus, elemental bromine, and other chemicals. The Performance Products segment produces specialty phosphates, such as technical, food grade and electronic grade phosphoric acid, phosphate salts, food additives and wildfire safety products, as well as alumina and other chemicals.

Contact

TEL AVIV-YAFO
Millennium Tower, 23 Aranha St.
+97236844412.0
www.icl-group.com

IPO

1992-01-01

Employees

13 233

Officers

President & CEO
Mr. Raviv Zoller
Chief Financial Officer
Mr. Aviram Lahav
Executive VP and Chief Legal & Sustainability Officer
Advocate Lilach Geva-Harel
President of Growing Solutions
Mr. Elad Aharonson
Vice President of Global Investor Relations
Ms. Peggy Reilly Tharp
VP, Company Secretary & Global Compliance
Aya Landman
Show More
Vice President of Global Marketing & Communications
Ms. Maya Grinfeld
Executive VP & Chief People Officer
Ms. Ilana Fahima
Executive Vice President of Global Information Technology
Ms. Miri Mishor
Executive Vice President of ICL Global CAPEX
Mr. Ido Lilian
Show Less

See Also

Discover More
What is the Intrinsic Value of one ICL stock?

The intrinsic value of one ICL stock under the Base Case scenario is 5.41 USD.

Is ICL stock undervalued or overvalued?

Compared to the current market price of 4.23 USD, ICL Group Ltd is Undervalued by 22%.

Back to Top