Intercontinental Exchange Inc
NYSE:ICE

Watchlist Manager
Intercontinental Exchange Inc Logo
Intercontinental Exchange Inc
NYSE:ICE
Watchlist
Price: 175.39 USD 0.08% Market Closed
Market Cap: 100.8B USD

Intrinsic Value

The intrinsic value of one ICE stock under the Base Case scenario is 146.55 USD. Compared to the current market price of 175.39 USD, Intercontinental Exchange Inc is Overvalued by 16%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ICE Intrinsic Value
146.55 USD
Overvaluation 16%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Intercontinental Exchange Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
ICE
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for ICE cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Intercontinental Exchange Inc
NYSE:ICE
US
Financial Services
Market Cap
100.7B USD
IPO
Nov 16, 2005
US
Financial Services
Market Cap
100.7B USD
IPO
Nov 16, 2005
Price
$false
EPS
$false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

Heightened regulatory scrutiny over exchange data fees and potential curbs on market data pricing could pressure ICE’s core profit engine, as regulators question the value and fairness of these charges for market participants.

Bull Theses

ICE’s diversified ecosystem of exchanges, clearinghouses, and data services provides multiple revenue streams, cushioning the business against downturns in any single market segment.

Show More Less
How do you feel about ICE?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Intercontinental Exchange Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Intercontinental Exchange Inc

Current Assets 89.1B
Cash & Short-Term Investments 844m
Receivables 1.5B
Other Current Assets 86.8B
Non-Current Assets 50.3B
PP&E 2.2B
Intangibles 46.9B
Other Non-Current Assets 1.3B
Efficiency

Free Cash Flow Analysis
Intercontinental Exchange Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Intercontinental Exchange Inc

Revenue
11.8B USD
Cost of Revenue
-2.5B USD
Gross Profit
9.3B USD
Operating Expenses
-4.9B USD
Operating Income
4.4B USD
Other Expenses
-1.7B USD
Net Income
2.8B USD
Fundamental Scores

ICE Profitability Score
Profitability Due Diligence

Intercontinental Exchange Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
Positive Net Income
61/100
Profitability
Score

Intercontinental Exchange Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

ICE Solvency Score
Solvency Due Diligence

Intercontinental Exchange Inc's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
33/100
Solvency
Score

Intercontinental Exchange Inc's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ICE Price Targets Summary
Intercontinental Exchange Inc

Wall Street analysts forecast ICE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ICE is 195.11 USD with a low forecast of 170.69 USD and a high forecast of 248.85 USD.

Lowest
Price Target
170.69 USD
3% Downside
Average
Price Target
195.11 USD
11% Upside
Highest
Price Target
248.85 USD
42% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Mar 25, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for ICE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

ICE Insider Trading
Buy and sell transactions by insiders

ICE News

Other Videos
What is the Intrinsic Value of one ICE stock?

The intrinsic value of one ICE stock under the Base Case scenario is 146.55 USD.

Is ICE stock undervalued or overvalued?

Compared to the current market price of 175.39 USD, Intercontinental Exchange Inc is Overvalued by 16%.

Back to Top