
Intercontinental Exchange Inc
NYSE:ICE

Intrinsic Value
The intrinsic value of one
ICE
stock under the Base Case scenario is
146.55
USD.
Compared to the current market price of 175.39 USD,
Intercontinental Exchange Inc
is
Overvalued by 16%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Intercontinental Exchange Inc
Fundamental Analysis

Heightened regulatory scrutiny over exchange data fees and potential curbs on market data pricing could pressure ICE’s core profit engine, as regulators question the value and fairness of these charges for market participants.
ICE’s diversified ecosystem of exchanges, clearinghouses, and data services provides multiple revenue streams, cushioning the business against downturns in any single market segment.

Revenue & Expenses Breakdown
Intercontinental Exchange Inc
Balance Sheet Decomposition
Intercontinental Exchange Inc
Current Assets | 89.1B |
Cash & Short-Term Investments | 844m |
Receivables | 1.5B |
Other Current Assets | 86.8B |
Non-Current Assets | 50.3B |
PP&E | 2.2B |
Intangibles | 46.9B |
Other Non-Current Assets | 1.3B |
Free Cash Flow Analysis
Intercontinental Exchange Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Intercontinental Exchange Inc
Revenue
|
11.8B
USD
|
Cost of Revenue
|
-2.5B
USD
|
Gross Profit
|
9.3B
USD
|
Operating Expenses
|
-4.9B
USD
|
Operating Income
|
4.4B
USD
|
Other Expenses
|
-1.7B
USD
|
Net Income
|
2.8B
USD
|
ICE Profitability Score
Profitability Due Diligence
Intercontinental Exchange Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Score
Intercontinental Exchange Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
ICE Solvency Score
Solvency Due Diligence
Intercontinental Exchange Inc's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Score
Intercontinental Exchange Inc's solvency score is 33/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ICE Price Targets Summary
Intercontinental Exchange Inc
According to Wall Street analysts, the average 1-year price target for
ICE
is 195.11 USD
with a low forecast of 170.69 USD and a high forecast of 248.85 USD.
Dividends
Current shareholder yield for ICE is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ICE
stock under the Base Case scenario is
146.55
USD.
Compared to the current market price of 175.39 USD,
Intercontinental Exchange Inc
is
Overvalued by 16%.