IBTA Intrinsic Valuation and Fundamental Analysis - Ibotta Inc - Alpha Spread
I

Ibotta Inc
NYSE:IBTA

Watchlist Manager
Ibotta Inc
NYSE:IBTA
Watchlist
Price: 60.36 USD 1.48% Market Closed
Market Cap: 2.8B USD
Have any thoughts about
Ibotta Inc?
Write Note

Intrinsic Value

The intrinsic value of one IBTA stock under the Base Case scenario is 43.19 USD. Compared to the current market price of 60.36 USD, Ibotta Inc is Overvalued by 28%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

IBTA Intrinsic Value
43.19 USD
Overvaluation 28%
Intrinsic Value
Price
I
Worst Case
Base Case
Best Case

Valuation Backtest
Ibotta Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for IBTA cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about IBTA?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Ibotta Inc

Provide an overview of the primary business activities
of Ibotta Inc.

What unique competitive advantages
does Ibotta Inc hold over its rivals?

What risks and challenges
does Ibotta Inc face in the near future?

Has there been any significant insider trading activity
in Ibotta Inc recently?

Summarize the latest earnings call
of Ibotta Inc.

What significant events have occurred
in Ibotta Inc over the past months?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Ibotta Inc.

Provide P/S
for Ibotta Inc.

Provide P/E
for Ibotta Inc.

Provide P/OCF
for Ibotta Inc.

Provide P/FCFE
for Ibotta Inc.

Provide P/B
for Ibotta Inc.

Provide EV/S
for Ibotta Inc.

Provide EV/GP
for Ibotta Inc.

Provide EV/EBITDA
for Ibotta Inc.

Provide EV/EBIT
for Ibotta Inc.

Provide EV/OCF
for Ibotta Inc.

Provide EV/FCFF
for Ibotta Inc.

Provide EV/IC
for Ibotta Inc.

Show me price targets
for Ibotta Inc made by professional analysts.

What are the Revenue projections
for Ibotta Inc?

How accurate were the past Revenue estimates
for Ibotta Inc?

What are the Net Income projections
for Ibotta Inc?

How accurate were the past Net Income estimates
for Ibotta Inc?

What are the EPS projections
for Ibotta Inc?

How accurate were the past EPS estimates
for Ibotta Inc?

What are the EBIT projections
for Ibotta Inc?

How accurate were the past EBIT estimates
for Ibotta Inc?

Compare the revenue forecasts
for Ibotta Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Ibotta Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Ibotta Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Ibotta Inc compared to its peers.

Compare the P/E ratios
of Ibotta Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Ibotta Inc with its peers.

Analyze the financial leverage
of Ibotta Inc compared to its main competitors.

Show all profitability ratios
for Ibotta Inc.

Provide ROE
for Ibotta Inc.

Provide ROA
for Ibotta Inc.

Provide ROIC
for Ibotta Inc.

Provide ROCE
for Ibotta Inc.

Provide Gross Margin
for Ibotta Inc.

Provide Operating Margin
for Ibotta Inc.

Provide Net Margin
for Ibotta Inc.

Provide FCF Margin
for Ibotta Inc.

Show all solvency ratios
for Ibotta Inc.

Provide D/E Ratio
for Ibotta Inc.

Provide D/A Ratio
for Ibotta Inc.

Provide Interest Coverage Ratio
for Ibotta Inc.

Provide Altman Z-Score Ratio
for Ibotta Inc.

Provide Quick Ratio
for Ibotta Inc.

Provide Current Ratio
for Ibotta Inc.

Provide Cash Ratio
for Ibotta Inc.

What is the historical Revenue growth
over the last 5 years for Ibotta Inc?

What is the historical Net Income growth
over the last 5 years for Ibotta Inc?

What is the current Free Cash Flow
of Ibotta Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Ibotta Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Ibotta Inc

Balance Sheet Decomposition
Ibotta Inc

Balance Sheet Decomposition is not available for
Ibotta Inc
Efficiency

Earnings Waterfall
Ibotta Inc

Revenue
320m USD
Cost of Revenue
-44m USD
Gross Profit
276m USD
Operating Expenses
-220.1m USD
Operating Income
56m USD
Other Expenses
-17.8m USD
Net Income
38.1m USD

Free Cash Flow Analysis
Ibotta Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Ibotta reported a robust financial performance in Q2 2024 with revenue growing by 29% to $87.9 million and adjusted EBITDA expanding by 80% year-over-year. The company saw a 51% increase in redemption revenue, driven by notable growth in its third-party publisher network. Free cash flow reached $32.7 million for the quarter. Looking ahead, Ibotta projects Q3 revenue between $91 million and $96 million and expects a 12% increase in year-over-year revenue at the midpoint of guidance. The recent partnership with Instacart is anticipated to significantly contribute to future growth, setting the stage for continued success in 2025.

What is Earnings Call?
Fundamental Scores

IBTA Profitability Score
Profitability Due Diligence

Ibotta Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 1-Year Revenue Growth
Exceptional Revenue Growth Forecast
Positive Operating Income
48/100
Profitability
Score

Ibotta Inc's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

IBTA Solvency Score
Solvency Due Diligence

Ibotta Inc's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
High Interest Coverage
58/100
Solvency
Score

Ibotta Inc's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IBTA Price Targets Summary
Ibotta Inc

Wall Street analysts forecast IBTA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for IBTA is 99.51 USD with a low forecast of 75.75 USD and a high forecast of 131.25 USD.

Lowest
Price Target
75.75 USD
25% Upside
Average
Price Target
99.51 USD
65% Upside
Highest
Price Target
131.25 USD
117% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for IBTA?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for IBTA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about IBTA dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

IBTA Price
Ibotta Inc

1M 1M
+30%
6M 6M
-38%
1Y 1Y
-38%
3Y 3Y
-38%
5Y 5Y
-38%
10Y 10Y
-38%
Annual Price Range
60.36
52w Low
42.66
52w High
109.9
Price Metrics
Average Annual Return
N/A
Standard Deviation of Annual Returns
N/A
Max Drawdown -61%
Shares Statistics
Market Capitalization 2.8B USD
Shares Outstanding 46 638 348
Percentage of Shares Shorted
N/A

Competitive Landscape

Ownership

IBTA Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

IBTA News

Other Videos

Profile

Ibotta Inc

Country

United States of America

Industry

Media

Market Cap

2.8B USD

Dividend Yield

0%

Description

Ibotta Inc is a US-based company operating in Media industry. The company is headquartered in Denver, Colorado and currently employs 815 full-time employees. The company went IPO on 2024-04-18. Ibotta, Inc. is a technology company that allows consumer packaged goods (CPG) brands to deliver digital promotions to consumers through a single network called the Ibotta Performance Network (IPN). The firm provides promotional services to publishers, retailers, and advertisers through the IPN, which includes its direct-to-consumer mobile, Web, and browser extension properties and its network of third-party publisher properties. Most of the Company's offers cover products in non-discretionary categories, such as grocery and also works with general merchandise manufacturers in categories, such as toys, clothing, beauty, electronics, pet, home goods, and sporting goods. In addition to providing digital offers for retailers, it also makes the same offers available on its own digital properties, Ibotta D2C. Its technology platform uses an artificial intelligence (AI)-enabled offer engine that is designed to match and distribute the right offer to the right consumer at the right time.

Contact

COLORADO
Denver
1801 California Street, Suite 400
+13035931633
home.ibotta.com

IPO

2024-04-18

Employees

815

Officers

See Also

Discover More
What is the Intrinsic Value of one IBTA stock?

The intrinsic value of one IBTA stock under the Base Case scenario is 43.19 USD.

Is IBTA stock undervalued or overvalued?

Compared to the current market price of 60.36 USD, Ibotta Inc is Overvalued by 28%.

Back to Top