
International Business Machines Corp
NYSE:IBM

Intrinsic Value
The intrinsic value of one
IBM
stock under the Base Case scenario is
209.11
USD.
Compared to the current market price of 235.48 USD,
International Business Machines Corp
is
Overvalued by 11%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
International Business Machines Corp
Fundamental Analysis

IBM’s pivot to cloud and AI services faces intense competition from faster-moving hyperscale rivals such as AWS, Azure, and Google Cloud, threatening to erode its market share and dampen top-line growth.
IBM’s strategic focus on hybrid cloud, bolstered by its Red Hat acquisition, positions it to capture enterprise demand for flexible and secure on-premises plus public cloud deployments.

Revenue & Expenses Breakdown
International Business Machines Corp
Balance Sheet Decomposition
International Business Machines Corp
Current Assets | 34.5B |
Cash & Short-Term Investments | 14.6B |
Receivables | 14.9B |
Other Current Assets | 5B |
Non-Current Assets | 102.7B |
Long-Term Investments | 1.8B |
PP&E | 8.9B |
Intangibles | 71.4B |
Other Non-Current Assets | 20.6B |
Free Cash Flow Analysis
International Business Machines Corp
USD | |
Free Cash Flow | USD |
Earnings Waterfall
International Business Machines Corp
Revenue
|
62.8B
USD
|
Cost of Revenue
|
-27.2B
USD
|
Gross Profit
|
35.6B
USD
|
Operating Expenses
|
-25.8B
USD
|
Operating Income
|
9.7B
USD
|
Other Expenses
|
-3.7B
USD
|
Net Income
|
6B
USD
|
IBM Profitability Score
Profitability Due Diligence
International Business Machines Corp's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Score
International Business Machines Corp's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
IBM Solvency Score
Solvency Due Diligence
International Business Machines Corp's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Score
International Business Machines Corp's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
IBM Price Targets Summary
International Business Machines Corp
According to Wall Street analysts, the average 1-year price target for
IBM
is 257.8 USD
with a low forecast of 161.6 USD and a high forecast of 336 USD.
Dividends
Current shareholder yield for IBM is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
IBM
stock under the Base Case scenario is
209.11
USD.
Compared to the current market price of 235.48 USD,
International Business Machines Corp
is
Overvalued by 11%.