Hexcel Corp
NYSE:HXL

Watchlist Manager
Hexcel Corp Logo
Hexcel Corp
NYSE:HXL
Watchlist
Price: 62.81 USD 0.56% Market Closed
Market Cap: 5.1B USD
Have any thoughts about
Hexcel Corp?
Write Note

Relative Value

The Relative Value of one HXL stock under the Base Case scenario is 103.04 USD. Compared to the current market price of 62.81 USD, Hexcel Corp is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HXL Relative Value
Base Case
103.04 USD
Undervaluation 39%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
46
Median 3Y
3.3
Median 5Y
3.2
Industry
3.6
Forward
2.6
vs History
38
vs Industry
19
Median 3Y
47.5
Median 5Y
40.1
Industry
33
Forward
30.8
vs History
68
vs Industry
31
Median 3Y
28.6
Median 5Y
21.8
Industry
21.4
vs History
44
vs Industry
22
Median 3Y
56.7
Median 5Y
18.9
Industry
28.1
vs History
63
vs Industry
34
Median 3Y
3.3
Median 5Y
3.3
Industry
3.3
vs History
76
vs Industry
41
Median 3Y
3.8
Median 5Y
3.6
Industry
3.6
Forward
3
vs History
73
vs Industry
37
Median 3Y
16.1
Median 5Y
15.6
Industry
12.3
vs History
73
vs Industry
38
Median 3Y
19.6
Median 5Y
19.5
Industry
19.6
Forward
15.4
vs History
63
vs Industry
28
Median 3Y
31.5
Median 5Y
29.8
Industry
25.9
Forward
23.9
vs History
68
vs Industry
30
Median 3Y
33.1
Median 5Y
24
Industry
22.8
vs History
63
vs Industry
21
Median 3Y
57.7
Median 5Y
36.9
Industry
32.7
vs History
50
vs Industry
39
Median 3Y
2.2
Median 5Y
2.2
Industry
2.4

Multiples Across Competitors

HXL Competitors Multiples
Hexcel Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Hexcel Corp
NYSE:HXL
5.1B USD 2.7 47.1 16.5 25.6
US
Raytheon Technologies Corp
NYSE:RTX
155.5B USD 2 33 17.9 30.3
US
RTX Corp
LSE:0R2N
154.3B USD 2 32.7 17.8 30.1
US
Boeing Co
NYSE:BA
134B USD 1.8 -16.8 -36 -26.3
NL
Airbus SE
PAR:AIR
121.5B EUR 1.8 37.2 18 28.5
US
Lockheed Martin Corp
NYSE:LMT
115.2B USD 1.6 17.3 12.7 14.9
FR
Safran SA
PAR:SAF
88.2B EUR 3.4 53.8 17.2 23.6
US
TransDigm Group Inc
NYSE:TDG
73.2B USD 9.2 49.4 23.9 26
US
General Dynamics Corp
NYSE:GD
73.1B USD 1.6 20.1 14.2 16.8
US
Northrop Grumman Corp
NYSE:NOC
68.7B USD 1.7 28.9 18.9 27.7
UK
Rolls-Royce Holdings PLC
LSE:RR
49B GBP 2.7 21 14.8 18.8
P/E Multiple
Earnings Growth P/E to Growth
US
Hexcel Corp
NYSE:HXL
Average P/E: 34
47.1
138%
0.3
US
Raytheon Technologies Corp
NYSE:RTX
33
188%
0.2
US
RTX Corp
LSE:0R2N
32.7
188%
0.2
US
Boeing Co
NYSE:BA
Negative Multiple: -16.8 N/A N/A
NL
Airbus SE
PAR:AIR
37.2
82%
0.5
US
Lockheed Martin Corp
NYSE:LMT
17.3
3%
6.1
FR
Safran SA
PAR:SAF
53.8
24%
2.3
US
TransDigm Group Inc
NYSE:TDG
49.4
88%
0.6
US
General Dynamics Corp
NYSE:GD
20.1
50%
0.4
US
Northrop Grumman Corp
NYSE:NOC
28.9
112%
0.3
UK
Rolls-Royce Holdings PLC
LSE:RR
21
-12%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Hexcel Corp
NYSE:HXL
Average EV/EBITDA: 17.2
16.5
44%
0.4
US
Raytheon Technologies Corp
NYSE:RTX
17.9
98%
0.2
US
RTX Corp
LSE:0R2N
17.8
98%
0.2
US
Boeing Co
NYSE:BA
Negative Multiple: -36
853%
N/A
NL
Airbus SE
PAR:AIR
18
78%
0.2
US
Lockheed Martin Corp
NYSE:LMT
12.7
8%
1.5
FR
Safran SA
PAR:SAF
17.2
54%
0.3
US
TransDigm Group Inc
NYSE:TDG
23.9
46%
0.5
US
General Dynamics Corp
NYSE:GD
14.2
38%
0.4
US
Northrop Grumman Corp
NYSE:NOC
18.9
66%
0.3
UK
Rolls-Royce Holdings PLC
LSE:RR
14.8
40%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Hexcel Corp
NYSE:HXL
Average EV/EBIT: 24.2
25.6
61%
0.4
US
Raytheon Technologies Corp
NYSE:RTX
30.3
242%
0.1
US
RTX Corp
LSE:0R2N
30.1
242%
0.1
US
Boeing Co
NYSE:BA
Negative Multiple: -26.3 N/A N/A
NL
Airbus SE
PAR:AIR
28.5
106%
0.3
US
Lockheed Martin Corp
NYSE:LMT
14.9
8%
1.8
FR
Safran SA
PAR:SAF
23.6
76%
0.3
US
TransDigm Group Inc
NYSE:TDG
26
45%
0.6
US
General Dynamics Corp
NYSE:GD
16.8
45%
0.4
US
Northrop Grumman Corp
NYSE:NOC
27.7
98%
0.3
UK
Rolls-Royce Holdings PLC
LSE:RR
18.8
64%
0.3

See Also

Discover More
Back to Top