HubSpot Inc
NYSE:HUBS

Watchlist Manager
HubSpot Inc Logo
HubSpot Inc
NYSE:HUBS
Watchlist
Price: 568.805 USD 0.75%
Market Cap: 29.2B USD
Have any thoughts about
HubSpot Inc?
Write Note

Intrinsic Value

The intrinsic value of one HUBS stock under the Base Case scenario is 288.654 USD. Compared to the current market price of 568.805 USD, HubSpot Inc is Overvalued by 49%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HUBS Intrinsic Value
288.654 USD
Overvaluation 49%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
HubSpot Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for HUBS cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about HUBS?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about HubSpot Inc

Provide an overview of the primary business activities
of HubSpot Inc.

What unique competitive advantages
does HubSpot Inc hold over its rivals?

What risks and challenges
does HubSpot Inc face in the near future?

Has there been any significant insider trading activity
in HubSpot Inc recently?

Summarize the latest earnings call
of HubSpot Inc.

What significant events have occurred
in HubSpot Inc over the past months?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for HubSpot Inc.

Provide P/S
for HubSpot Inc.

Provide P/E
for HubSpot Inc.

Provide P/OCF
for HubSpot Inc.

Provide P/FCFE
for HubSpot Inc.

Provide P/B
for HubSpot Inc.

Provide EV/S
for HubSpot Inc.

Provide EV/GP
for HubSpot Inc.

Provide EV/EBITDA
for HubSpot Inc.

Provide EV/EBIT
for HubSpot Inc.

Provide EV/OCF
for HubSpot Inc.

Provide EV/FCFF
for HubSpot Inc.

Provide EV/IC
for HubSpot Inc.

Show me price targets
for HubSpot Inc made by professional analysts.

What are the Revenue projections
for HubSpot Inc?

How accurate were the past Revenue estimates
for HubSpot Inc?

What are the Net Income projections
for HubSpot Inc?

How accurate were the past Net Income estimates
for HubSpot Inc?

What are the EPS projections
for HubSpot Inc?

How accurate were the past EPS estimates
for HubSpot Inc?

What are the EBIT projections
for HubSpot Inc?

How accurate were the past EBIT estimates
for HubSpot Inc?

Compare the revenue forecasts
for HubSpot Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of HubSpot Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of HubSpot Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of HubSpot Inc compared to its peers.

Compare the P/E ratios
of HubSpot Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing HubSpot Inc with its peers.

Analyze the financial leverage
of HubSpot Inc compared to its main competitors.

Show all profitability ratios
for HubSpot Inc.

Provide ROE
for HubSpot Inc.

Provide ROA
for HubSpot Inc.

Provide ROIC
for HubSpot Inc.

Provide ROCE
for HubSpot Inc.

Provide Gross Margin
for HubSpot Inc.

Provide Operating Margin
for HubSpot Inc.

Provide Net Margin
for HubSpot Inc.

Provide FCF Margin
for HubSpot Inc.

Show all solvency ratios
for HubSpot Inc.

Provide D/E Ratio
for HubSpot Inc.

Provide D/A Ratio
for HubSpot Inc.

Provide Interest Coverage Ratio
for HubSpot Inc.

Provide Altman Z-Score Ratio
for HubSpot Inc.

Provide Quick Ratio
for HubSpot Inc.

Provide Current Ratio
for HubSpot Inc.

Provide Cash Ratio
for HubSpot Inc.

What is the historical Revenue growth
over the last 5 years for HubSpot Inc?

What is the historical Net Income growth
over the last 5 years for HubSpot Inc?

What is the current Free Cash Flow
of HubSpot Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for HubSpot Inc.

Business Breakdown

Once a small startup founded in 2006, HubSpot Inc. has transformed into a powerhouse in the world of marketing, sales, and customer service software. The company pioneered the inbound marketing concept, emphasizing the importance of attracting customers through relevant and helpful content rather than disruptive advertising. HubSpot’s diverse suite of tools—from content management and marketing automation to customer relationship management (CRM)—provides businesses of all sizes the means to enhance their online presence and foster deeper relationships with customers. The company’s recurring revenue model, driven by subscription services, positions HubSpot favorably for sustained growth, mak...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
HubSpot Inc

Current Assets 2.2B
Cash & Short-Term Investments 1.7B
Receivables 269.9m
Other Current Assets 230.6m
Non-Current Assets 1.1B
Long-Term Investments 210m
PP&E 334.3m
Intangibles 343m
Other Non-Current Assets 232.5m
Current Liabilities 1.4B
Accounts Payable 4.1m
Accrued Liabilities 261.5m
Short-Term Debt 457.2m
Other Current Liabilities 714.4m
Non-Current Liabilities 317.9m
Other Non-Current Liabilities 317.9m
Efficiency

Earnings Waterfall
HubSpot Inc

Revenue
2.4B USD
Cost of Revenue
-366.8m USD
Gross Profit
2B USD
Operating Expenses
-2.1B USD
Operating Income
-85.7m USD
Other Expenses
58.1m USD
Net Income
-27.6m USD

Free Cash Flow Analysis
HubSpot Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q2 2024, HubSpot demonstrated strong performance with a 21% year-over-year revenue growth, reaching 228,000 total customers. This growth was driven by 11,200 net new customers, especially in the multi-hub and enterprise segments. Operating margins improved by 270 basis points, achieving a 17% margin. Major product innovations, such as the new AI-powered Content Hub, drove significant adoption rates. Looking ahead, HubSpot expects Q3 revenue between $646 million to $647 million (up 16%) and full-year revenue between $2.567 billion and $2.573 billion (up 18%). Despite macroeconomic challenges, HubSpot remains confident in its strategies to sustain growth and create long-term shareholder value.

What is Earnings Call?
Fundamental Scores

HUBS Profitability Score
Profitability Due Diligence

HubSpot Inc's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Positive Free Cash Flow
Positive Revenue Growth Forecast
43/100
Profitability
Score

HubSpot Inc's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

HUBS Solvency Score
Solvency Due Diligence

HubSpot Inc's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
63/100
Solvency
Score

HubSpot Inc's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HUBS Price Targets Summary
HubSpot Inc

Wall Street analysts forecast HUBS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HUBS is 631.233 USD with a low forecast of 505 USD and a high forecast of 766.5 USD.

Lowest
Price Target
505 USD
11% Downside
Average
Price Target
631.233 USD
11% Upside
Highest
Price Target
766.5 USD
35% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for HUBS?

Click here to dive deeper.

Dividends

HubSpot Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for HUBS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

HUBS Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

HUBS News

Other Videos

Profile

HubSpot Inc Logo
HubSpot Inc

Country

United States of America

Industry

Technology

Market Cap

28.9B USD

Dividend Yield

0%

Description

HubSpot, Inc. develops Internet marketing software solutions. The company is headquartered in Cambridge, Massachusetts and currently employs 5,895 full-time employees. The company went IPO on 2014-10-09. Its CRM Platform is a single code-based software-as-a-service delivered through web browsers or mobile applications. The Company’s CRM platform provides Marketing Hub, Sales Hub, Service Hub, Content Management system (CMS) Hub, and Operations as well as other tools and integrations that enable companies to attract and engage customers throughout the customer experience. Its CRM Platform features include search engine, blogging, Website content management, messaging, chatbots, social media, marketing automation, email, predictive lead scoring, sales productivity, ticketing and helpdesk tools, customer NPS surveys, analytics, and reporting. The company provides professional services, which consist of customer on-boarding and training services. The company focuses on selling its CRM platform to mid-market business-to-business (B2B) companies on a subscription basis.

Contact

MASSACHUSETTS
Cambridge
25 1st St Fl 2
+18884827768.0
www.hubspot.com

IPO

2014-10-09

Employees

5 895

Officers

Co-Founder & Executive Chairperson
Mr. Brian Halligan J.D.
CEO, President and Director
Ms. Yamini Rangan
Co-Founder, CTO & Director
Mr. Dharmesh Shah
CFO & Treasurer
Ms. Kathryn A. Bueker
Chief Legal Officer & Corporate Secretary
Ms. Alyssa Harvey Dawson
Senior Vice President of Operations
Mr. Chris Hogan
Show More
Corporate Treasure & Senior Director of IR
Mr. Charles MacGlashing
Chief Marketing Officer
Mr. Kipp Bodnar
Chief Sales Officer, VP & MD of EMEA
Mr. Christian Kinnear
Chief People Officer
Ms. Helen Russell
Show Less

See Also

Discover More
What is the Intrinsic Value of one HUBS stock?

The intrinsic value of one HUBS stock under the Base Case scenario is 288.654 USD.

Is HUBS stock undervalued or overvalued?

Compared to the current market price of 568.805 USD, HubSpot Inc is Overvalued by 49%.

Back to Top