Hilltop Holdings Inc

NYSE:HTH

Earnings Call Analysis

Hilltop Holdings: Modest Gains Amidst Market Challenges

Hilltop Holdings reported a net income of $20 million ($0.31 per share) for Q2 2024, with a return on average assets of 0.6% and a return on average equity of 3.8%. PlainsCapital Bank saw a $33 million pre-tax income, benefiting from a 10 basis point increase in net interest margin. Mortgage warehouse lending contributed to a $44 million rise in average loans, while deposit balances fell 2%. PrimeLending achieved better origination volumes, despite a slight decline in non-variable costs by $11 million year-over-year. Hilltop Securities earned $7 million in pre-tax income as public finance services revenue grew by 3%.

Strong Performance Amidst Challenges

In the second quarter of 2024, Hilltop Holdings reported a net income of approximately $20 million, translating to $0.31 per diluted share. This performance came despite ongoing challenges such as persistently high interest rates and an inverted yield curve, which have affected loan and deposit dynamics across the banking sector.

Banking Division Insights

The PlainsCapital Bank segment reported $33 million in pre-tax income on total assets of $12.7 billion, achieving a return on average assets of 0.8%. Notably, the bank saw a $44 million increase in average loans, primarily driven by mortgage warehouse lending, although commercial lending faced pressures due to high interest rates and competition, potentially limiting loan growth in the near term.

Deposit Trends and Strategy

Average deposit balances fell by 2% as the bank intentionally reduced $150 million in brokered deposits. However, there was a noticeable increase in average interest-bearing deposits over the previous quarter. Management adopted a conservative approach, prioritizing sound lending practices amidst market dynamics.

Non-Interest Income and Operational Adjustments

Total non-interest income amounted to $193 million, reflecting relative stability in mortgage revenues, despite facing challenges from higher interest rates and affordability issues in housing. Furthermore, PrimeLending's operational adjustments led to a significant $11 million reduction in non-variable costs, aiding profitability.

Credit Quality and Provisions

Hilltop recorded a provision for credit losses of $11 million due to negative migration in credit quality, particularly affecting two auto lending relationships. The company's allowance for credit losses rose to $115 million, indicative of proactive management to mitigate potential future losses.

Capital Resilience

Hilltop Holdings maintained a robust capital position with a common equity Tier 1 capital ratio of 19.5% and tangible book value per share increasing to $28.63. During this quarter, $21 million was returned to shareholders through dividends and share buybacks.

Guidance for Future Performance

Looking ahead, Hilltop has set expectations for full-year average loans to remain consistent with 2023 levels, with anticipated challenges from the commercial lending sector. Additionally, the bank guided net interest income (NII) to range between a decline of 6% to 10%, signaling the impact of deposit cost pressures on profitability moving forward.

Market Outlook and Strategic Focus

As Hilltop navigates uncertainty stemming from economic conditions, including inflation and interest rate concerns, it remains dedicated to enhancing customer service, attracting new clients, sustaining a moderate risk profile, and ultimately driving long-term shareholder value.

Earnings Call Transcript 2024-Q2

[Operator]

Good day, everyone, and welcome to the Hilltop Holdings' Second Quarter 2024 Earnings Conference Call and Webcast. [Operator Instructions] Please note, this call is being recorded. And I will be standing by if you should need any assistance.

It is now my pleasure to turn the conference over to Erik Yohe. Please go ahead.

[Erik Yohe, executive]

Thank you, operator. Before we get started, please note that certain statements during today's presentation that are not statements of historical facts, including statements concerning such items as our outlook, business strategy, future plans, financial condition, credit risk and trends in credit, allowance for credit losses, liquidity and sources of funding, funding costs, the impact and potential impacts of inflation, stock repurchases, dividends and impacts of interest rate changes, as well as such other items referenced in the preface of our presentation are forward-looking statements. These statements are based on management's current expectations concerning future events that, by their nature, are subject to risks and uncertainties. Our actual results, capital, liquidity and financial condition may differ materially from these statements due to a variety of factors, including the precautionary statements referenced in the preface of our presentation and those included in our most recent annual and quarterly reports filed with the SEC.

Please note that the information presented is preliminary and based upon data available at this time. Except to the extent required by law, we expressly disclaim any obligation to update earlier statements as a result of new information. Additionally, this presentation includes certain non-GAAP measures, including tangible common equity and tangible book value per share. A reconciliation of these measures to the nearest GAAP measure may be found in the appendix to this presentation, which is posted on our website at ir.hilltop.com.

With that, I will turn the presentation over to Hilltop President and CEO, Jeremy Ford.

[Jeremy Ford, executive]

Thank you, Erik, and good morning.

For the second quarter, Hilltop reported net income of approximately $20 million, or $0.31 per diluted share. Return on average assets for the period was 0.6%, and return on average equity was 3.8%. Despite persistently high interest rates and an inverted yield curve, all 3 business segments posted profitable pre-tax operating results. Additionally, our continued emphasis on controlling funding and operating costs led to a quarter-over-quarter improvement in consolidated net interest margin and pre-provision net revenue.

During the quarter, PlainsCapital Bank generated $33 million of pre-tax income on $12.7 billion of assets, representing a return on average assets of 0.8%. Average loans at the bank rose by $44 million in the quarter, primarily due to an increase in mortgage warehouse lending. However, commercial lending continues to face pressure from elevated interest rates and robust competition in our primary lending markets. Our bank will maintain a prudent approach and uphold our lending standards, which we believe could restrict loan growth in the near term.

Our average deposit balance declined 2% during the quarter, primarily due to the intentional run-off of $150 million in brokered deposits. Excluding this decline in brokered deposits, we did see an increase in our average interest-bearing deposits for the second straight quarter. Results in the quarter do include a provision for credit losses of $11 million, which is primarily attributable to specific reserves on 2 relationships that Will is going to discuss in further detail during his prepared remarks. We are proud of the 10 basis point expansion in the bank's net interest margin from the first quarter to 3.1%, and we are encouraged by the trending of funding costs given the current rate environment. Overall, the bank performed well from a pre-provision net revenue perspective.

Moving to PrimeLending. We were pleased to see the positive pre-tax results from PrimeLending during the quarter. Higher origination volumes during the normal buying season were encouraging, as was a gain on sale to third-parties rate of 233 basis points, which was 12 basis points higher than in Q1. The cost-cutting measures discussed during previous quarterly reports have continued to benefit the business. Non-variable compensation and segment operating costs declined by $11 million compared to the second quarter of 2023. These were difficult but necessary changes within the business, and they will serve PrimeLending well as we build a stronger franchise for the future.

Looking forward, we believe the next few quarters will remain challenging to PrimeLending's profitability as origination volumes flow in their normal seasonal trends through the end of the year. In the second quarter, Hilltop Securities generated pre-tax income of $7 million on net revenues of $104 million for a pre-tax margin of 7%. Speaking to the business lines at Hilltop Securities, public finance services experienced a 3% increase in net revenues compared to last year.

Revenues from municipal advisory fees increased by 24% on higher national issuance volumes, while the underwriting revenues declined by 54% from lower high-yield underwriting opportunities during the period. Structured finance net revenues declined by $4.5 million from the second quarter 2023, as origination volumes were depressed in the period. Lower activity levels in housing were driven by the continued shortage of affordable home supply and higher mortgage rates.

Looking forward to the second half of the year, we anticipate TBA lock volumes to increase given the underlying dynamics of certain state housing clients renewing down payment assistance programs. In wealth management, net revenues declined by $2.4 million compared to last year's first quarter as balances in our FDIC sweep program have declined. And our fixed income business remains pressured as the shape of the yield curve continues to act as a headwind on the business. Fixed income services saw revenue decline by $5.4 million compared to last year. Overall, Hilltop Securities saw positive performance in public finance services while net revenues decreased in the other business lines. This highlights the firm's diverse suite of offerings to clients and ability to capitalize on opportunities as the market presents them.

Moving to Page 4. Hilltop maintains robust capital levels with a common equity Tier 1 capital ratio of 19.5%. Additionally, our tangible book value per share increased from year-end 2023 by $0.28 to $28.63. During the period, we returned $21 million to shareholders, with $11 million in dividends and $10 million in share repurchases.

Thank you. Now, I'll turn it over to Will to discuss our financials in more detail.

[William Furr, executive]

Thank you, Jeremy. I'll start on Page 5. As Jeremy noted, for the second quarter of 2024, Hilltop reported consolidated income attributable to common stockholders of $20.3 million, equating to $0.31 per diluted share. Quarter's results included a year-over-year decline in net interest income of 12%, which was only modestly offset by growth in non-interest revenue and a decline in non-interest expenses. Further, Hilltop did experienced a net negative migration in credit quality during the period, which impacted the allowance and provision expense during the quarter.

Moving to Page 6 to review the allowance for credit losses in more detail. Hilltop's allowance for credit losses increased during the quarter by $11 million to $115 million. As is noted in the graph, specific reserves increased in the period by $7.9 million. This increase was largely driven by the downgrades of 2 credits in our auto lending subsector of C&I to non-accrual. In both instances, the borrowers have experienced idiosyncratic issues in their businesses that have exacerbated their situations, but have also been materially negatively impacted by higher interest rates and lower used car values over the last 12 months to 18 months.

The migration of these 2 credits increased the total allowance for loan loss in the period of approximately $8 million. Currently, our loan workout team is engaging with these clients in an effort to secure additional assets from the guarantors, and put in place forbearance agreements to potentially minimize future losses related to these relationships. For additional reference materials regarding our auto lending portfolio, we have provided a slide on Page 21 of this presentation that outlines the size of this portfolio, including recent trends and the allowance coverage maintained on this portfolio as of June 30.

In addition to the specific reserves, negative migration in the collectively assessed portfolio increased the allowance for credit losses by $3.8 million. The negative migration impacts were driven by 2 multifamily loans and 1 office property in the portfolio. These properties have either not stabilized in terms of rental absorption or upon stabilization are not meeting key cash flow covenants. As we have in the most recent quarters, we have included in the appendix a summary of our CRE portfolio on Page 20 of this presentation.

As we've noted in the past, we continue to monitor the entire portfolio closely, focusing on areas that we believe may pose future risk to the bank. That said, we do expect that the ongoing cash flow challenges facing existing clients, as well as new projects driven by higher interest rates and ongoing inflation could lead to further credit migration over time. As has been evident since the adoption of CECL, ACL can be volatile as it is impacted by economic assumptions, as well as changes in the mix and makeup of the credit portfolio. We continue to believe that the allowance for credit losses could be volatile, and that future changes in the allowance will be driven by net loan growth in the portfolio, credit migration trends and changes to the macroeconomic outlook over time. Given the current uncertainties regarding inflation, interest rates, the future outlook for GDP growth and unemployment, volatility could be heightened over the coming quarters.

Turning to Page 7. Net interest income in the second quarter equated to $104 million, including $2 million of purchase accounting accretion. Versus the prior year second quarter, net interest income decreased by $15 million, or 12%, driven primarily by higher yields on deposits and declining earning assets. During the second quarter, net interest margin increased versus the first quarter of 2024 by 5 basis points to 290 basis points. The improvement in NIM was largely driven by the return of higher cost brokered deposits and was somewhat offset by the impact of lower cash levels at the bank. Our current rate outlook includes 1 rate decrease, which we have forecast in December of 2024. Based on this rate scenario, we expect that NIM levels will moderate at current levels, potentially drifting higher with additional rate reductions over time.

Turning to Page 8. In the chart, we highlight the approximately $6.5 billion of available liquidity sources that Hilltop maintained as of June 30. While we consider the Federal Reserve's discount window to be a source of liquidity, we do not plan to leverage that program under our internal liquidity modeling efforts and as such, it's noted below our other collateralized borrowing sources. Overall, collateralized liquidity sources remain very robust and are moving towards what we would deem more normal levels after the shocks, which drove liquidity much higher during the COVID era. This is highlighted by the declining Fed deposit levels maintained on the balance sheet. As we've noted in past calls, we expect that this source of liquidity will be maintained at a level between $300 million and $750 million over time.

Turning to Page 9. Second quarter average total deposits are approximately $10.4 billion and declined by approximately $845 million or 7% versus the second quarter of 2023. As we've noted in the past, we expect to reduce deposits from our broker-dealer and return any maturing brokered deposits that were brought on out of an abundance of caution when we saw certain banks were having liquidity issues last year. In the last 12 months, we've reduced broker-dealer sweep deposits by an average of $769 million and brokered deposits by an average of $341 million. Given the magnitude of these changes, we are pleased with the growth in our non-brokered dealer and non-brokered deposits over the past year, which approximates $280 million.

On a linked quarter, ending balance basis, deposits declined in the second quarter by $510 million, the result of the return of $151 million of brokered deposits, normal outflows related to taxes and other distributions and additional client migrations into treasuries and other off-balance sheet sweep products. As a result of our ongoing pricing efforts, interest-bearing deposit costs remained largely stable, increasing 1 basis point from the first quarter levels to 359 basis points during the second quarter.

It is our expectation that interest-bearing deposit costs remain relatively stable. At these levels, it could move modestly higher, driven by ongoing migration activity from our existing clients. Further, we remain focused on balancing our competitive position with our long-term customer relationships, while we continue to focus on prudent management of net interest income over time. However, the current environment remains competitive and we expect that the intensity of competition for deposits will continue even after the Federal Reserve begins reducing short-term interest rates.

Turning to Page 10. Total non-interest income for the second quarter of 2024 equated to $193 million. Versus the same period in the prior year, mortgage revenues remained relatively stable as modestly lower origination volumes were offset by improved gain on sale margins. While we believe revenues and production from the mortgage segment have stabilized at a lower level, we also feel it remains important to note the ongoing challenges in mortgage banking are by a combination of higher interest rates, lower home affordability, limited housing supply and the ongoing overcapacity in terms of mortgage originators remains restrictive to the market and continues to push back a recovery in margins and production volumes in our mortgage segment.

Other key non-interest income line items net to a small reduction versus the same period in the prior year levels and reflect a lower revenue and production from structured finance as lock volumes and secondary gains declined versus the same period prior year, coupled with lower activity and trading gains in fixed income services. These declines were largely offset by growth in our retail and clearing services businesses. As we've noted in the past, it's important to recognize that both the fixed income services and structured finance businesses at Hilltop Securities can be volatile from period-to-period as they're impacted by interest rates, overall market liquidity, volatility and production trends.

I'm turning to Page 11. Non-interest expenses decreased from the same period in the prior year by $11 million to $256.5 million. The decrease in expenses versus the prior year second quarter was driven by decreases in expenses other than variable compensation, largely at PrimeLending, whereby fixed costs declined by $14.4 million to $43 million in the second quarter. This reduction largely reflects the hard work that our mortgage team has done to reposition the business for the current environment, and we believe that these levels provide us with significant support for future growth and scalability.

Looking forward, we expect the expenses, other than variable compensation, will remain relatively stable at current levels, as we remain diligently focused on prudent growth of revenue producers while continuing to gain efficiencies across our middle and back-office functions.

Moving to Page 12. Second quarter average HFI loans equated to $7.9 billion. On a period-ending basis, HFI loans grew versus the first quarter of 2024 by $111 million, driven largely by growth in mortgage warehouse lending business, which experienced growth of $82 million. In addition, the bank did grow its CRE lending business by $19 million in the second quarter.

We expect loan growth to be challenged in the second half of the year, as commercial clients remain cautious and new transactions require higher levels of equity investment before our loan facilities are accessed. Currently, we are expecting full-year average loans to remain consistent with 2023 levels, excluding mortgage warehouse lending and any retained mortgages from PrimeLending.

Turning to Page 13. Starting in the upper right chart, NPA levels have increased from the first quarter of 2024 by $39 million to $109 million. This increase includes the negative migration of the 2 auto note finance customers that I referenced earlier in my comments. The impact to NPAs from these 2 clients is approximately $65 million. Of note, on our prior call, we discussed the CRE loan that we had moved to held for sale during the first quarter and was being offered for sale through a prominent loan auction site. We were successful in the liquidation of this loan during the second quarter and therefore, approximately $32 million was removed from the NPA balances as of June 30.

In addition, upon the final disposition of this loan, we recorded an aggregate net loss of approximately $3 million, $1.6 million of which was recorded in provision during the first quarter and an additional $1.4 million loss that was recorded as a net valuation adjustment to loans held for sale during the second quarter. It is important to note that our actual net charge-offs remain low, with this quarter's net losses totaling less than $100,000. While we're disappointed with the net migrations in the NPAs this quarter, we will remain diligent as we manage our portfolio and assess new credit opportunities in the future. As is shown on the graph at the bottom right of the page, the allowance for credit loss coverage at the bank ended the second quarter at 1.47%, including mortgage warehouse lending.

Moving to Page 14. As we move into the third quarter of 2024, there continues to be a lot of uncertainty in the market regarding interest rates, inflation and the overall health of the economy. We are pleased with the work that our team has delivered to position our company for times like these, and our teammates across our franchise remain focused on delivering great customer service to our clients, attracting new customers to our franchise, supporting the communities where we serve, maintaining a moderate risk profile and delivering long-term shareholder value. As is noted in the table, our current outlook for 2024 reflects our current assessment of the economy and the markets where we participate. Further, as the market changes and we adjust our business to respond, we will provide updates to our outlook on future quarterly calls.

Operator, that concludes our prepared comments. And we'll turn the call back to you for the Q&A section of the call.

[Operator]

[Operator Instructions] And we'll take our first question from Stephen Scouten with Piper Sandler.

[Stephen Scouten, analyst]

I guess -- and apologies, I missed some of the prepared remarks here. But around the shift in the loan growth guidance, can you talk a little bit more about why you think that might be a little bit weaker than last quarter in the guide. I mean, it seemed like this quarter's growth was pretty strong. And seemingly, this guide would imply kind of downward kind of a decline in loans for the rest of the year. So, I'm just kind of curious what in particular might be driving that? Any paydowns -- elevated paydowns or anything you expect?

[William Furr, executive]

I think, as I highlighted in my comments, the length period growth was largely driven by our mortgage warehouse lending business, which made up 85% of the overall growth. And so as a result of that, that's seasonal. Obviously, the second quarter is principally the bulge period for that business, no different than we see at PrimeLending. And so we expect that to, through the balance of the year, move lower as it seasonally would and as we would expect, because we don't see a kind of an impetus at this point for the mortgage business to break what have been historical seasonal trends with the late third and fourth quarters being softer than the primary buying season, which is second quarter and early third quarter. So, that's the principal driver.

On the commercial side, while our pipelines are certainly up on a linked-quarter basis, they're down year-on-year. And again, I think, as we've noted previously, from a lending perspective, the current structures with the current yields and pricing that's required, require our customers and investors to put in additional equity in the transactions, and it's simply taking them longer to burn through that and then access our overall notes. So, our view is we remain constructive on Texas as an overall market from an economic perspective, certainly relative to the national economy. But we also recognize that both structure, as well as some cautiousness around the economy are going to continue to put pressure on reducing overall loan growth.

[Stephen Scouten, analyst]

Got it. Okay. Helpful. And then, I guess, from a capital priority perspective, can you guys talk about what would be the most likely path for some of the excess capital that you have? I mean, obviously, you bought back a little bit of stock each in the last two quarters, but the stocks moved appreciably higher since then. So, just kind of curious if that changes the priorities and then if any kind of updates on M&A conversations as a whole?

[Jeremy Ford, executive]

We don't have any real change in priorities at this point. And I thought we did -- we've done well year-to-date by returning money to shareholders through dividends and share repurchases. And so -- and we'll be still in tune to the M&A market. It really hasn't been that active for the last 2 years.

[William Furr, executive]

The only thing I was going to add is, as we think about capital and liquidity, we do have, as we've noted in all of our documents, about $150 million of senior debt coming due in the first quarter of next year and then another $50 million of debt that's callable. So, we'll be evaluating capital and liquidity priorities kind of each quarter actively based on where the market is pricing wise, but also with an eye towards those debt redemptions next year.

[Stephen Scouten, analyst]

Okay. Great. That's helpful, Will. And then, I guess, just lastly around those, like you said, Jeremy, we have not been active on the M&A front. Obviously, with the market kind of ripping the last month or so, everybody feels a little bit better. But do you think we could see any sort of more distressed or failed deals in your markets that might allow you to be more opportunistic? Or what's kind of your view for how that may transpire, if you have one?

[Jeremy Ford, executive]

Well, I think that a lot of the kind of stress that's been put on with interest rates, the deposit costs and liquidity seems to be working itself out, and only kind of distress that would arise after that could be credit. But overall, I think the Texas economy and the banking system is fairly strong right now. So, I don't -- there's not a lot of immediate stress in the market.

[Operator]

Next question comes from Woody Lay with KBW.

[Wood Lay, analyst]

Looks like non-interest bearing deposits were down a little bit in the quarter. Just any color you could give on what you saw on the deposit front during the quarter. Was there any seasonality behind that?

[William Furr, executive]

Yes. So we -- well, I mean, I think what we've seen as a trajectory matter is that customers who have excess cash are looking to find places they can put that money to work in interest-bearing accounts. So, we've seen a lot of customers move dollars into our money-market products, into our sweep products and the like. So, some of that certainly exists. The -- seasonally for Q2, though, it is not uncommon for us to see between tax payments and other distributions, whether that be customer dividends or otherwise. It is not uncommon to see a couple $100 million move out of non-interest bearing in the period.

So, there's certainly a seasonal impact given the tax season and other kind of net normal distributions. But I would say the prevailing trend that is customers continue to search for higher yielding and safe products, but I'd say, readily accessible products. As they look at, I'd say net operating funds is still alive and well, and customers continue to do that every day. So, we believe non-interest bearing deposits likely drift lower over the next 6 months to 12 months if rates remain elevated and the Fed doesn't completely reverse course.

[Wood Lay, analyst]

Yes. That's helpful. And then just historically, I've sort of thought of the core bank as asset sensitive. But it sounds like just given some of those dynamics, you all think you all might be a little bit more liability-sensitive now.

[William Furr, executive]

Well, we said this in the past, we had peaked out about 18 months ago at 12% asset sensitive on a shock basis. On a shock balance sheet, 100 basis point move. That's moved to about 5%. We expect to move that into the 2% to 4% level. So we still, on a shock basis, static balance sheet are modestly asset sensitive. But to your point, we work very diligently and position the balance sheet to be what we would need to be more neutral. So as rates declined, we'd like to think we've done a lot of things to help protect or harbor our NII over time and we'll continue to do some of that. But again, we won't move likely to a full liability sensitive position. I'd expect you to see us move to a little closer to neutral and then hold from there.

[Wood Lay, analyst]

Got it. And then lastly, if I look at the non-owner occupied office portfolio that you include in the appendix, it looks like the ACL on those loans was down in the quarter. Just any color on sort of what drove that decrease?

[William Furr, executive]

Yes. We had a few credits, but one significant one that hadn't stabilized as of 3/31 got stabilized as of 6/30 and started, and kind of reached cash flow. We're monitoring these credits pretty closely. So had reached stabilization and started to achieve and exceed their overall covenant levels. So, that allows them to be upgraded. That's really the nature of that change.

[Operator]

Our next question comes from Michael Rose with Raymond James.

[Michael Rose, analyst]

Will, I just wanted to get some color around the guidance for deposits on a full-year basis to be down 0% to 3%. I guess that's excluding the brokered and the sweep deposits. But it just seems like it's a fairly big lift just based on where total deposits were at the quarter. So, can you just provide some color as to the pieces, the core book, and then what you'd expect on the sweep to kind of get to that 0% to 3%? And how we should maybe thinking about average deposits holistically altogether?

[William Furr, executive]

Yes. So, I think, as we think about -- if you think about sweep, which has been averaging about $750 million for the last couple of quarters, we expect that's going to remain consistent. So, I don't see a lot of activity there. We have exited, as we noted, virtually all of our brokered deposits. So the last $150 million, $151 million was returned in the second quarter. And so as we look at deposit growth, the trends -- the positive trends we're seeing are in our money market products, some of our other interest-bearing products. CDs have been stable to slightly up.

And so as we think about NIB, we're not -- as we are evaluating, we're not seeing customer loss. What we're continuing to see is migration to and from. And so as we think about the overall growth profile of the business, we are seeing, as I mentioned about, we've had about $280 million of growth year-on-year in that non-brokered, non-broker dealer area. And we continue to expect to see that type of growth in our core, which excludes those 2 items for the balance of the year. But again, it's going to continue to be challenged only by, I'd say, noninterest-bearing and the potential rundown in that space.

[Michael Rose, analyst]

Okay. Yes. It just goes like, if I kind of look at where the second quarter average deposits were for the first half of the year versus the full year, I mean, you're about $600 million less. And it just seems to get to down just 0% to 3%. So it implies pretty big growth. So, that's what I was trying to kind of really reconcile.

[William Furr, executive]

Yes. So the way we've guided on a kind of year-to-date average balance basis, to your point, down aggregate just under $600 million. And when we have adjust for, if you will, the sweep deposits and the brokered deposits, the sweep deposits of that near $600 million is $575 million of that. So, our core bank deposits are actually up just modestly on a full-year average basis at about $160 million. And that's really what we're trying to measure in our guide.

[Michael Rose, analyst]

Got it. Very helpful. I appreciate that. And then just moving to the auto slide on 21. So it says, I think, there's four relationships and I think two were the culprit this quarter and move-ins. I know you said there were some idiosyncratic events. But can you just kind of give some color around that and maybe some of the credit statistics, FICO scores, portfolios, like a subprime portfolio? And just trying to better understand how long you guys have been in this business, why these credits have migrated and just some background to the extent that you can provide it?

[William Furr, executive]

Yes. So, I think what we try to note here is there are 4 auto note financial relationships that total at $69 million that are in non-accrual. So that's the -- of the non-accrual balance, we just wanted to provide some perspective. This is a meaningful swath of it. And $65 million of that was made up of these 2 relationships that we noted. I'd say we've seen, and you can see in the chart there in the upper left, it's been a priority to kind of reduce this business over time as we've been monitoring the used car value market. Obviously, used car values spiked higher during, what we call the COVID era, had started to retrace and it retraced at a pretty abrupt pace.

So it's been our objective to reduce our exposure to this, and you can see we've done that. Obviously, the 2 credits that were -- that most impact us here in this quarter, we had seen and we are experiencing challenges from higher rates and lower overall values. But again, can't really go into the specifics of the credits individually. But again, they did have some idiosyncratic items that caused them to -- certainly the situations to be exacerbated and likely accelerated. But I don't want to take that away from the fact that higher interest rates and declined used car values continue to be probably the most pressing overarching issue and the reason we've been reducing exposure to this portfolio over time. For one of the credits that we're talking about, we've been banking that customer for over 20 years. And so in the other, we've been banking for near 13 years or 14 years. So, these aren't new relationships. These aren't businesses we just got into. But it is an exposure now that we're intending to continue to accelerate the reduction of our exposure in it, given the nature of the kind of credit profile as we sit here today.

[Michael Rose, analyst]

Appreciate that color, Will. And if I could just sneak one last one in on mortgage. It's been nice to see the progression the past 2 quarters on the gain on sale margin. Just either Jeremy or Will, if you can just remind us as rates, assuming they come down a few times and mortgage rates come down, I would assume that gain on sale margin would move up. But can you just remind us some of the mechanics there and any considerations we should be thinking about over the next couple of quarters?

[William Furr, executive]

So from a gain on sale perspective, you're right, historically, as rates have come down and overall volume in the market, largely driven by refinance, market would increase, you would see gain on sale margins increase. I do highlight, and I want to highlight the balance that we show on our PrimeLending slide because I do think it's important between the 2 revenue components. On Page 18, you can see on a linked-quarter basis, gain on sale was up 12 basis points. But mortgage loan origination fees were down 13 basis points. And so the way to think through that is customers, as rates have gone above 7% at different times, that seems to have been the demarcation line where customers have made the decision they want to buy down rate. And so we would see -- we would see those levels of origination fees increase and potentially gain on sale drop lower. As it's moved lower -- as rates have moved lower, gain on sale ticks higher, but the origination fees then moderate.

So, overall kind of aggregate revenue in that 365 basis point to 380 basis point range has been what we've seen more consistently on an aggregate basis. And so that's what we'd expect. I think that the paradigm has shifted from what I would call historical normal trends because of the long period of rates at 0. So if you will, that locked in effect for customers. So there's -- the largest block of customers have mortgages under 5%. So the first 25 basis points, even the first 100 basis points of reduction by the Fed, we don't actually see or aren't actually projecting internally that we're going to have a material rebound in refinance activity. It will improve because there's, obviously, folks that have put loans on here in the 7s and to some extent, even the 8s. But we do expect that it to be a muted impact to what you would have seen under normal course of a rate reduction cycle until the Fed until --- and at which point the Fed were to move a couple of 100 basis points from here to start to bring some of those mortgages that were originated through the up cycle into the money.

[Operator]

Our next question comes from Jordan Ghent with Stephens.

[Jordan Ghent, analyst]

I just had one question on the NII guidance actually. It moved down the guidance, but there's still that kind of significant range of the 6% to 10% and we're already halfway through the year. Could you maybe walk us through the -- what you're seeing as like the variable for that?

[William Furr, executive]

Yes. So, as we've said historically, evaluating the midpoint of the range is generally a pretty good spot to evaluate, so that even though the range is wide, that's still a reasonable way to think about our position. The big drivers to overall NII continue to be the repricing of deposits. So the reason it's as wide as it is, is that basis. So as I noted in my comments, we only saw a 1 basis point increase in interest-bearing deposit costs in the period, which is encouraging that we've reached the peak. If for some reason there were -- the markets got more competitive and moved that higher, obviously, we'd be at the lower end of the guidance. And if they remain stable, would be toward the middle. And then, obviously, for whatever reason, we were able to reduce deposit costs more aggressively based on Fed reductions or the otherwise, we would probably be towards the higher end of the range. So from our perspective, deposit costs continue to be the largest and most impactful driver of our overall NII outlook and really the most variable component. And again, we're just -- we try to put forth the reasonable scenarios that we could see in our guidance. But again, historically, the midpoint is a good place to evaluate.

[Operator]

Thank you. And this does conclude the Q&A session as well as the Hilltop Holdings' Second Quarter 2024 Earnings Conference Call and Webcast. Thank you for your participation, and you may disconnect at any time.