Hercules Capital Inc
NYSE:HTGC

Watchlist Manager
Hercules Capital Inc Logo
Hercules Capital Inc
NYSE:HTGC
Watchlist
Price: 18.76 USD 1.24% Market Closed
Market Cap: 3B USD
Have any thoughts about
Hercules Capital Inc?
Write Note

Intrinsic Value

The intrinsic value of one HTGC stock under the Base Case scenario is 23.96 USD. Compared to the current market price of 18.76 USD, Hercules Capital Inc is Undervalued by 22%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HTGC Intrinsic Value
23.96 USD
Undervaluation 22%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Hercules Capital Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for HTGC cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about HTGC?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Hercules Capital Inc

Provide an overview of the primary business activities
of Hercules Capital Inc.

What unique competitive advantages
does Hercules Capital Inc hold over its rivals?

What risks and challenges
does Hercules Capital Inc face in the near future?

Has there been any significant insider trading activity
in Hercules Capital Inc recently?

Summarize the latest earnings call
of Hercules Capital Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Hercules Capital Inc.

Provide P/S
for Hercules Capital Inc.

Provide P/E
for Hercules Capital Inc.

Provide P/OCF
for Hercules Capital Inc.

Provide P/FCFE
for Hercules Capital Inc.

Provide P/B
for Hercules Capital Inc.

Provide EV/S
for Hercules Capital Inc.

Provide EV/GP
for Hercules Capital Inc.

Provide EV/EBITDA
for Hercules Capital Inc.

Provide EV/EBIT
for Hercules Capital Inc.

Provide EV/OCF
for Hercules Capital Inc.

Provide EV/FCFF
for Hercules Capital Inc.

Provide EV/IC
for Hercules Capital Inc.

Show me price targets
for Hercules Capital Inc made by professional analysts.

What are the Revenue projections
for Hercules Capital Inc?

How accurate were the past Revenue estimates
for Hercules Capital Inc?

What are the Net Income projections
for Hercules Capital Inc?

How accurate were the past Net Income estimates
for Hercules Capital Inc?

What are the EPS projections
for Hercules Capital Inc?

How accurate were the past EPS estimates
for Hercules Capital Inc?

What are the EBIT projections
for Hercules Capital Inc?

How accurate were the past EBIT estimates
for Hercules Capital Inc?

Compare the revenue forecasts
for Hercules Capital Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Hercules Capital Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Hercules Capital Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Hercules Capital Inc compared to its peers.

Compare the P/E ratios
of Hercules Capital Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Hercules Capital Inc with its peers.

Analyze the financial leverage
of Hercules Capital Inc compared to its main competitors.

Show all profitability ratios
for Hercules Capital Inc.

Provide ROE
for Hercules Capital Inc.

Provide ROA
for Hercules Capital Inc.

Provide ROIC
for Hercules Capital Inc.

Provide ROCE
for Hercules Capital Inc.

Provide Gross Margin
for Hercules Capital Inc.

Provide Operating Margin
for Hercules Capital Inc.

Provide Net Margin
for Hercules Capital Inc.

Provide FCF Margin
for Hercules Capital Inc.

Show all solvency ratios
for Hercules Capital Inc.

Provide D/E Ratio
for Hercules Capital Inc.

Provide D/A Ratio
for Hercules Capital Inc.

Provide Interest Coverage Ratio
for Hercules Capital Inc.

Provide Altman Z-Score Ratio
for Hercules Capital Inc.

Provide Quick Ratio
for Hercules Capital Inc.

Provide Current Ratio
for Hercules Capital Inc.

Provide Cash Ratio
for Hercules Capital Inc.

What is the historical Revenue growth
over the last 5 years for Hercules Capital Inc?

What is the historical Net Income growth
over the last 5 years for Hercules Capital Inc?

What is the current Free Cash Flow
of Hercules Capital Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Hercules Capital Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Hercules Capital Inc

Current Assets 70.4m
Cash & Short-Term Investments 38.9m
Receivables 31.5m
Non-Current Assets 3.6B
Long-Term Investments 3.6B
PP&E 17.2m
Other Non-Current Assets 8.2m
Current Liabilities 65.3m
Accounts Payable 46.9m
Accrued Liabilities 18.5m
Non-Current Liabilities 1.7B
Long-Term Debt 1.7B
Efficiency

Earnings Waterfall
Hercules Capital Inc

Revenue
616m USD
Cost of Revenue
-103.8m USD
Gross Profit
512.1m USD
Operating Expenses
-102.2m USD
Operating Income
409.9m USD
Other Expenses
218k USD
Net Income
410.1m USD

Free Cash Flow Analysis
Hercules Capital Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q3 2024, Hercules Capital reported a record investment income of $125.2 million, up 7.3% year-over-year, with a net investment income of $83.2 million, or $0.51 per share. Despite a slowdown in venture capital activity, they maintained a robust liquidity position with $572 million. The company expects Q4 prepayment activity between $150 million to $250 million and anticipates continued quality in deal origination post-election. They confirmed a 128% coverage of their base distribution of $0.40 per share. Looking ahead, Hercules aims for disciplined capital deployment, citing an optimistic environment for funding amid an evolving market landscape.

What is Earnings Call?
Fundamental Scores

HTGC Profitability Score
Profitability Due Diligence

Hercules Capital Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Positive Net Income
Exceptional 3-Years Revenue Growth
61/100
Profitability
Score

Hercules Capital Inc's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

HTGC Solvency Score
Solvency Due Diligence

Hercules Capital Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Low Altman Z-Score
37/100
Solvency
Score

Hercules Capital Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HTGC Price Targets Summary
Hercules Capital Inc

Wall Street analysts forecast HTGC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HTGC is 21.05 USD with a low forecast of 16.16 USD and a high forecast of 26.25 USD.

Lowest
Price Target
16.16 USD
14% Downside
Average
Price Target
21.05 USD
12% Upside
Highest
Price Target
26.25 USD
40% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for HTGC?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for HTGC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

HTGC Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

HTGC News

Other Videos

Profile

Hercules Capital Inc Logo
Hercules Capital Inc

Country

United States of America

Industry

Financial Services

Market Cap

3B USD

Dividend Yield

8.53%

Description

Hercules is the largest non-bank lender to venture capital-backed companies at all stages of development in a broadly diversified variety of technology, life sciences, and sustainable and renewable technology industries. The company is headquartered in Palo Alto, California and currently employs 90 full-time employees. The company went IPO on 2005-06-09. The company is focused on providing senior secured loans to venture capital-backed and institutional-backed companies in a variety of technology, life sciences and sustainable and renewable technology industries. The firm is an internally managed, non-diversified, closed-end investment company. Its investment objective is to maximize its portfolio total return by generating current income from debt investments and capital appreciation from warrant and equity-related investments. The company seeks to invest in a range of companies active in the technology industry sub-sectors characterized by products or services that require advanced technologies, including, but not limited to, computer software and hardware, networking systems, semiconductors, semiconductor capital equipment, information technology infrastructure, Internet consumer and business services, telecommunications, telecommunications equipment, renewable energy, media and life sciences.

Contact

CALIFORNIA
Palo Alto
400 Hamilton Ave Ste 310
+16502893060.0
www.htgc.com

IPO

2005-06-09

Employees

90

Officers

CEO, Chief Investment Officer, President & Director
Mr. Scott Bluestein
CFO & Chief Accounting Officer
Mr. Seth Hardy Meyer
Chief Operating Officer
Mr. Christian Follmann
Corporate Secretary, Chief Legal & Compliance Officer
Ms. Kiersten Zaza Botelho
Senior MD & Group Head of Technology
Mr. Steve Kuo
Managing Director of Investor Relations & Corporate Communications
Mr. Michael W. Hara
Show More
VP of Human Resources
Ms. Kate Kinlin
Managing Director
Mr. Roy Y. Liu
Senior MD & Group Head of Life Sciences
Mr. R. Bryan Jadot
Managing Director of Portfolio Management
Mr. Michael Bowden
Show Less

See Also

Discover More
What is the Intrinsic Value of one HTGC stock?

The intrinsic value of one HTGC stock under the Base Case scenario is 23.96 USD.

Is HTGC stock undervalued or overvalued?

Compared to the current market price of 18.76 USD, Hercules Capital Inc is Undervalued by 22%.

Back to Top