
Hershey Co
NYSE:HSY

Intrinsic Value
The intrinsic value of one
HSY
stock under the Base Case scenario is
112.87
USD.
Compared to the current market price of 167.95 USD,
Hershey Co
is
Overvalued by 33%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Hershey Co
Fundamental Analysis

Hershey’s reliance on indulgent confections places it at risk from growing consumer preference for healthier, sugar-free, and plant-based offerings, which could erode its core chocolate segment and hamper long-term sales growth.
Hershey boasts a powerful portfolio of iconic brands such as Reese’s and Kit Kat, affording the company robust pricing power and a near-ubiquitous presence in retail channels.

Revenue & Expenses Breakdown
Hershey Co
Balance Sheet Decomposition
Hershey Co
Current Assets | 3.8B |
Cash & Short-Term Investments | 730.7m |
Receivables | 800.4m |
Other Current Assets | 2.2B |
Non-Current Assets | 9.2B |
PP&E | 3.5B |
Intangibles | 4.6B |
Other Non-Current Assets | 1.1B |
Free Cash Flow Analysis
Hershey Co
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Hershey Co
Revenue
|
11.2B
USD
|
Cost of Revenue
|
-5.9B
USD
|
Gross Profit
|
5.3B
USD
|
Operating Expenses
|
-2.4B
USD
|
Operating Income
|
2.9B
USD
|
Other Expenses
|
-706m
USD
|
Net Income
|
2.2B
USD
|
HSY Profitability Score
Profitability Due Diligence
Hershey Co's profitability score is 70/100. The higher the profitability score, the more profitable the company is.

Score
Hershey Co's profitability score is 70/100. The higher the profitability score, the more profitable the company is.
HSY Solvency Score
Solvency Due Diligence
Hershey Co's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Score
Hershey Co's solvency score is 60/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
HSY Price Targets Summary
Hershey Co
According to Wall Street analysts, the average 1-year price target for
HSY
is 165.65 USD
with a low forecast of 121.2 USD and a high forecast of 222.14 USD.
Dividends
Current shareholder yield for HSY is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
HSY
stock under the Base Case scenario is
112.87
USD.
Compared to the current market price of 167.95 USD,
Hershey Co
is
Overvalued by 33%.