Hershey Co
NYSE:HSY
Balance Sheet
Balance Sheet Decomposition
Hershey Co
Hershey Co
Balance Sheet
Hershey Co
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
298
|
115
|
55
|
67
|
97
|
129
|
37
|
254
|
885
|
694
|
728
|
1 119
|
375
|
347
|
297
|
380
|
588
|
493
|
1 144
|
329
|
464
|
402
|
731
|
926
|
|
| Cash Equivalents |
298
|
115
|
55
|
67
|
97
|
129
|
37
|
254
|
885
|
694
|
728
|
1 119
|
375
|
347
|
297
|
380
|
588
|
493
|
1 144
|
329
|
464
|
402
|
731
|
926
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
97
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
371
|
408
|
409
|
507
|
523
|
487
|
455
|
410
|
390
|
399
|
461
|
478
|
597
|
599
|
581
|
588
|
594
|
569
|
615
|
671
|
711
|
824
|
800
|
730
|
|
| Accounts Receivables |
371
|
408
|
409
|
507
|
523
|
487
|
455
|
410
|
390
|
399
|
461
|
478
|
597
|
599
|
581
|
588
|
594
|
569
|
615
|
671
|
711
|
824
|
800
|
730
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
503
|
493
|
557
|
635
|
649
|
600
|
593
|
520
|
534
|
649
|
633
|
660
|
801
|
751
|
746
|
753
|
785
|
815
|
964
|
989
|
1 173
|
1 341
|
1 254
|
1 429
|
|
| Other Current Assets |
92
|
116
|
177
|
167
|
149
|
210
|
260
|
202
|
197
|
304
|
291
|
231
|
377
|
152
|
193
|
281
|
272
|
240
|
254
|
257
|
272
|
346
|
974
|
504
|
|
| Total Current Assets |
1 264
|
1 132
|
1 198
|
1 376
|
1 418
|
1 427
|
1 345
|
1 385
|
2 005
|
2 047
|
2 113
|
2 487
|
2 247
|
1 849
|
1 817
|
2 002
|
2 239
|
2 117
|
2 978
|
2 246
|
2 620
|
2 912
|
3 759
|
3 589
|
|
| PP&E Net |
1 486
|
1 662
|
1 683
|
1 659
|
1 651
|
1 540
|
1 459
|
1 405
|
1 438
|
1 560
|
1 674
|
1 805
|
2 152
|
2 240
|
2 177
|
2 107
|
2 130
|
2 374
|
2 510
|
2 938
|
3 096
|
3 618
|
3 797
|
3 530
|
|
| PP&E Gross |
1 486
|
1 662
|
1 683
|
1 659
|
1 651
|
1 540
|
1 459
|
1 405
|
1 438
|
1 560
|
1 674
|
1 805
|
2 152
|
2 240
|
2 177
|
2 107
|
2 130
|
2 374
|
2 510
|
2 938
|
3 096
|
3 618
|
3 797
|
0
|
|
| Accumulated Depreciation |
1 417
|
1 565
|
1 687
|
1 799
|
1 946
|
2 067
|
1 978
|
1 838
|
1 887
|
2 029
|
1 887
|
1 974
|
2 177
|
2 277
|
2 398
|
2 354
|
2 451
|
2 581
|
2 680
|
2 815
|
2 940
|
3 139
|
3 354
|
0
|
|
| Intangible Assets |
40
|
39
|
125
|
143
|
140
|
156
|
111
|
126
|
123
|
112
|
215
|
195
|
358
|
447
|
588
|
474
|
1 405
|
1 495
|
1 483
|
2 298
|
2 286
|
2 239
|
2 241
|
2 476
|
|
| Goodwill |
378
|
389
|
464
|
487
|
502
|
585
|
555
|
572
|
524
|
517
|
588
|
577
|
793
|
684
|
812
|
821
|
1 801
|
1 986
|
1 988
|
2 633
|
2 607
|
2 696
|
2 706
|
2 996
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
41
|
39
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
93
|
133
|
207
|
213
|
0
|
|
| Other Long-Term Assets |
313
|
362
|
343
|
597
|
446
|
540
|
165
|
188
|
183
|
131
|
125
|
293
|
71
|
122
|
128
|
150
|
128
|
169
|
173
|
204
|
206
|
231
|
231
|
1 151
|
|
| Other Assets |
378
|
389
|
464
|
487
|
502
|
585
|
555
|
572
|
524
|
517
|
588
|
577
|
793
|
684
|
812
|
821
|
1 801
|
1 986
|
1 988
|
2 633
|
2 607
|
2 696
|
2 706
|
2 996
|
|
| Total Assets |
3 481
N/A
|
3 583
+3%
|
3 813
+6%
|
4 263
+12%
|
4 158
-2%
|
4 247
+2%
|
3 635
-14%
|
3 675
+1%
|
4 273
+16%
|
4 407
+3%
|
4 755
+8%
|
5 357
+13%
|
5 623
+5%
|
5 344
-5%
|
5 524
+3%
|
5 554
+1%
|
7 703
+39%
|
8 140
+6%
|
9 132
+12%
|
10 412
+14%
|
10 949
+5%
|
11 903
+9%
|
12 947
+9%
|
13 741
+6%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
125
|
132
|
149
|
168
|
156
|
223
|
249
|
288
|
411
|
420
|
442
|
462
|
482
|
474
|
523
|
523
|
502
|
551
|
580
|
692
|
971
|
1 086
|
1 159
|
1 256
|
|
| Accrued Liabilities |
357
|
416
|
469
|
487
|
454
|
539
|
504
|
546
|
593
|
605
|
635
|
700
|
772
|
816
|
750
|
675
|
679
|
699
|
782
|
856
|
833
|
868
|
807
|
971
|
|
| Short-Term Debt |
11
|
12
|
343
|
819
|
655
|
850
|
483
|
24
|
24
|
42
|
118
|
166
|
385
|
364
|
632
|
559
|
1 198
|
32
|
74
|
939
|
694
|
720
|
1 307
|
219
|
|
| Current Portion of Long-Term Debt |
17
|
0
|
279
|
0
|
189
|
6
|
18
|
15
|
261
|
98
|
258
|
1
|
251
|
500
|
0
|
300
|
5
|
703
|
439
|
3
|
754
|
305
|
605
|
503
|
|
| Other Current Liabilities |
37
|
25
|
42
|
17
|
0
|
0
|
15
|
37
|
9
|
9
|
18
|
80
|
47
|
64
|
4
|
19
|
34
|
23
|
17
|
3
|
7
|
29
|
51
|
64
|
|
| Total Current Liabilities |
547
|
586
|
1 282
|
1 490
|
1 454
|
1 619
|
1 270
|
911
|
1 299
|
1 174
|
1 471
|
1 408
|
1 936
|
2 218
|
1 909
|
2 077
|
2 419
|
2 009
|
1 892
|
2 493
|
3 257
|
3 008
|
3 929
|
3 012
|
|
| Long-Term Debt |
852
|
968
|
691
|
943
|
1 248
|
1 280
|
1 506
|
1 503
|
1 542
|
1 749
|
1 531
|
1 795
|
1 542
|
1 557
|
2 347
|
2 061
|
3 254
|
3 531
|
4 090
|
4 087
|
3 344
|
3 789
|
3 190
|
4 681
|
|
| Deferred Income Tax |
348
|
378
|
319
|
400
|
286
|
181
|
4
|
0
|
0
|
0
|
36
|
104
|
99
|
53
|
40
|
46
|
177
|
200
|
229
|
288
|
328
|
346
|
424
|
680
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
31
|
32
|
40
|
35
|
24
|
12
|
11
|
64
|
49
|
42
|
16
|
9
|
6
|
4
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
362
|
371
|
383
|
413
|
486
|
544
|
505
|
501
|
494
|
604
|
669
|
434
|
526
|
469
|
400
|
439
|
446
|
656
|
683
|
787
|
720
|
661
|
688
|
732
|
|
| Total Liabilities |
2 109
N/A
|
2 303
+9%
|
2 676
+16%
|
3 246
+21%
|
3 474
+7%
|
3 654
+5%
|
3 317
-9%
|
2 955
-11%
|
3 370
+14%
|
3 550
+5%
|
3 718
+5%
|
3 753
+1%
|
4 168
+11%
|
4 346
+4%
|
4 738
+9%
|
4 638
-2%
|
6 304
+36%
|
6 401
+2%
|
6 897
+8%
|
7 655
+11%
|
7 649
0%
|
7 804
+2%
|
8 232
+5%
|
9 105
+11%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
180
|
180
|
360
|
360
|
360
|
360
|
360
|
360
|
360
|
360
|
360
|
360
|
360
|
360
|
360
|
360
|
360
|
222
|
222
|
222
|
222
|
222
|
222
|
0
|
|
| Retained Earnings |
2 991
|
3 264
|
3 374
|
3 641
|
3 965
|
3 927
|
3 976
|
4 148
|
4 375
|
4 708
|
5 028
|
5 454
|
5 861
|
5 898
|
6 116
|
6 371
|
7 032
|
1 290
|
1 929
|
2 720
|
3 590
|
4 562
|
5 698
|
0
|
|
| Additional Paid In Capital |
1
|
4
|
171
|
252
|
298
|
335
|
352
|
395
|
435
|
491
|
593
|
665
|
754
|
784
|
870
|
925
|
982
|
1 142
|
1 191
|
1 260
|
1 297
|
1 346
|
1 377
|
0
|
|
| Treasury Stock |
1 808
|
2 147
|
2 762
|
3 225
|
3 802
|
4 002
|
4 010
|
3 980
|
4 052
|
4 259
|
4 559
|
4 708
|
5 161
|
5 672
|
6 184
|
6 427
|
6 619
|
591
|
769
|
1 195
|
1 556
|
1 800
|
2 279
|
0
|
|
| Other Equity |
8
|
21
|
6
|
13
|
138
|
28
|
360
|
203
|
215
|
442
|
385
|
167
|
359
|
371
|
376
|
314
|
357
|
324
|
338
|
249
|
252
|
230
|
304
|
4 637
|
|
| Total Equity |
1 372
N/A
|
1 280
-7%
|
1 137
-11%
|
1 016
-11%
|
683
-33%
|
593
-13%
|
318
-46%
|
720
+126%
|
902
+25%
|
857
-5%
|
1 037
+21%
|
1 605
+55%
|
1 455
-9%
|
998
-31%
|
786
-21%
|
915
+16%
|
1 399
+53%
|
1 739
+24%
|
2 234
+28%
|
2 757
+23%
|
3 300
+20%
|
4 099
+24%
|
4 715
+15%
|
4 637
-2%
|
|
| Total Liabilities & Equity |
3 481
N/A
|
3 583
+3%
|
3 813
+6%
|
4 263
+12%
|
4 158
-2%
|
4 247
+2%
|
3 635
-14%
|
3 675
+1%
|
4 273
+16%
|
4 407
+3%
|
4 755
+8%
|
5 357
+13%
|
5 623
+5%
|
5 344
-5%
|
5 524
+3%
|
5 554
+1%
|
7 703
+39%
|
8 140
+6%
|
9 132
+12%
|
10 412
+14%
|
10 949
+5%
|
11 903
+9%
|
12 947
+9%
|
13 741
+6%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
268
|
259
|
247
|
241
|
230
|
227
|
227
|
228
|
227
|
225
|
224
|
224
|
221
|
217
|
212
|
211
|
210
|
209
|
208
|
206
|
205
|
204
|
202
|
203
|
|