Hormel Foods Corp
NYSE:HRL

Watchlist Manager
Hormel Foods Corp Logo
Hormel Foods Corp
NYSE:HRL
Watchlist
Price: 31.61 USD 0.19% Market Closed
Market Cap: 17.3B USD
Have any thoughts about
Hormel Foods Corp?
Write Note

Relative Value

The Relative Value of one HRL stock under the Base Case scenario is 43.25 USD. Compared to the current market price of 31.61 USD, Hormel Foods Corp is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HRL Relative Value
Base Case
43.25 USD
Undervaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
31
Median 3Y
1.8
Median 5Y
2.1
Industry
1
Forward
1.4
vs History
92
vs Industry
25
Median 3Y
24.1
Median 5Y
24.8
Industry
16.8
Forward
18.9
vs History
92
vs Industry
24
Median 3Y
19.9
Median 5Y
21.3
Industry
9.9
vs History
17
vs Industry
37
Median 3Y
24.4
Median 5Y
23.6
Industry
17.2
vs History
92
vs Industry
29
Median 3Y
2.9
Median 5Y
3.4
Industry
1.5
vs History
85
vs Industry
31
Median 3Y
2
Median 5Y
2.2
Industry
1.1
Forward
1.6
vs History
88
vs Industry
22
Median 3Y
12
Median 5Y
12.5
Industry
4.8
vs History
85
vs Industry
22
Median 3Y
16.9
Median 5Y
17.7
Industry
10.6
Forward
12.8
vs History
80
vs Industry
23
Median 3Y
20.8
Median 5Y
21.2
Industry
13.7
Forward
15.6
vs History
92
vs Industry
24
Median 3Y
21.7
Median 5Y
21.7
Industry
11.2
vs History
92
vs Industry
23
Median 3Y
27.6
Median 5Y
30.4
Industry
15.5
vs History
87
vs Industry
29
Median 3Y
2.1
Median 5Y
2.4
Industry
1.1

Multiples Across Competitors

HRL Competitors Multiples
Hormel Foods Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Hormel Foods Corp
NYSE:HRL
17.3B USD 1.5 21.5 15.2 19.1
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
190.5B CHF 2.1 17 12.4 15.1
US
Mondelez International Inc
NASDAQ:MDLZ
80.2B USD 2.2 21 12.9 15.6
ZA
Tiger Brands Ltd
JSE:TBS
45.5B Zac 0 0 0 0
FR
Danone SA
PAR:BN
41.2B EUR 1.5 41.1 9.4 13.8
MY
Ocb Bhd
KLSE:OCB
167.6B MYR 542 14 380.3 7 279.1 9 403.8
US
Kraft Heinz Co
NASDAQ:KHC
37B USD 1.4 27 8.8 10.3
ZA
Avi Ltd
JSE:AVI
35.8B Zac 0 0 0 0
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
259.2B CNY 10.1 43.3 37.1 37.1
US
General Mills Inc
NYSE:GIS
35.2B USD 1.8 13.5 10.7 12.3
P/S Multiple
Revenue Growth P/S to Growth
US
Hormel Foods Corp
NYSE:HRL
Average P/S: 2 717.6
1.5
6%
0.2
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
23 895.9
N/A N/A
CH
Nestle SA
SIX:NESN
2.1
5%
0.4
US
Mondelez International Inc
NASDAQ:MDLZ
2.2
13%
0.2
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
17%
N/A
FR
Danone SA
PAR:BN
1.5
9%
0.2
MY
O
Ocb Bhd
KLSE:OCB
542
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
1.4
1%
2.1
ZA
A
Avi Ltd
JSE:AVI
Not Available
23%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
10.1
35%
0.3
US
General Mills Inc
NYSE:GIS
1.8
2%
0.8
P/E Multiple
Earnings Growth P/E to Growth
US
Hormel Foods Corp
NYSE:HRL
Average P/E: 61 702
21.5
35%
0.6
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
540 752.8
N/A N/A
CH
Nestle SA
SIX:NESN
17
18%
1
US
Mondelez International Inc
NASDAQ:MDLZ
21
5%
4.2
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
50%
N/A
FR
Danone SA
PAR:BN
41.1
211%
0.2
MY
O
Ocb Bhd
KLSE:OCB
14 380.3
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
27
38%
0.7
ZA
A
Avi Ltd
JSE:AVI
Not Available
29%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
43.3
40%
1.1
US
General Mills Inc
NYSE:GIS
13.5
12%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Hormel Foods Corp
NYSE:HRL
Average EV/EBITDA: 21 547.6
15.2
36%
0.4
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
12.4
5%
2.3
US
Mondelez International Inc
NASDAQ:MDLZ
12.9
19%
0.7
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
74%
N/A
FR
Danone SA
PAR:BN
9.4
4%
2.5
MY
O
Ocb Bhd
KLSE:OCB
7 279.1
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
8.8
6%
1.4
ZA
A
Avi Ltd
JSE:AVI
Not Available
24%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
37.1
65%
0.6
US
General Mills Inc
NYSE:GIS
10.7
3%
3.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Hormel Foods Corp
NYSE:HRL
Average EV/EBIT: 36 423.5
19.1
44%
0.4
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
318 284.3
N/A N/A
CH
Nestle SA
SIX:NESN
15.1
3%
4.5
US
Mondelez International Inc
NASDAQ:MDLZ
15.6
19%
0.8
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
39%
N/A
FR
Danone SA
PAR:BN
13.8
17%
0.8
MY
O
Ocb Bhd
KLSE:OCB
9 403.8
N/A N/A
US
Kraft Heinz Co
NASDAQ:KHC
10.3
6%
1.7
ZA
A
Avi Ltd
JSE:AVI
Not Available
24%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
37.1
45%
0.8
US
General Mills Inc
NYSE:GIS
12.3
2%
6.7

See Also

Discover More
Back to Top