
Herc Holdings Inc
NYSE:HRI

Intrinsic Value
The intrinsic value of one
HRI
stock under the Base Case scenario is
208.78
USD.
Compared to the current market price of 117.66 USD,
Herc Holdings Inc
is
Undervalued by 44%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Herc Holdings Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Herc Holdings Inc
Balance Sheet Decomposition
Herc Holdings Inc
Current Assets | 776m |
Cash & Short-Term Investments | 83m |
Receivables | 589m |
Other Current Assets | 104m |
Non-Current Assets | 7.1B |
PP&E | 5.6B |
Intangibles | 1.2B |
Other Non-Current Assets | 228m |
Free Cash Flow Analysis
Herc Holdings Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Herc Holdings Inc
Revenue
|
3.6B
USD
|
Cost of Revenue
|
-1.4B
USD
|
Gross Profit
|
2.2B
USD
|
Operating Expenses
|
-1.4B
USD
|
Operating Income
|
743m
USD
|
Other Expenses
|
-532m
USD
|
Net Income
|
211m
USD
|
HRI Profitability Score
Profitability Due Diligence
Herc Holdings Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Score
Herc Holdings Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
HRI Solvency Score
Solvency Due Diligence
Herc Holdings Inc's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Score
Herc Holdings Inc's solvency score is 26/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
HRI Price Targets Summary
Herc Holdings Inc
According to Wall Street analysts, the average 1-year price target for
HRI
is 210.12 USD
with a low forecast of 130.29 USD and a high forecast of 285.6 USD.
Dividends
Current shareholder yield for HRI is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
HRI
stock under the Base Case scenario is
208.78
USD.
Compared to the current market price of 117.66 USD,
Herc Holdings Inc
is
Undervalued by 44%.