Herc Holdings Inc
NYSE:HRI

Watchlist Manager
Herc Holdings Inc Logo
Herc Holdings Inc
NYSE:HRI
Watchlist
Price: 187.33 USD 1.98% Market Closed
Market Cap: 5.3B USD
Have any thoughts about
Herc Holdings Inc?
Write Note

Income Statement

Earnings Waterfall
Herc Holdings Inc

Revenue
3.4B USD
Cost of Revenue
-1.3B USD
Gross Profit
2.1B USD
Operating Expenses
-1.4B USD
Operating Income
705m USD
Other Expenses
-357m USD
Net Income
348m USD

Income Statement
Herc Holdings Inc

Rotate your device to view
Income Statement
Currency: USD
Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
1 737
N/A
1 678
-3%
1 643
-2%
1 600
-3%
1 572
-2%
1 555
-1%
1 579
+2%
1 614
+2%
1 668
+3%
1 755
+5%
1 796
+2%
1 866
+4%
1 925
+3%
1 977
+3%
2 021
+2%
2 011
-1%
2 003
0%
1 999
0%
1 960
-2%
1 852
-5%
1 801
-3%
1 781
-1%
1 799
+1%
1 922
+7%
2 016
+5%
2 073
+3%
2 187
+5%
2 336
+7%
2 531
+8%
2 739
+8%
2 912
+6%
3 073
+6%
3 236
+5%
3 282
+1%
3 346
+2%
3 392
+1%
3 449
+2%
Gross Profit
Cost of Revenue
(990)
(933)
(921)
(894)
(868)
(848)
(863)
(883)
(902)
(953)
(968)
(1 015)
(1 043)
(1 071)
(1 082)
(1 031)
(991)
(948)
(902)
(837)
(823)
(830)
(820)
(863)
(876)
(849)
(886)
(936)
(984)
(998)
(1 102)
(1 158)
(1 257)
(1 284)
(1 308)
(1 333)
(1 337)
Gross Profit
747
N/A
745
0%
721
-3%
706
-2%
704
0%
706
+0%
716
+1%
731
+2%
766
+5%
801
+5%
829
+3%
851
+3%
882
+4%
906
+3%
939
+4%
980
+4%
1 012
+3%
1 052
+4%
1 058
+1%
1 016
-4%
978
-4%
951
-3%
979
+3%
1 059
+8%
1 140
+8%
1 224
+7%
1 301
+6%
1 400
+8%
1 547
+11%
1 741
+12%
1 810
+4%
1 916
+6%
1 979
+3%
1 998
+1%
2 038
+2%
2 059
+1%
2 112
+3%
Operating Income
Operating Expenses
(611)
(617)
(609)
(610)
(613)
(621)
(652)
(665)
(692)
(704)
(722)
(695)
(690)
(700)
(727)
(748)
(776)
(804)
(805)
(784)
(760)
(744)
(740)
(767)
(804)
(847)
(900)
(959)
(1 055)
(1 182)
(1 219)
(1 291)
(1 320)
(1 335)
(1 358)
(1 380)
(1 407)
Selling, General & Administrative
(257)
(274)
(266)
(270)
(272)
(270)
(287)
(293)
(314)
(325)
(313)
(313)
(306)
(312)
(330)
(346)
(368)
(382)
(382)
(359)
(335)
(329)
(325)
(353)
(384)
(411)
(440)
(468)
(503)
(551)
(552)
(570)
(575)
(580)
(592)
(608)
(624)
Depreciation & Amortization
(354)
(344)
(342)
(340)
(341)
(351)
(362)
(372)
(379)
(379)
(379)
(382)
(384)
(388)
(397)
(402)
(408)
(422)
(423)
(425)
(425)
(415)
(414)
(414)
(419)
(435)
(457)
(488)
(549)
(631)
(663)
(717)
(742)
(755)
(766)
(772)
(783)
Other Operating Expenses
0
0
0
0
0
0
(4)
0
0
0
(30)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
(3)
(3)
0
(4)
(4)
(4)
0
0
0
0
Operating Income
137
N/A
128
-6%
113
-12%
96
-15%
91
-6%
86
-5%
64
-25%
66
+3%
74
+12%
98
+32%
106
+9%
156
+47%
191
+22%
206
+8%
212
+3%
232
+9%
236
+2%
248
+5%
253
+2%
232
-8%
218
-6%
207
-5%
240
+16%
293
+22%
336
+15%
378
+12%
401
+6%
441
+10%
492
+12%
559
+14%
591
+6%
625
+6%
660
+6%
663
+1%
680
+3%
679
0%
705
+4%
Pre-Tax Income
Interest Income Expense
(45)
(27)
(20)
(22)
(47)
(89)
(124)
(142)
(140)
(136)
(135)
(134)
(141)
(137)
(138)
(138)
(181)
(174)
(165)
(157)
(97)
(93)
(90)
(87)
(86)
(86)
(87)
(92)
(103)
(122)
(148)
(176)
(203)
(224)
(237)
(246)
(255)
Non-Reccuring Items
(14)
0
(3)
(6)
(4)
(4)
0
(30)
(30)
(30)
0
(1)
(1)
(0)
0
(8)
(8)
(13)
(19)
(15)
(15)
(16)
(10)
(6)
(6)
(3)
0
0
0
(4)
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
6
56
60
58
58
2
2
1
3
3
3
4
2
0
(0)
2
1
2
2
(1)
(3)
(4)
(3)
1
0
2
3
3
3
(0)
(2)
(2)
1
8
10
10
7
Pre-Tax Income
83
N/A
157
+88%
149
-5%
126
-15%
98
-23%
(5)
N/A
(58)
-1 078%
(105)
-82%
(93)
+11%
(64)
+31%
(25)
+61%
25
N/A
52
+106%
69
+33%
74
+8%
89
+20%
49
-45%
64
+31%
71
+11%
56
-21%
102
+83%
94
-8%
138
+46%
200
+45%
244
+22%
290
+19%
316
+9%
352
+11%
392
+11%
433
+11%
441
+2%
447
+1%
457
+2%
447
-2%
453
+1%
443
-2%
457
+3%
Net Income
Tax Provision
(33)
(46)
(41)
(37)
(26)
(15)
0
28
26
18
8
(15)
(33)
(21)
(23)
(27)
1
(16)
(20)
(13)
(29)
(20)
(28)
(44)
(56)
(66)
(67)
(77)
(88)
(104)
(103)
(105)
(103)
(100)
(108)
(104)
(109)
Income from Continuing Operations
50
111
108
90
72
(20)
(57)
(77)
(67)
(47)
(18)
10
19
48
52
62
49
48
51
43
73
74
110
155
188
224
250
275
304
330
338
342
354
347
345
339
348
Net Income (Common)
50
N/A
111
+122%
108
-3%
90
-17%
72
-20%
(20)
N/A
(57)
-191%
(77)
-34%
(67)
+13%
160
N/A
189
+18%
217
+14%
250
+15%
69
-72%
73
+5%
83
+14%
46
-45%
48
+4%
51
+6%
43
-15%
73
+71%
74
+1%
110
+50%
155
+41%
188
+21%
224
+19%
250
+11%
275
+10%
304
+11%
330
+9%
338
+3%
342
+1%
354
+3%
347
-2%
345
-1%
339
-2%
348
+3%
EPS (Diluted)
2.11
N/A
3.93
+86%
3.81
-3%
3.16
-17%
2.54
-20%
-0.7
N/A
-2.03
-190%
-2.73
-34%
-2.34
+14%
5.6
N/A
6.66
+19%
7.63
+15%
8.65
+13%
2.39
-72%
2.53
+6%
2.83
+12%
1.57
-45%
1.63
+4%
1.73
+6%
1.47
-15%
2.5
+70%
2.51
+0%
3.65
+45%
5.11
+40%
6.15
+20%
7.37
+20%
8.2
+11%
9.06
+10%
10.06
+11%
10.92
+9%
11.51
+5%
11.96
+4%
12.41
+4%
12.09
-3%
12.14
+0%
11.9
-2%
12.22
+3%

See Also

Discover More