Hewlett Packard Enterprise Co
NYSE:HPE
Income Statement
Earnings Waterfall
Hewlett Packard Enterprise Co
Revenue
|
30.1B
USD
|
Cost of Revenue
|
-20.2B
USD
|
Gross Profit
|
9.9B
USD
|
Operating Expenses
|
-7.4B
USD
|
Operating Income
|
2.5B
USD
|
Other Expenses
|
60m
USD
|
Net Income
|
2.6B
USD
|
Income Statement
Hewlett Packard Enterprise Co
Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
55 123
N/A
|
54 404
-1%
|
53 379
-2%
|
52 732
-1%
|
31 077
-41%
|
47 586
+53%
|
43 546
-8%
|
38 494
-12%
|
30 280
-21%
|
28 650
-5%
|
26 949
-6%
|
26 445
-2%
|
28 871
+9%
|
29 643
+3%
|
30 303
+2%
|
30 566
+1%
|
30 852
+1%
|
30 731
0%
|
30 413
-1%
|
29 866
-2%
|
29 135
-2%
|
28 531
-2%
|
27 390
-4%
|
26 989
-1%
|
26 982
0%
|
26 866
0%
|
27 557
+3%
|
27 638
+0%
|
27 784
+1%
|
27 912
+0%
|
27 925
+0%
|
27 979
+0%
|
28 496
+2%
|
29 344
+3%
|
29 604
+1%
|
29 655
+0%
|
29 135
-2%
|
28 081
-4%
|
28 312
+1%
|
29 020
+3%
|
30 127
+4%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(39 483)
|
(38 754)
|
(37 961)
|
(37 469)
|
(21 013)
|
(33 134)
|
(29 636)
|
(25 420)
|
(20 507)
|
(19 795)
|
(19 127)
|
(19 344)
|
(20 202)
|
(21 018)
|
(21 429)
|
(21 522)
|
(21 621)
|
(21 366)
|
(21 001)
|
(20 370)
|
(19 642)
|
(19 102)
|
(18 352)
|
(18 333)
|
(18 513)
|
(18 391)
|
(18 709)
|
(18 475)
|
(18 408)
|
(18 480)
|
(18 607)
|
(18 647)
|
(18 990)
|
(19 524)
|
(19 445)
|
(19 382)
|
(18 896)
|
(18 043)
|
(18 410)
|
(19 189)
|
(20 249)
|
|
Gross Profit |
15 640
N/A
|
15 650
+0%
|
15 418
-1%
|
15 263
-1%
|
10 064
-34%
|
14 452
+44%
|
13 910
-4%
|
13 074
-6%
|
9 773
-25%
|
8 855
-9%
|
7 822
-12%
|
7 101
-9%
|
8 669
+22%
|
8 625
-1%
|
8 874
+3%
|
9 044
+2%
|
9 231
+2%
|
9 365
+1%
|
9 412
+1%
|
9 496
+1%
|
9 493
0%
|
9 429
-1%
|
9 038
-4%
|
8 656
-4%
|
8 469
-2%
|
8 475
+0%
|
8 848
+4%
|
9 163
+4%
|
9 376
+2%
|
9 432
+1%
|
9 318
-1%
|
9 332
+0%
|
9 506
+2%
|
9 820
+3%
|
10 159
+3%
|
10 273
+1%
|
10 239
0%
|
10 038
-2%
|
9 902
-1%
|
9 831
-1%
|
9 878
+0%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(11 821)
|
(11 626)
|
(11 354)
|
(11 235)
|
(7 047)
|
(10 886)
|
(10 526)
|
(9 894)
|
(7 366)
|
(6 615)
|
(5 922)
|
(5 457)
|
(6 823)
|
(6 882)
|
(6 925)
|
(6 881)
|
(6 882)
|
(7 001)
|
(7 021)
|
(7 085)
|
(7 016)
|
(7 090)
|
(6 993)
|
(6 882)
|
(6 881)
|
(6 794)
|
(6 937)
|
(7 135)
|
(7 262)
|
(7 303)
|
(7 357)
|
(7 289)
|
(7 279)
|
(7 454)
|
(7 524)
|
(7 665)
|
(7 797)
|
(7 713)
|
(7 675)
|
(7 559)
|
(7 384)
|
|
Selling, General & Administrative |
(8 718)
|
(8 549)
|
(8 327)
|
(8 163)
|
(5 142)
|
(7 727)
|
(7 401)
|
(6 937)
|
(5 380)
|
(4 908)
|
(4 489)
|
(4 199)
|
(5 012)
|
(5 026)
|
(5 042)
|
(4 978)
|
(4 921)
|
(4 966)
|
(4 935)
|
(4 967)
|
(4 907)
|
(4 914)
|
(4 809)
|
(4 687)
|
(4 628)
|
(4 568)
|
(4 658)
|
(4 818)
|
(4 929)
|
(4 971)
|
(5 021)
|
(4 959)
|
(4 941)
|
(4 997)
|
(5 017)
|
(5 090)
|
(5 160)
|
(5 119)
|
(5 065)
|
(4 992)
|
(4 871)
|
|
Research & Development |
(2 197)
|
(2 217)
|
(2 206)
|
(2 234)
|
(1 676)
|
(2 388)
|
(2 457)
|
(2 406)
|
(1 714)
|
(1 488)
|
(1 243)
|
(1 082)
|
(1 490)
|
(1 523)
|
(1 550)
|
(1 595)
|
(1 667)
|
(1 747)
|
(1 801)
|
(1 847)
|
(1 842)
|
(1 861)
|
(1 854)
|
(1 828)
|
(1 874)
|
(1 857)
|
(1 910)
|
(1 961)
|
(1 979)
|
(2 015)
|
(2 029)
|
(2 032)
|
(2 045)
|
(2 164)
|
(2 217)
|
(2 286)
|
(2 349)
|
(2 308)
|
(2 328)
|
(2 297)
|
(2 246)
|
|
Depreciation & Amortization |
(906)
|
(858)
|
(819)
|
(838)
|
(229)
|
(768)
|
(665)
|
(551)
|
(272)
|
(278)
|
(249)
|
(235)
|
(321)
|
(333)
|
(333)
|
(308)
|
(294)
|
(288)
|
(285)
|
(271)
|
(267)
|
(315)
|
(330)
|
(367)
|
(379)
|
(369)
|
(369)
|
(356)
|
(354)
|
(317)
|
(307)
|
(298)
|
(293)
|
(293)
|
(290)
|
(289)
|
(288)
|
(286)
|
(282)
|
(270)
|
(267)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
0
|
0
|
59
|
59
|
59
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
3 819
N/A
|
4 024
+5%
|
4 064
+1%
|
4 028
-1%
|
3 017
-25%
|
3 566
+18%
|
3 384
-5%
|
3 180
-6%
|
2 407
-24%
|
2 240
-7%
|
1 900
-15%
|
1 644
-13%
|
1 846
+12%
|
1 743
-6%
|
1 949
+12%
|
2 163
+11%
|
2 349
+9%
|
2 364
+1%
|
2 391
+1%
|
2 411
+1%
|
2 477
+3%
|
2 339
-6%
|
2 045
-13%
|
1 774
-13%
|
1 588
-10%
|
1 681
+6%
|
1 911
+14%
|
2 028
+6%
|
2 114
+4%
|
2 129
+1%
|
1 961
-8%
|
2 043
+4%
|
2 227
+9%
|
2 366
+6%
|
2 635
+11%
|
2 608
-1%
|
2 442
-6%
|
2 325
-5%
|
2 227
-4%
|
2 272
+2%
|
2 494
+10%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(93)
|
(93)
|
(92)
|
(75)
|
(11)
|
(109)
|
(131)
|
(276)
|
(360)
|
(386)
|
(423)
|
(368)
|
(350)
|
(249)
|
(248)
|
(215)
|
(236)
|
(273)
|
(200)
|
(214)
|
(157)
|
(107)
|
(170)
|
(147)
|
(148)
|
(180)
|
(109)
|
(36)
|
(31)
|
13
|
53
|
18
|
27
|
34
|
(4)
|
25
|
89
|
14
|
39
|
77
|
30
|
|
Non-Reccuring Items |
(1 482)
|
(1 538)
|
(1 724)
|
(1 795)
|
(1 071)
|
(2 288)
|
(2 152)
|
513
|
1 813
|
1 928
|
2 088
|
(150)
|
(1 285)
|
(2 308)
|
(2 775)
|
(2 708)
|
(1 966)
|
(924)
|
(458)
|
(1 046)
|
(1 194)
|
(1 194)
|
(2 203)
|
(1 874)
|
(2 018)
|
(2 232)
|
(1 313)
|
(1 053)
|
1 439
|
1 649
|
1 744
|
1 739
|
(1 511)
|
(1 492)
|
(1 442)
|
(1 335)
|
(297)
|
(246)
|
(249)
|
(263)
|
429
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
61
|
94
|
125
|
151
|
121
|
413
|
403
|
255
|
427
|
238
|
253
|
403
|
136
|
116
|
95
|
85
|
65
|
84
|
105
|
121
|
133
|
98
|
63
|
26
|
(4)
|
(3)
|
(4)
|
0
|
0
|
|
Pre-Tax Income |
2 244
N/A
|
2 393
+7%
|
2 248
-6%
|
2 158
-4%
|
1 935
-10%
|
1 169
-40%
|
1 101
-6%
|
3 417
+210%
|
3 860
+13%
|
3 782
-2%
|
3 565
-6%
|
1 126
-68%
|
272
-76%
|
(720)
N/A
|
(949)
-32%
|
(609)
+36%
|
268
N/A
|
1 580
+490%
|
2 136
+35%
|
1 406
-34%
|
1 553
+10%
|
1 276
-18%
|
(75)
N/A
|
156
N/A
|
(442)
N/A
|
(615)
-39%
|
584
N/A
|
1 024
+75%
|
3 587
+250%
|
3 875
+8%
|
3 863
0%
|
3 921
+2%
|
876
-78%
|
1 006
+15%
|
1 252
+24%
|
1 324
+6%
|
2 230
+68%
|
2 090
-6%
|
2 013
-4%
|
2 085
+4%
|
2 953
+42%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(596)
|
(640)
|
(614)
|
(566)
|
705
|
1 107
|
1 192
|
1 109
|
(623)
|
(656)
|
(1 239)
|
(972)
|
164
|
1 581
|
3 263
|
3 057
|
2 499
|
1 076
|
(74)
|
224
|
(16)
|
28
|
177
|
(32)
|
120
|
183
|
64
|
7
|
(160)
|
(158)
|
(155)
|
(196)
|
(8)
|
(150)
|
(228)
|
(245)
|
(205)
|
(179)
|
(206)
|
(230)
|
(374)
|
|
Income from Continuing Operations |
1 648
|
1 753
|
1 634
|
1 592
|
2 640
|
2 276
|
2 293
|
4 526
|
3 237
|
3 126
|
2 326
|
154
|
436
|
861
|
2 314
|
2 448
|
2 767
|
2 656
|
2 062
|
1 630
|
1 537
|
1 304
|
102
|
124
|
(322)
|
(432)
|
648
|
1 031
|
3 427
|
3 717
|
3 708
|
3 725
|
868
|
856
|
1 024
|
1 079
|
2 025
|
1 911
|
1 807
|
1 855
|
2 579
|
|
Net Income (Common) |
1 648
N/A
|
1 753
+6%
|
1 634
-7%
|
1 592
-3%
|
2 461
+55%
|
2 181
-11%
|
2 196
+1%
|
4 244
+93%
|
3 161
-26%
|
3 161
N/A
|
2 229
-29%
|
122
-95%
|
344
+182%
|
1 513
+340%
|
2 903
+92%
|
3 189
+10%
|
1 908
-40%
|
649
-66%
|
290
-55%
|
(188)
N/A
|
1 049
N/A
|
1 205
+15%
|
(35)
N/A
|
1
N/A
|
(322)
N/A
|
(432)
-34%
|
648
N/A
|
1 031
+59%
|
3 427
+232%
|
3 717
+8%
|
3 708
0%
|
3 725
+0%
|
868
-77%
|
856
-1%
|
1 024
+20%
|
1 079
+5%
|
2 025
+88%
|
1 911
-6%
|
1 807
-5%
|
1 855
+3%
|
2 554
+38%
|
|
EPS (Diluted) |
0.88
N/A
|
0.94
+7%
|
0.88
-6%
|
0.86
-2%
|
1.34
+56%
|
1.24
-7%
|
1.25
+1%
|
2.47
+98%
|
1.81
-27%
|
1.85
+2%
|
1.35
-27%
|
0.09
-93%
|
0.2
+122%
|
0.93
+365%
|
1.83
+97%
|
2.08
+14%
|
1.22
-41%
|
0.45
-63%
|
0.2
-56%
|
-0.14
N/A
|
0.76
N/A
|
0.91
+20%
|
-0.02
N/A
|
0
N/A
|
-0.25
N/A
|
-0.34
-36%
|
0.49
N/A
|
0.77
+57%
|
2.58
+235%
|
2.8
+9%
|
2.78
-1%
|
2.8
+1%
|
0.66
-76%
|
0.65
-2%
|
0.78
+20%
|
0.82
+5%
|
1.54
+88%
|
1.45
-6%
|
1.37
-6%
|
1.4
+2%
|
1.93
+38%
|