
Helmerich and Payne Inc
NYSE:HP

Intrinsic Value
The intrinsic value of one
HP
stock under the Base Case scenario is
55.11
USD.
Compared to the current market price of 20.59 USD,
Helmerich and Payne Inc
is
Undervalued by 63%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Helmerich and Payne Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Helmerich and Payne Inc
Balance Sheet Decomposition
Helmerich and Payne Inc
Current Assets | 1.2B |
Cash & Short-Term Investments | 526.5m |
Receivables | 426.9m |
Other Current Assets | 271.4m |
Non-Current Assets | 4.6B |
Long-Term Investments | 101.7m |
PP&E | 3.1B |
Intangibles | 98.2m |
Other Non-Current Assets | 1.3B |
Free Cash Flow Analysis
Helmerich and Payne Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Helmerich and Payne Inc
Revenue
|
2.8B
USD
|
Cost of Revenue
|
-1.6B
USD
|
Gross Profit
|
1.1B
USD
|
Operating Expenses
|
-688.8m
USD
|
Operating Income
|
424.7m
USD
|
Other Expenses
|
-125.1m
USD
|
Net Income
|
299.5m
USD
|
HP Profitability Score
Profitability Due Diligence
Helmerich and Payne Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Score
Helmerich and Payne Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
HP Solvency Score
Solvency Due Diligence
Helmerich and Payne Inc's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Score
Helmerich and Payne Inc's solvency score is 67/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
HP Price Targets Summary
Helmerich and Payne Inc
According to Wall Street analysts, the average 1-year price target for
HP
is 35.12 USD
with a low forecast of 24.24 USD and a high forecast of 45.15 USD.
Dividends
Current shareholder yield for HP is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
HP
stock under the Base Case scenario is
55.11
USD.
Compared to the current market price of 20.59 USD,
Helmerich and Payne Inc
is
Undervalued by 63%.